BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas stock BRL 29.20, price BRL 18.25, upside +60.0%, quality 39 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range R$15.86 – R$27.23 · fair‑value band R$17.21 – R$49.02 · the R$18.25 price screens below the R$29.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow BrasilAgro - Companhia Brasileira de Propriedades Agrícolas in your weekly email
Every Wednesday you see whether BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas engages in the acquisition, development, exploration, and sale of agricultural properties in Brazil, Paraguay, and Bolivia. It operates through six segments: Real Estate, Grains, Sugarcane, Cattle Raising, Cotton, and Other.
Show moreShow less
The company is involved in the cultivation of soybean, corn, sugarcane, sesame, sorghum, bean, and cotton lint and seed, as well as pasture; and production and sale of beef calves after weaning.
It also engages in exploration, import, and export of agricultural activities and inputs, cattle raising, livestock, investment properties; and forestry activities; purchases, sells, and rents real estate in rural and/or urban properties; and sale of the raw products.
In addition, the company provides real estate brokerage services; manages third-party assets; and operates farms through own and leased lands. BrasilAgro - Companhia Brasileira de Propriedades Agrícolas was incorporated in 2005 and is headquartered in São Paulo, Brazil.
Stock analysis
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) currently trades at R$18.25, while our model-based Fair Value estimate is R$29.20, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of R$14.88 per share, and 2 of the 8 models we run sit above the R$18.25 price.
Bear case: the DCF Models group reads lowest at R$13.50, and 6 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: R$17.21 (bear) to R$49.02 (bull), the price of R$18.25 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector.
Mixed Growth: Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas reported revenue of R$891M in FY2026 versus R$1.1B in FY2022, a compound −5.5%/yr. Reported net income was −R$90.0M in FY2026.
Key figures
Market cap R$1.8B (≈ $330M) Small · P/S ratio 1.91 · EPS (TTM) R$−0.9100 · Dividend yield 1.6% · Net margin −10.1% · Return on equity −4.3% · Return on assets (EBIT) 3.5% (5-year average) · Operating margin −8.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 60%, AGRO3 screens cheaper than that median.
Fair Value models
BearR$17.21Fair Value R$29.20BullR$49.02
Price R$18.25 · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFR$13.18R$19.92R$37.6575
Growth DCFR$12.22R$20.73R$34.8074
5Y EBITDA ExitR$7.09R$13.20R$24.2369
All 8 models by family
DCF Models
FCF DCFR$13.18R$19.92R$37.6575
5Y Revenue ExitR$4.55R$7.81R$13.7568
5Y EBITDA ExitR$7.09R$13.20R$24.2369
10Y Revenue ExitR$7.77R$13.50R$17.6565
10Y EBITDA ExitR$9.28R$17.41R$30.8163
Asset-Based
NCAV (Graham)R$10.14R$13.59R$20.2854
Growth DCF
Growth DCFR$12.22R$20.73R$34.8074
Rev-Margin DCFR$4.55R$9.02R$15.6167
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.
Revenue growth 1 year
+2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
23.3% (2021) → −0.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Brazil: IMF forecast 3.3% a year to 2030, 5.4% from 2016 to 2025) that is about +47.0% a year for the price.
Compare BrasilAgro - Companhia Brasileira de Propriedades Agrícolas with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on assets−2.4% · Bottom 25%
Net margin (12 months)−10.1% · Bottom 25%
Operating margin (12 months)−8.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−15.0% · Bottom 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.27× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BrasilAgro - Companhia Brasileira de Propriedades Agrícolas Fair Value". https://www.fairvalue-calculator.com/stock/AGRO3
Frequently asked questions
Is BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of R$29.20 versus a price of R$18.25, about +60% upside (undervalued).
What is the fair value of AGRO3?
Our model-based fair value for BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is R$29.20 (as of Nov 8, 2026), built from audited fundamentals. The current price: R$18.25.
What is the quality score of AGRO3?
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Our model-based price target is the fair value of R$29.20 (as of Nov 8, 2026) from 8 valuation models. Cautious scenario R$17.21, optimistic scenario R$49.02. It is a calculation from audited fundamentals, not an analyst target.
What is the BrasilAgro - Companhia Brasileira de Propriedades Agrícolas stock forecast for 2026?
Our models put fair value at R$29.20, about +60% upside versus a price of R$18.25 (undervalued). Cautious scenario R$17.21, optimistic scenario R$49.02. The calculation is refreshed regularly with new filings.
