momo.com Inc (8454) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of momo.com Inc stock TWD 193, price TWD 218, that is 11.2% below the price, quality 66 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 166.22 TWD – 1,250 TWD · fair‑value band 103.85 TWD – 264.88 TWD · the 217.50 TWD price screens above the 193.14 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow momo.com in your weekly email
Every Wednesday you see whether momo.com is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
momo.com Inc. engages in the TV and radio production, radio and TV program distribution, radio and TV commercial, video program distribution, issuing of magazine, and retailing businesses in Taiwan.
Show moreShow less
It operates through two segments: Multimedia business and catalogues department and E-commerce department. The company operates Fubon momo Channel, a TV shopping channel; momoshop, a B to C shopping website; and catalog shopping market.
It engages in the travel agency, life insurance agency, comprehensive insurance agency, wholesale and retail, investment, and logistics businesses; and wholesale of cosmetics. momo.com Inc. was incorporated in 2004 and is based in Taipei, Taiwan.
Stock analysis
momo.com Inc (8454) currently trades at 217.50 TWD, while our model-based Fair Value estimate is 193.14 TWD, 11% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 246.82 TWD per share, and 7 of the 26 models we run sit above the 217.50 TWD price.
Bear case: the Asset-Based group reads lowest at 24.28 TWD, and 19 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 103.85 TWD (bear) to 264.88 TWD (bull), the price of 217.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
momo.com Inc reported revenue of 109B TWD in FY2025 versus 88.4B TWD in FY2021, a compound +5.3%/yr. Reported net income was 3.0B TWD in FY2025, compounding −2.2%/yr from FY2021.
Key figures
Market cap 57.6B TWD (≈ $1.8B) Small · P/E ratio 20.9 · P/S ratio 0.52 · EPS (TTM) 10.39 TWD · Dividend yield 4.6% · Net margin 2.5% · Return on equity 31.3% · Return on assets (EBIT) 15.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 21% fair-value upside, at −11%, 8454 screens richer than that median.
Fair Value models
Bear103.85 TWDFair Value 193.14 TWDBull264.88 TWD
Price 217.50 TWD · Downside -11.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3344 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Start year 2020 (pandemic). Over 10 years: +15.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.0%
Dividend (yield on the price)4.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.0% vs 8.2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +23.8% a year for the price and +0.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 101 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside−11.2% · Below median
Profitability
Return on equity (12 months)31.3% · Top 25%
Return on assets11.1% · Top 25%
Net margin (12 months)2.5% · Above median
Operating margin (12 months)2.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)7.1% · Below median
Dividend yield (12 months)4.6% · Top 25%
Valuation Multiplesvs Internet Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "momo.com Inc Fair Value". https://www.fairvalue-calculator.com/stock/8454
Frequently asked questions
Is momo.com Inc (8454) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 193.14 TWD versus a price of 217.50 TWD, about 11% lower (overvalued).
What is the fair value of 8454?
Our model-based fair value for momo.com Inc is 193.14 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 217.50 TWD.
What is the quality score of 8454?
momo.com Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for momo.com Inc (8454)?
Our model-based price target is the fair value of 193.14 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 103.85 TWD, optimistic scenario 264.88 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the momo.com Inc stock forecast for 2026?
Our models put fair value at 193.14 TWD, about 11% lower versus a price of 217.50 TWD (overvalued). Cautious scenario 103.85 TWD, optimistic scenario 264.88 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of momo.com Inc (8454)?
momo.com Inc reported trailing-twelve-month revenue of about 112B TWD (latest available figure, as of Nov 7, 2026).
Does momo.com Inc pay a dividend?
momo.com Inc currently shows a dividend yield of 4.60% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of momo.com Inc (8454) and when is the ex-dividend date?
momo.com Inc pays a dividend of 10.00 TWD per share a year, a dividend yield of 4.6%. The last ex-dividend date was Jun 11, 2026. A dividend has been paid every year since at least 2014. The payout ratio is 96.2% of earnings. Free cash flow covers the dividend 0.54 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into momo.com Inc (8454)?
