EN DE

Magna Prima Berhad, an investment holding company, (7617) Fair Value & Analysis

Real Estate · MY · Market cap 287M MYR

MP Magna Prima Berhad, an investment holding company, 7617 · KLSE
Price0.7200 MYR
Fair Value0.4800 MYR
Upside-33.3%
Quality70/100
Watch Magna Prima Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.8% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Narrow moat 44/100
Evidence: High Range 0.4800 MYR – 0.4800 MYR Share as image

Fair value as of: Jul 18, 2026

From 14 valuation models · updated 24 days ago

Share price +2.9% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (0.4800 MYR). The favourable scenario is already priced in.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.25 MYR 0.3650 MYR Fair Value 0.4800 MYR Jan 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.3650 MYR – 1.25 MYR · the 0.7200 MYR price screens above the 0.4800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magna Prima Berhad, an investment holding company, (7617) currently trades at 0.7200 MYR, while our model-based Fair Value estimate is 0.4800 MYR, implying the stock looks roughly 33.3% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Magna Prima Berhad, an investment holding company, generated revenue of 220M MYR at a net margin of 11.8%. It earns a return on equity of 8.0%. Net debt stands at 46.5M MYR. The stock trades on a trailing P/E of 9.7. Fundamentals as of Jul 18, 2026

The share trades about 4% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -33%, 7617 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.36 MYR 2.13 MYR 3.34 MYR 80
Residual Income 0.5200 MYR 0.4800 MYR 0.3400 MYR 76
Rev-Margin DCF 0.8000 MYR 1.12 MYR 1.81 MYR 74
All 14 models by family
DCF Models
FCF DCF 1.45 MYR 1.99 MYR 3.55 MYR 38
5Y Revenue Exit 0.7500 MYR 0.9900 MYR 1.49 MYR 39
5Y EBITDA Exit 0.8000 MYR 1.10 MYR 1.69 MYR 41
10Y Revenue Exit 1.00 MYR 1.56 MYR 1.77 MYR 36
10Y EBITDA Exit 1.04 MYR 1.66 MYR 2.59 MYR 37
Multiples
P/S Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 58
P/B Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 55
EV/EBIT 0.5300 MYR 0.6700 MYR 0.8100 MYR 53
EV/EBITDA 0.4500 MYR 0.5600 MYR 0.6700 MYR 54
EV/Revenue 0.3400 MYR 0.4400 MYR 0.5400 MYR 43
Asset-Based
NCAV (Graham) 0.4100 MYR 0.5500 MYR 0.8200 MYR 50
Growth DCF
Growth DCF 1.36 MYR 2.13 MYR 3.34 MYR 80
Rev-Margin DCF 0.8000 MYR 1.12 MYR 1.81 MYR 74
Economic Profit
Residual Income 0.5200 MYR 0.4800 MYR 0.3400 MYR 76

Widest divergence: DCF Models (1.56 MYR) versus Multiples (0.4400 MYR). Highest evidence: Growth DCF (80).

Notify me when 7617 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 220M MYR
Revenue growth (YoY) +2,417%
Net margin 11.8%
Return on equity 8.0%
Free cash flow 45.0M MYR FY2025
P/E ratio 9.7
More key figures
Operating margin 10.2%
EPS (TTM) 0.0600 MYR
EPS growth (YoY) +50.5%
Net debt 46.5M MYR FY2023

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 56

Profitability 22
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magna Prima Berhad, an investment holding company, provides property development, building construction, trading, and management services in Malaysia. It operates through Properties, Construction and Engineering, Trading, and Investment segments.

Full company description

Magna Prima Berhad, an investment holding company, provides property development, building construction, trading, and management services in Malaysia. It operates through Properties, Construction and Engineering, Trading, and Investment segments. The company engages in civil engineering activities; trading in construction materials; and manufacture and trade of ready mixed concrete. The company was incorporated in 1995 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Magna Prima Berhad, an investment holding company, reported revenue of 97.2M MYR in FY2025 versus 6.2M MYR in FY2021, a compound +98.6%/yr. Reported net income was 8.5M MYR in FY2025, compounding +22.2%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
97.2M MYR
Latest YoY
−52.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Revenue +98.6%/yr
FY21 6.2M MYR
FY22 85.4M MYR
FY23 46.0M MYR
FY24 204M MYR
FY25 97.2M MYR
Net income +22.2%/yr
FY21 3.8M MYR
FY22 46.6M MYR
FY23 −127M MYR
FY24 18.6M MYR
FY25 8.5M MYR

7617 screens 33% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magna Prima Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7617

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 2417% · Top 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than median
P/FCF 1.6× · Pricier than median
EV/EBITDA 0.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 32 · sector 10
HEALTH 100 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Magna Prima Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Magna Prima Berhad, an investment holding company, (7617) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.4800 MYR versus a price of 0.7200 MYR, about −33% (overvalued).
What is the fair value of 7617?
Our model-based fair value for Magna Prima Berhad, an investment holding company, is 0.4800 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.7200 MYR.
What is the quality score of 7617?
Magna Prima Berhad, an investment holding company, has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Magna Prima Berhad, an investment holding company, (7617)?
Magna Prima Berhad, an investment holding company, reported trailing-twelve-month revenue of about 220M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 7617?
The net profit margin of Magna Prima Berhad, an investment holding company, is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Magna Prima Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.