Magna Prima Bhd (7617) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Magna Prima Bhd MYR 1.44, price MYR 0.78, upside +84.6%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Magna Prima Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.3650 MYR – 1.25 MYR · fair‑value band 0.9400 MYR – 1.63 MYR · the 0.7800 MYR price screens below the 1.44 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Magna Prima Bhd in your weekly email
Every Wednesday you see whether Magna Prima Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Magna Prima Berhad, an investment holding company, provides property development, building construction, trading, and management services in Malaysia. It operates through Properties, Construction and Engineering, Trading, and Investment segments.
Show more
Magna Prima Berhad, an investment holding company, provides property development, building construction, trading, and management services in Malaysia. It operates through Properties, Construction and Engineering, Trading, and Investment segments. The company engages in civil engineering activities; trading in construction materials; and manufacture and trade of ready mixed concrete. The company was incorporated in 1995 and is based in Shah Alam, Malaysia.
Stock analysis
Magna Prima Bhd (7617) currently trades at 0.7800 MYR, while our model-based Fair Value estimate is 1.44 MYR, implying the stock looks roughly 45.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.56 MYR per share, and 7 of the 14 models we run sit above the 0.7800 MYR price.
Bear case: the Multiples group reads lowest at 0.4400 MYR, and 7 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.9400 MYR (bear) to 1.63 MYR (bull), the price of 0.7800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Magna Prima Bhd reported revenue of 97.2M MYR in FY2025 versus 6.2M MYR in FY2021, a compound +98.6%/yr. Reported net income was 8.5M MYR in FY2025, compounding +22.2%/yr from FY2021.
Key figures
Market cap 311M MYR (≈ $76.4M) · P/E ratio 13.0 · P/S ratio 1.13 · EPS (TTM) 0.0600 MYR · Net margin 8.7% · Return on equity 8.0% · Return on assets (EBIT) −2.6% · Operating margin 10.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 85%, 7617 screens cheaper than that median.
Fair Value models
Bear 0.9400 MYRFair Value 1.44 MYRBull 1.63 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0441 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−52.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.1%
Start year 2020 (pandemic). Over 10 years: −19.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
’13
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17% vs −17%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−624% → 10%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.6%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −7.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+85% · Top 25%
Profitability
Return on equity (TTM)8% · Above median
Return on assets5% · Top 25%
Net margin (TTM)12% · Above median
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth24% · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magna Prima Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7617
Frequently asked questions
Is Magna Prima Bhd (7617) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 1.44 MYR versus a price of 0.7800 MYR, about +85% upside (undervalued).
What is the fair value of 7617?
Our model-based fair value for Magna Prima Bhd is 1.44 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.7800 MYR.
What is the quality score of 7617?
Magna Prima Bhd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magna Prima Bhd (7617)?
Our model-based price target is the fair value of 1.44 MYR (as of Sep 23, 2026) from 14 valuation models. Cautious scenario 0.9400 MYR, optimistic scenario 1.63 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Magna Prima Bhd stock forecast for 2026?
Our models put fair value at 1.44 MYR, about +85% upside versus a price of 0.7800 MYR (undervalued). Cautious scenario 0.9400 MYR, optimistic scenario 1.63 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Magna Prima Bhd (7617)?
Magna Prima Bhd reported trailing-twelve-month revenue of about 220M MYR (latest available figure, as of Sep 23, 2026).
What growth is priced into Magna Prima Bhd (7617)?
For today's price to be fair in a discounted-cash-flow model, Magna Prima Bhd would have to grow free cash flow by -5.5 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +39.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 7617 use?
Our models discount Magna Prima Bhd at 14.1 %: a base by market capitalisation (micro), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Magna Prima Bhd that is -5.5 % per year a year over ten years, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Magna Prima Bhd (7617) delivered so far?
Over the past 5 years revenue at Magna Prima Bhd grew +39.1 % a year. The price currently implies -5.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Magna Prima Bhd (7617) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Magna Prima Bhd (-5.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Magna Prima Bhd (7617)?
The free-cash-flow yield on the price is 14.46 %: that much free cash flow Magna Prima Bhd produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Magna Prima Bhd (7617)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magna Prima Bhd it is 1.44 MYR per share (as of Sep 23, 2026), against a price of 0.7800 MYR. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Magna Prima Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 7617 trades below its calculated fair value: price 0.7800 MYR, fair value 1.44 MYR, a gap of about +85% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7617?
No. The price is what the market pays today (0.7800 MYR); the fair value is what the company's own numbers justify (1.44 MYR). For Magna Prima Bhd the two are 0.6600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Magna Prima Bhd worth?
The market values Magna Prima Bhd at about 311M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.7800 MYR; our models calculate a fair value of 1.44 MYR per share.
What do the bullish and bearish scenarios say about 7617?
Our models span a range for Magna Prima Bhd: cautious scenario 0.9400 MYR, base 1.44 MYR, optimistic 1.63 MYR per share (as of Sep 23, 2026, price 0.7800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7617?
Magna Prima Bhd trades at a price-to-earnings ratio of 13.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.44 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.3, EV/EBITDA 1.1.
How solid is the balance sheet of Magna Prima Bhd (7617)?
Balance-sheet figures for Magna Prima Bhd (as of Sep 23, 2026): return on equity 8.0%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 7617 from its 52-week high?
Magna Prima Bhd trades at 0.7800 MYR, about 9% below its 52-week high of 0.8600 MYR and 36% above the low of 0.5750 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1.44 MYR is for.
Which stocks are comparable to Magna Prima Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magna Prima Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.7800 MYR, calculated fair value 1.44 MYR (+85%), Quality Score 70/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7617 calculated?
We run Magna Prima Bhd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.44 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Magna Prima Bhd currently trades 85 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magna Prima Bhd (7617)?
The closing price on Sep 24, 2026 was 0.7800 MYR. Our model-based fair value is 1.44 MYR, about +85% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magna Prima Bhd right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (0.9400 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Magna Prima Bhd
How large is the market capitalisation of Magna Prima Bhd (7617)?
The market capitalisation of Magna Prima Bhd is 311M MYR (≈ $76.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magna Prima Bhd (7617)?
The price-to-sales ratio of Magna Prima Bhd is 1.13 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Magna Prima Bhd (7617)?
Earnings per share at Magna Prima Bhd are 0.0600 MYR (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Magna Prima Bhd (7617)?
The net margin of Magna Prima Bhd is 8.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magna Prima Bhd (7617)?
The return on equity (ROE) of Magna Prima Bhd is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magna Prima Bhd (7617)?
On an EBIT basis the return on assets of Magna Prima Bhd is −2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magna Prima Bhd (7617)?
The operating margin of Magna Prima Bhd is 10.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magna Prima Bhd (7617)?
Revenue at Magna Prima Bhd is growing +24.2% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magna Prima Bhd (7617)?
Earnings per share at Magna Prima Bhd are growing +50.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Magna Prima Bhd (7617) carry?
The net debt of Magna Prima Bhd is 46.5M MYR (fiscal year 2023, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magna Prima Bhd in the live analysis
One click puts Magna Prima Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