What is the revenue of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas reported trailing-twelve-month revenue of about R$894M (latest available figure, as of Nov 8, 2026).
Does BrasilAgro - Companhia Brasileira de Propriedades Agrícolas pay a dividend?
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas currently shows a dividend yield of 1.65% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) and when is the ex-dividend date?
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas pays a dividend of R$0.301 per share a year, a dividend yield of 1.6%. The last ex-dividend date was Oct 22, 2026. A dividend has been paid every year since 2015. Free cash flow covers the dividend 1.01 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
For today's price to be fair in a discounted-cash-flow model, BrasilAgro - Companhia Brasileira de Propriedades Agrícolas would have to grow free cash flow by +51.8 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of AGRO3 use?
Our models discount BrasilAgro - Companhia Brasileira de Propriedades Agrícolas at 14.2 %: a base by market capitalisation (small), country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BrasilAgro - Companhia Brasileira de Propriedades Agrícolas that is +51.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) delivered so far?
Over the past 5 years revenue at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas grew +6.8 % a year. The price currently implies free-cash-flow growth of +51.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (+51.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The free-cash-flow yield on the price is 1.66 %: that much free cash flow BrasilAgro - Companhia Brasileira de Propriedades Agrícolas produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BrasilAgro - Companhia Brasileira de Propriedades Agrícolas it is R$29.20 per share (as of Nov 8, 2026), against a price of R$18.25. It is the blended result of 8 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is BrasilAgro - Companhia Brasileira de Propriedades Agrícolas stock overvalued or undervalued in 2026?
As of Nov 8, 2026, AGRO3 trades below its calculated fair value: price R$18.25, fair value R$29.20, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AGRO3?
No. The price is what the market pays today (R$18.25); the fair value is what the company's own numbers justify (R$29.20). For BrasilAgro - Companhia Brasileira de Propriedades Agrícolas the two are R$10.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is BrasilAgro - Companhia Brasileira de Propriedades Agrícolas worth?
The market values BrasilAgro - Companhia Brasileira de Propriedades Agrícolas at about R$1.8B (market capitalisation, as of Nov 8, 2026). Per share that is R$18.25; our models calculate a fair value of R$29.20 per share.
What do the bullish and bearish scenarios say about AGRO3?
Our models span a range for BrasilAgro - Companhia Brasileira de Propriedades Agrícolas: cautious scenario R$17.21, base R$29.20, optimistic R$49.02 per share (as of Nov 8, 2026, price R$18.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of AGRO3?
The PEG ratio of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is 0.03 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Balance-sheet figures for BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (as of Nov 8, 2026): return on equity −4.3%, debt of 0.27 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is AGRO3 from its 52-week high?
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas trades at R$18.25, about 19% below its 52-week high of R$22.48 and 8% above the low of R$16.86 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$29.20 is for.
Which stocks are comparable to BrasilAgro - Companhia Brasileira de Propriedades Agrícolas?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BrasilAgro - Companhia Brasileira de Propriedades Agrícolas stock attractive at the current price?
The data as of Nov 8, 2026: price R$18.25, calculated fair value R$29.20 (+60%), Quality Score 39/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AGRO3 calculated?
We run BrasilAgro - Companhia Brasileira de Propriedades Agrícolas through 8 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of R$29.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BrasilAgro - Companhia Brasileira de Propriedades Agrícolas currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The closing price on Nov 6, 2026 was R$18.25. Our model-based fair value is R$29.20, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BrasilAgro - Companhia Brasileira de Propriedades Agrícolas right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (R$17.21 to R$49.02). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
How large is the market capitalisation of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The market capitalisation of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is R$1.8B (≈ $330M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The price-to-sales ratio of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is 1.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Earnings per share at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas are R$−0.9100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The dividend yield of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The net margin of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is −10.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The return on equity (ROE) of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is −4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
On an EBIT basis the return on assets of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
The operating margin of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is −8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Revenue at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is growing −15.0% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3)?
Earnings per share at BrasilAgro - Companhia Brasileira de Propriedades Agrícolas are growing −73.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (AGRO3) carry?
The net debt of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas is R$1.3B (fiscal year 2026, ≈ 41.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BrasilAgro - Companhia Brasileira de Propriedades Agrícolas in the live analysis
One click puts BrasilAgro - Companhia Brasileira de Propriedades Agrícolas on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026