Auto Partner SA (APR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Auto Partner SA stock PLN 33.51, price PLN 27.85, upside +20.3%, quality 55 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 10.89 PLN – 31.95 PLN · fair‑value band 16.47 PLN – 41.88 PLN · the 27.85 PLN price screens below the 33.51 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Auto Partner in your weekly email
Every Wednesday you see whether Auto Partner is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Auto Partner SA imports and distributes parts for passenger cars, delivery vans, and motorcycles in Poland.
Show moreShow less
The company's products portfolio consists of suspension and steering systems, brake systems, motorbike assortments, workshop equipment, shock absorbers and springs, drive systems, filters, timing gears, hydraulics, metal and rubber parts, pneumatic tools, health and safety products, turbochargers, drivetrains, seals, workshop equipment, electric systems, cooling systems, oils and car chemicals, wipers, power window regulators, exhaust systems, body and lighting products, batteries, tires and rims, and accessories and consumables, as well as power supply system components, joints, axle shafts, spark plugs, clutches, gaskets and engine parts, hoses, drive belts and rollers, cables, and clamps.
It also operates warehouses; and provides training and transport services. The company offers its products through electronic channels, as well as directly to customers, comprising repair shops and automotive stores.
It operates in Germany, Austria, the Czech Republic, Slovakia, Hungary, Romania, Slovenia, Croatia, Lithuania, Latvia, Estonia, the Netherlands, Belgium, Luxembourg, Denmark, Finland, Sweden, Norway, France, Spain, Portugal, Italy, Switzerland, the Great Britain, and Ireland.
The company also exports its products. Auto Partner SA was founded in 1993 and is headquartered in Bierun, Poland.
Stock analysis
Auto Partner SA (APR) currently trades at 27.85 PLN, while our model-based Fair Value estimate is 33.51 PLN, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 46.79 PLN per share, and 13 of the 26 models we run sit above the 27.85 PLN price.
Bear case: the Asset-Based group reads lowest at 6.19 PLN, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 16.47 PLN (bear) to 41.88 PLN (bull), the price of 27.85 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Auto Partner SA reported revenue of 4.4B PLN in FY2025 versus 2.3B PLN in FY2021, a compound +18.3%/yr. Reported net income was 199M PLN in FY2025, compounding +1.7%/yr from FY2021.
Key figures
Market cap 3.6B PLN (≈ $919M) Small · P/E ratio 14.1 · P/S ratio 0.78 · EPS (TTM) 1.98 PLN · Dividend yield 0.5% · Net margin 5.5% · Return on equity 18.0% · Return on assets (EBIT) 16.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 83% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 20%, APR screens cheaper than that median.
Fair Value models
Bear16.47 PLNFair Value 33.51 PLNBull41.88 PLN
Price 27.85 PLN · Upside +20.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.56 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.5%
Start year 2020 (pandemic). Over 10 years: +23.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.4%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.4% vs 24.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+29.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about +25.9% a year for the price and +8.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 656 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+20.3% · Above median
Profitability
Return on equity (12 months)18.0% · Top 25%
Return on assets8.4% · Top 25%
Net margin (12 months)5.5% · Above median
Operating margin (12 months)9.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)12.9% · Above median
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Auto Partner SA Fair Value". https://www.fairvalue-calculator.com/stock/APR
Frequently asked questions
Is Auto Partner SA (APR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 33.51 PLN versus a price of 27.85 PLN, about +20% upside (undervalued).
What is the fair value of APR?
Our model-based fair value for Auto Partner SA is 33.51 PLN (as of Nov 7, 2026), built from audited fundamentals. The current price: 27.85 PLN.
What is the quality score of APR?
Auto Partner SA has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Auto Partner SA (APR)?
Our model-based price target is the fair value of 33.51 PLN (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 16.47 PLN, optimistic scenario 41.88 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Auto Partner SA stock forecast for 2026?
Our models put fair value at 33.51 PLN, about +20% upside versus a price of 27.85 PLN (undervalued). Cautious scenario 16.47 PLN, optimistic scenario 41.88 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Auto Partner SA (APR)?
Auto Partner SA reported trailing-twelve-month revenue of about 4.7B PLN (latest available figure, as of Nov 7, 2026).
Does Auto Partner SA pay a dividend?
Auto Partner SA currently shows a dividend yield of 0.54% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Auto Partner SA (APR) and when is the ex-dividend date?