For today's price to be fair in a discounted-cash-flow model, momo.com Inc would have to grow free cash flow by +25.8 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 8454 use?
Our models discount momo.com Inc at 11.3 %: a base by market capitalisation (small), damped by beta 0.82, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For momo.com Inc that is +25.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has momo.com Inc (8454) delivered so far?
Over the past 5 years revenue at momo.com Inc grew +10.1 % a year. The price currently implies free-cash-flow growth of +25.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of momo.com Inc (8454) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into momo.com Inc (+25.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of momo.com Inc (8454)?
The free-cash-flow yield on the price is 2.49 %: that much free cash flow momo.com Inc produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of momo.com Inc (8454)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For momo.com Inc it is 193.14 TWD per share (as of Nov 7, 2026), against a price of 217.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is momo.com Inc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 8454 trades above its calculated fair value: price 217.50 TWD, fair value 193.14 TWD, a gap of about −11% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8454?
No. The price is what the market pays today (217.50 TWD); the fair value is what the company's own numbers justify (193.14 TWD). For momo.com Inc the two are 24.36 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is momo.com Inc worth?
The market values momo.com Inc at about 57.6B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 217.50 TWD; our models calculate a fair value of 193.14 TWD per share.
What do the bullish and bearish scenarios say about 8454?
Our models span a range for momo.com Inc: cautious scenario 103.85 TWD, base 193.14 TWD, optimistic 264.88 TWD per share (as of Nov 7, 2026, price 217.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8454?
momo.com Inc trades at a price-to-earnings ratio of 20.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 193.14 TWD is built from several models across several years. Other multiples: PEG 2.0, P/B 5.9, P/S 0.5, EV/EBITDA 13.8.
What is the PEG ratio of 8454?
The PEG ratio of momo.com Inc is 2.02 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of momo.com Inc (8454)?
Balance-sheet figures for momo.com Inc (as of Nov 7, 2026): return on equity 31.3%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 8454 from its 52-week high?
momo.com Inc trades at 217.50 TWD, about 51% below its 52-week high of 439.50 TWD and 31% above the low of 166.22 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 193.14 TWD is for.
Which stocks are comparable to momo.com Inc?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, Prosus N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is momo.com Inc stock attractive at the current price?
The data as of Nov 7, 2026: price 217.50 TWD, calculated fair value 193.14 TWD (−11%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8454 calculated?
We run momo.com Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 193.14 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. momo.com Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of momo.com Inc (8454)?
The closing price on Nov 9, 2026 was 217.50 TWD. Our model-based fair value is 193.14 TWD, about 11% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with momo.com Inc right now?
A fairly wide model range (103.85 TWD to 264.88 TWD) leaves room in how you read the outcome. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of momo.com Inc (8454) come from?
Earnings per share at momo.com Inc grew +10.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +15.5 %, EBIT margin −3.2 %, tax rate +0.2 %, residual (interest, one-offs) −1.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of momo.com Inc
How large is the market capitalisation of momo.com Inc (8454)?
The market capitalisation of momo.com Inc is 57.6B TWD (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of momo.com Inc (8454)?
The price-to-sales ratio of momo.com Inc is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of momo.com Inc (8454)?
Earnings per share at momo.com Inc are 10.39 TWD (price ÷ EPS = P/E 20.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of momo.com Inc (8454)?
The dividend yield of momo.com Inc is 4.6% (payout 96.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of momo.com Inc (8454)?
The net margin of momo.com Inc is 2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of momo.com Inc (8454)?
The return on equity (ROE) of momo.com Inc is 31.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of momo.com Inc (8454)?
On an EBIT basis the return on assets of momo.com Inc is 15.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of momo.com Inc (8454)?
The operating margin of momo.com Inc is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at momo.com Inc (8454)?
Revenue at momo.com Inc is growing +7.1% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at momo.com Inc (8454)?
Earnings per share at momo.com Inc are growing +4.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does momo.com Inc (8454) hold?
momo.com Inc holds more cash than debt, 481M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch momo.com Inc in the live analysis
One click puts momo.com Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026