Chien Shing Harbour Service Co Ltd (8367) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Chien Shing Harbour Service Co Ltd stock TWD 51.13, price TWD 40.00, upside +27.8%, quality 43 out of 100. Rating: undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 24.52 TWD – 61.59 TWD · fair‑value band 38.35 TWD – 63.91 TWD · the 40.00 TWD price screens below the 51.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Chien Shing Harbour Service Co in your weekly email
Every Wednesday you see whether Chien Shing Harbour Service Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chien Shing Harbour Service Company Limited engages in the provision of customs brokerage, transportation, and warehousing services in Taiwan.
Show moreShow less
The company offers import/export customs declaration, forwarding, and consultation service on customs regulations; inland cargo transportation services, including transportation of containers, flatbed truck cargo, sundry cargo, and dump truck cargo.
It also engages in the storage of bonded goods approved by customs, storage of duty-paid import/export goods pending shipment, and leasing of storage space to customers. The company is based in Taichung, Taiwan.
Stock analysis
Chien Shing Harbour Service Co Ltd (8367) currently trades at 40.00 TWD, while our model-based Fair Value estimate is 51.13 TWD, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 66.85 TWD per share, and 6 of the 15 models we run sit above the 40.00 TWD price.
Bear case: the Economic Profit group reads lowest at 16.66 TWD, and 9 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 38.35 TWD (bear) to 63.91 TWD (bull), the price of 40.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Chien Shing Harbour Service Co Ltd reported revenue of 3.2B TWD in FY2025 versus 2.4B TWD in FY2021, a compound +7.3%/yr. Reported net income was 350M TWD in FY2025, compounding −11.7%/yr from FY2021.
Key figures
Market cap 3.7B TWD (≈ $112M) Micro · P/E ratio 12.7 · P/S ratio 1.54 · EPS (TTM) 3.14 TWD · Dividend yield 7.1% · Net margin 8.8% · Return on equity 9.4% · Return on assets (EBIT) 4.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 28%, 8367 screens cheaper than that median.
Fair Value models
Bear38.35 TWDFair Value 51.13 TWDBull63.91 TWD
Price 40.00 TWD · Upside +27.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2487 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.3%
Dividend (yield on the price)7.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.3% vs 1.5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 21%
Compare Chien Shing Harbour Service Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+27.8% · Above median
Profitability
Return on equity (12 months)9.4% · Above median
Return on assets2.8% · Below median
Net margin (12 months)12.1% · Below median
Operating margin (12 months)17.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)6.0% · Below median
Dividend yield (12 months)7.1% · Top 25%
Balance sheet
Debt / equity1.58× · Highest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chien Shing Harbour Service Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8367
Frequently asked questions
Is Chien Shing Harbour Service Co Ltd (8367) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 51.13 TWD versus a price of 40.00 TWD, about +28% upside (undervalued).
What is the fair value of 8367?
Our model-based fair value for Chien Shing Harbour Service Co Ltd is 51.13 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 40.00 TWD.
What is the quality score of 8367?
Chien Shing Harbour Service Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chien Shing Harbour Service Co Ltd (8367)?
Our model-based price target is the fair value of 51.13 TWD (as of Nov 8, 2026) from 15 valuation models. Cautious scenario 38.35 TWD, optimistic scenario 63.91 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chien Shing Harbour Service Co Ltd stock forecast for 2026?
Our models put fair value at 51.13 TWD, about +28% upside versus a price of 40.00 TWD (undervalued). Cautious scenario 38.35 TWD, optimistic scenario 63.91 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Chien Shing Harbour Service Co Ltd (8367)?
Chien Shing Harbour Service Co Ltd reported trailing-twelve-month revenue of about 3.3B TWD (latest available figure, as of Nov 8, 2026).
Does Chien Shing Harbour Service Co Ltd pay a dividend?
Chien Shing Harbour Service Co Ltd currently shows a dividend yield of 7.13% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Chien Shing Harbour Service Co Ltd (8367) and when is the ex-dividend date?
Chien Shing Harbour Service Co Ltd pays a dividend of 2.85 TWD per share a year, a dividend yield of 7.1%. The last ex-dividend date was Mar 26, 2026. A dividend has been paid every year since at least 2017. The payout ratio is 90.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Chien Shing Harbour Service Co Ltd (8367)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chien Shing Harbour Service Co Ltd it is 51.13 TWD per share (as of Nov 8, 2026), against a price of 40.00 TWD. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Chien Shing Harbour Service Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 8367 trades below its calculated fair value: price 40.00 TWD, fair value 51.13 TWD, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8367?
