WW Holding Inc (8442) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of WW Holding Inc stock TWD 60.03, price TWD 45.85, upside +30.9%, quality 43 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 30.40 TWD – 113.04 TWD · fair‑value band 41.29 TWD – 64.70 TWD · the 45.85 TWD price screens below the 60.03 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow WW Holding in your weekly email
Every Wednesday you see whether WW Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WW Holding Inc., together with its subsidiaries, engages in the manufacturing and sale of sports equipment, sportswear, leather accessories, handbags, belts, suitcases, and luggage in the United States, Mainland China, Belgium, France, Germany, and internationally.
Show moreShow less
It operates in two segments, Sports Apparel Business and Luxury Bags Business.
The company offers sports and medical gears, such as calf pressure sleeves, functional sports socks, greaves, soft helmets, and sports gloves; sports and golf bags; luggage; and luxury bags, including casual and tote bags, and wallets.
It is also involved in the trading and land development businesses. WW Holding Inc. was founded in 1998 and is headquartered in New Taipei City, Taiwan.
Stock analysis
WW Holding Inc (8442) currently trades at 45.85 TWD, while our model-based Fair Value estimate is 60.03 TWD, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 95.51 TWD per share, and 12 of the 17 models we run sit above the 45.85 TWD price.
Bear case: the Asset-Based group reads lowest at 30.21 TWD, and 5 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 41.29 TWD (bear) to 64.70 TWD (bull), the price of 45.85 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
WW Holding Inc reported revenue of 8.1B TWD in FY2025 versus 5.4B TWD in FY2021, a compound +10.7%/yr. Reported net income was 287M TWD in FY2025, compounding +39.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 3.2B TWD (≈ $97.9M) Micro · P/E ratio 15.1 · P/S ratio 0.38 · EPS (TTM) 3.04 TWD · Dividend yield 6.5% · Net margin 2.6% · Return on equity 6.3% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 31%, 8442 screens cheaper than that median.
Fair Value models
Bear41.29 TWDFair Value 60.03 TWDBull64.70 TWD
Price 45.85 TWD · Upside +30.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0343 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.7%
Start year 2020 (pandemic). Over 10 years: +4.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.6%
Dividend (yield on the price)6.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.1% vs 0.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+30.9% · Above median
Profitability
Return on equity (12 months)6.3% · Above median
Return on assets4.1% · Above median
Net margin (12 months)2.6% · Below median
Operating margin (12 months)5.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)19.0% · Top 25%
Dividend yield (12 months)6.5% · Top 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Leisure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is WW Holding Inc (8442) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 60.03 TWD versus a price of 45.85 TWD, about +31% upside (undervalued).
What is the fair value of 8442?
Our model-based fair value for WW Holding Inc is 60.03 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 45.85 TWD.
What is the quality score of 8442?
WW Holding Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WW Holding Inc (8442)?
Our model-based price target is the fair value of 60.03 TWD (as of Nov 8, 2026) from 17 valuation models. Cautious scenario 41.29 TWD, optimistic scenario 64.70 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the WW Holding Inc stock forecast for 2026?
Our models put fair value at 60.03 TWD, about +31% upside versus a price of 45.85 TWD (undervalued). Cautious scenario 41.29 TWD, optimistic scenario 64.70 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of WW Holding Inc (8442)?
WW Holding Inc reported trailing-twelve-month revenue of about 8.5B TWD (latest available figure, as of Nov 8, 2026).
Does WW Holding Inc pay a dividend?
WW Holding Inc currently shows a dividend yield of 6.54% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of WW Holding Inc (8442) and when is the ex-dividend date?
WW Holding Inc pays a dividend of 3.00 TWD per share a year, a dividend yield of 6.5%. The last ex-dividend date was Aug 26, 2026. A dividend has been paid every year since 2022. The payout ratio is 98.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of WW Holding Inc (8442)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WW Holding Inc it is 60.03 TWD per share (as of Nov 8, 2026), against a price of 45.85 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is WW Holding Inc stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 8442 trades below its calculated fair value: price 45.85 TWD, fair value 60.03 TWD, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8442?
No. The price is what the market pays today (45.85 TWD); the fair value is what the company's own numbers justify (60.03 TWD). For WW Holding Inc the two are 14.18 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is WW Holding Inc worth?
The market values WW Holding Inc at about 3.2B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 45.85 TWD; our models calculate a fair value of 60.03 TWD per share.
What do the bullish and bearish scenarios say about 8442?
Our models span a range for WW Holding Inc: cautious scenario 41.29 TWD, base 60.03 TWD, optimistic 64.70 TWD per share (as of Nov 8, 2026, price 45.85 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8442?
WW Holding Inc trades at a price-to-earnings ratio of 15.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 60.03 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 14.9. Other multiples: P/B 0.9, P/S 0.4, EV/EBITDA 5.9.
How solid is the balance sheet of WW Holding Inc (8442)?
Balance-sheet figures for WW Holding Inc (as of Nov 8, 2026): return on equity 6.3%, debt of 0.06 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 8442 from its 52-week high?
WW Holding Inc trades at 45.85 TWD, about 38% below its 52-week high of 73.70 TWD and 16% above the low of 39.55 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 60.03 TWD is for.
Which stocks are comparable to WW Holding Inc?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WW Holding Inc stock attractive at the current price?
The data as of Nov 8, 2026: price 45.85 TWD, calculated fair value 60.03 TWD (+31%), Quality Score 43/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8442 calculated?
We run WW Holding Inc through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 60.03 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. WW Holding Inc currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WW Holding Inc (8442)?
The closing price on Nov 9, 2026 was 45.85 TWD. Our model-based fair value is 60.03 TWD, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WW Holding Inc right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of WW Holding Inc (8442) come from?
Earnings per share at WW Holding Inc grew +8.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.5 %, EBIT margin +6.7 %, tax rate +2.4 %, residual (interest, one-offs) −1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of WW Holding Inc
How large is the market capitalisation of WW Holding Inc (8442)?
The market capitalisation of WW Holding Inc is 3.2B TWD (≈ $97.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WW Holding Inc (8442)?
The price-to-sales ratio of WW Holding Inc is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WW Holding Inc (8442)?
Earnings per share at WW Holding Inc are 3.04 TWD (price ÷ EPS = P/E 15.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WW Holding Inc (8442)?
The dividend yield of WW Holding Inc is 6.5% (payout 98.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WW Holding Inc (8442)?
The net margin of WW Holding Inc is 2.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WW Holding Inc (8442)?
The return on equity (ROE) of WW Holding Inc is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WW Holding Inc (8442)?
On an EBIT basis the return on assets of WW Holding Inc is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WW Holding Inc (8442)?
The operating margin of WW Holding Inc is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WW Holding Inc (8442)?
Revenue at WW Holding Inc is growing +19.0% versus a year earlier (3y avg −1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WW Holding Inc (8442)?
Earnings per share at WW Holding Inc are growing +35.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does WW Holding Inc (8442) generate?
The free cash flow of WW Holding Inc is −122M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does WW Holding Inc (8442) carry?
The net debt of WW Holding Inc is 781M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WW Holding Inc in the live analysis
One click puts WW Holding Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026