Auto Partner SA pays a dividend of 0.15 PLN per share a year, a dividend yield of 0.5%. The last ex-dividend date was Jun 10, 2026. A dividend has been paid every year since 2021. The payout ratio is 7.6% of earnings. Free cash flow covers the dividend 4.17 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Auto Partner SA (APR)?
For today's price to be fair in a discounted-cash-flow model, Auto Partner SA would have to grow free cash flow by +29.9 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of APR use?
Our models discount Auto Partner SA at 11.1 %: a base by market capitalisation (small), damped by beta 0.65, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Auto Partner SA that is +29.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Auto Partner SA (APR) delivered so far?
Over the past 5 years revenue at Auto Partner SA grew +21.5 % a year. The price currently implies free-cash-flow growth of +29.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Auto Partner SA (APR) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Auto Partner SA (+29.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Auto Partner SA (APR)?
The free-cash-flow yield on the price is 2.25 %: that much free cash flow Auto Partner SA produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Auto Partner SA (APR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Auto Partner SA it is 33.51 PLN per share (as of Nov 7, 2026), against a price of 27.85 PLN. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Auto Partner SA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, APR trades below its calculated fair value: price 27.85 PLN, fair value 33.51 PLN, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of APR?
No. The price is what the market pays today (27.85 PLN); the fair value is what the company's own numbers justify (33.51 PLN). For Auto Partner SA the two are 5.66 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Auto Partner SA worth?
The market values Auto Partner SA at about 3.6B PLN (market capitalisation, as of Nov 7, 2026). Per share that is 27.85 PLN; our models calculate a fair value of 33.51 PLN per share.
What do the bullish and bearish scenarios say about APR?
Our models span a range for Auto Partner SA: cautious scenario 16.47 PLN, base 33.51 PLN, optimistic 41.88 PLN per share (as of Nov 7, 2026, price 27.85 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of APR?
Auto Partner SA trades at a price-to-earnings ratio of 14.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 33.51 PLN is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 10.7. Other multiples: P/B 2.6, P/S 0.8, EV/EBITDA 10.1.
How solid is the balance sheet of Auto Partner SA (APR)?
Balance-sheet figures for Auto Partner SA (as of Nov 7, 2026): return on equity 18.0%, debt of 0.10 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is APR from its 52-week high?
Auto Partner SA trades at 27.85 PLN, about 13% below its 52-week high of 31.95 PLN and 83% above the low of 15.25 PLN (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 33.51 PLN is for.
Which stocks are comparable to Auto Partner SA?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Auto Partner SA stock attractive at the current price?
The data as of Nov 7, 2026: price 27.85 PLN, calculated fair value 33.51 PLN (+20%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of APR calculated?
We run Auto Partner SA through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 33.51 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Auto Partner SA currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Auto Partner SA (APR)?
The closing price on Nov 6, 2026 was 27.85 PLN. Our model-based fair value is 33.51 PLN, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Auto Partner SA right now?
Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (16.47 PLN to 41.88 PLN) leaves room in how you read the outcome.
Where does the earnings growth of Auto Partner SA (APR) come from?
Earnings per share at Auto Partner SA grew +25.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +22.0 %, EBIT margin +2.5 %, tax rate +0.1 %, residual (interest, one-offs) +0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Auto Partner SA
How large is the market capitalisation of Auto Partner SA (APR)?
The market capitalisation of Auto Partner SA is 3.6B PLN (≈ $919M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Auto Partner SA (APR)?
The price-to-sales ratio of Auto Partner SA is 0.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Auto Partner SA (APR)?
Earnings per share at Auto Partner SA are 1.98 PLN (price ÷ EPS = P/E 14.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Auto Partner SA (APR)?
The dividend yield of Auto Partner SA is 0.5% (payout 7.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Auto Partner SA (APR)?
The net margin of Auto Partner SA is 5.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Auto Partner SA (APR)?
The return on equity (ROE) of Auto Partner SA is 18.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Auto Partner SA (APR)?
On an EBIT basis the return on assets of Auto Partner SA is 16.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Auto Partner SA (APR)?
The operating margin of Auto Partner SA is 9.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Auto Partner SA (APR)?
Revenue at Auto Partner SA is growing +12.9% versus a year earlier (3y avg +16.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Auto Partner SA (APR)?
Earnings per share at Auto Partner SA are growing +63.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Auto Partner SA (APR) carry?
The net debt of Auto Partner SA is 588M PLN (fiscal year 2025, ≈ 7.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Auto Partner SA in the live analysis
One click puts Auto Partner SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026