No. The price is what the market pays today (40.00 TWD); the fair value is what the company's own numbers justify (51.13 TWD). For Chien Shing Harbour Service Co Ltd the two are 11.13 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chien Shing Harbour Service Co Ltd worth?
The market values Chien Shing Harbour Service Co Ltd at about 3.7B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 40.00 TWD; our models calculate a fair value of 51.13 TWD per share.
What do the bullish and bearish scenarios say about 8367?
Our models span a range for Chien Shing Harbour Service Co Ltd: cautious scenario 38.35 TWD, base 51.13 TWD, optimistic 63.91 TWD per share (as of Nov 8, 2026, price 40.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8367?
Chien Shing Harbour Service Co Ltd trades at a price-to-earnings ratio of 12.7 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 51.13 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 14.7. Other multiples: P/B 1.1, P/S 1.5, EV/EBITDA 10.7.
How solid is the balance sheet of Chien Shing Harbour Service Co Ltd (8367)?
Balance-sheet figures for Chien Shing Harbour Service Co Ltd (as of Nov 8, 2026): return on equity 9.4%, debt of 1.58 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 8367 from its 52-week high?
Chien Shing Harbour Service Co Ltd trades at 40.00 TWD, about 9% below its 52-week high of 43.80 TWD and 1% above the low of 39.77 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 51.13 TWD is for.
Which stocks are comparable to Chien Shing Harbour Service Co Ltd?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chien Shing Harbour Service Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 40.00 TWD, calculated fair value 51.13 TWD (+28%), Quality Score 43/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8367 calculated?
We run Chien Shing Harbour Service Co Ltd through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 51.13 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chien Shing Harbour Service Co Ltd currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chien Shing Harbour Service Co Ltd (8367)?
The closing price on Nov 9, 2026 was 40.00 TWD. Our model-based fair value is 51.13 TWD, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chien Shing Harbour Service Co Ltd right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Chien Shing Harbour Service Co Ltd (8367) come from?
Earnings per share at Chien Shing Harbour Service Co Ltd grew +3.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.9 %, EBIT margin +3.1 %, tax rate −0.2 %, residual (interest, one-offs) −1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chien Shing Harbour Service Co Ltd
How large is the market capitalisation of Chien Shing Harbour Service Co Ltd (8367)?
The market capitalisation of Chien Shing Harbour Service Co Ltd is 3.7B TWD (≈ $112M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chien Shing Harbour Service Co Ltd (8367)?
The price-to-sales ratio of Chien Shing Harbour Service Co Ltd is 1.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chien Shing Harbour Service Co Ltd (8367)?
Earnings per share at Chien Shing Harbour Service Co Ltd are 3.14 TWD (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chien Shing Harbour Service Co Ltd (8367)?
The dividend yield of Chien Shing Harbour Service Co Ltd is 7.1% (payout 90.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chien Shing Harbour Service Co Ltd (8367)?
The net margin of Chien Shing Harbour Service Co Ltd is 8.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chien Shing Harbour Service Co Ltd (8367)?
The return on equity (ROE) of Chien Shing Harbour Service Co Ltd is 9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chien Shing Harbour Service Co Ltd (8367)?
On an EBIT basis the return on assets of Chien Shing Harbour Service Co Ltd is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chien Shing Harbour Service Co Ltd (8367)?
The operating margin of Chien Shing Harbour Service Co Ltd is 17.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chien Shing Harbour Service Co Ltd (8367)?
Revenue at Chien Shing Harbour Service Co Ltd is growing +6.0% versus a year earlier (3y avg +11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chien Shing Harbour Service Co Ltd (8367)?
Earnings per share at Chien Shing Harbour Service Co Ltd are growing −54.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Chien Shing Harbour Service Co Ltd (8367) generate?
The free cash flow of Chien Shing Harbour Service Co Ltd is −109M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chien Shing Harbour Service Co Ltd (8367) carry?
The net debt of Chien Shing Harbour Service Co Ltd is 11.6B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chien Shing Harbour Service Co Ltd in the live analysis
One click puts Chien Shing Harbour Service Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026