Aspinwall and Company Limited (ASPINWALL) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Aspinwall and Company Limited stock ₹172, price ₹237, that is 27.5% below the price, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range ₹124.77 – ₹322.20 · fair‑value band ₹114.46 – ₹198.22 · the ₹237.00 price screens above the ₹171.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 11, 2026.
Follow Aspinwall and Company in your weekly email
Every Wednesday you see whether Aspinwall and Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Aspinwall and Company Limited engages in coffee processing and trading, rubber plantations, natural fiber, and logistics businesses in India, the Americas, Europe, and internationally. The company's coffee division is involved in the plantations, processing, trading, and export of coffee.
Show moreShow less
Its Plantation division owns and manages approximately 2,200 acres of rubber plantations, as well as produces centrifuged latex and technically specified natural rubber.
The company's Natural Fiber division produces entrance and corridor mats, carpets, mattings, rugs, runners, and mesh mattings; and PVC and rubber-backed natural fiber products, and jute floor-coverings and furnishings, as well as supplies natural fiber geotextiles, which are used in environment engineering to prevent soil erosion and coir pith.
Its Logistics division provides liner, custom house agency, freight forwarding, air and bulk cargo, ship agency, stevedoring, warehousing, and project and over-dimensional cargo handling services. The company was founded in 1867 and is headquartered in Mangalore, India.
Stock analysis
Aspinwall and Company Limited (ASPINWALL) currently trades at ₹237.00, while our model-based Fair Value estimate is ₹171.78, 28% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹311.72 per share, and 5 of the 17 models we run sit above the ₹237.00 price.
Bear case: the Dividend Discount group reads lowest at ₹72.68, and 12 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹114.46 (bear) to ₹198.22 (bull), the price of ₹237.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Aspinwall and Company Limited reported revenue of ₹4.2B in FY2026 versus ₹2.6B in FY2022, a compound +12.8%/yr. Reported net income was ₹132M in FY2026, compounding −3.6%/yr from FY2022.
Key figures
Market cap ₹1.9B (≈ $19.7M) Micro · P/E ratio 11.5 · P/S ratio 0.42 · EPS (TTM) ₹20.69 · Dividend yield 2.7% · Net margin 3.6% · Return on equity 6.7% · Return on assets (EBIT) 4.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −28%, ASPINWALL screens richer than that median.
Fair Value models
Bear₹114.46Fair Value ₹171.78Bull₹198.22
Price ₹237.00 · Downside -27.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹8.75 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+24.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2021 (pandemic). Over 10 years: +5.7% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.9%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.9% vs 4.8%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Compare Aspinwall and Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 302 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−27.5% · Below median
Profitability
Return on equity (12 months)6.7% · Above median
Return on assets4.0% · Above median
Net margin (12 months)3.6% · Above median
Operating margin (12 months)−0.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)25.8% · Top 25%
Dividend yield (12 months)2.7% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)11.5× · Cheaper than median
P/B0.92× · Cheaper than median
P/S (12 months)0.42× · Cheapest 25%
EV/EBITDA7.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 17
PAST (return on equity)27· sector 16
HEALTH (low debt)100· sector 94
DIVIDEND (yield)55· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aspinwall and Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASPINWALL
Frequently asked questions
Is Aspinwall and Company Limited (ASPINWALL) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of ₹171.78 versus a price of ₹237.00, about 28% lower (overvalued).
What is the fair value of ASPINWALL?
Our model-based fair value for Aspinwall and Company Limited is ₹171.78 (as of Nov 11, 2026), built from audited fundamentals. The current price: ₹237.00.
What is the quality score of ASPINWALL?
Aspinwall and Company Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aspinwall and Company Limited (ASPINWALL)?
Our model-based price target is the fair value of ₹171.78 (as of Nov 11, 2026) from 17 valuation models. Cautious scenario ₹114.46, optimistic scenario ₹198.22. It is a calculation from audited fundamentals, not an analyst target.
What is the Aspinwall and Company Limited stock forecast for 2026?
Our models put fair value at ₹171.78, about 28% lower versus a price of ₹237.00 (overvalued). Cautious scenario ₹114.46, optimistic scenario ₹198.22. The calculation is refreshed regularly with new filings.
What is the revenue of Aspinwall and Company Limited (ASPINWALL)?
Aspinwall and Company Limited reported trailing-twelve-month revenue of about ₹4.4B (latest available figure, as of Nov 11, 2026).
Does Aspinwall and Company Limited pay a dividend?
Aspinwall and Company Limited currently shows a dividend yield of 2.74% relative to its recent price (as of Nov 11, 2026).
How much is the dividend of Aspinwall and Company Limited (ASPINWALL) and when is the ex-dividend date?
Aspinwall and Company Limited pays a dividend of ₹6.50 per share a year, a dividend yield of 2.7%. The last ex-dividend date was Jul 16, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 31.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Aspinwall and Company Limited (ASPINWALL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aspinwall and Company Limited it is ₹171.78 per share (as of Nov 11, 2026), against a price of ₹237.00. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Aspinwall and Company Limited stock overvalued or undervalued in 2026?
As of Nov 11, 2026, ASPINWALL trades above its calculated fair value: price ₹237.00, fair value ₹171.78, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASPINWALL?
No. The price is what the market pays today (₹237.00); the fair value is what the company's own numbers justify (₹171.78). For Aspinwall and Company Limited the two are ₹65.22 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aspinwall and Company Limited worth?
The market values Aspinwall and Company Limited at about ₹1.9B (market capitalisation, as of Nov 11, 2026). Per share that is ₹237.00; our models calculate a fair value of ₹171.78 per share.
What do the bullish and bearish scenarios say about ASPINWALL?
Our models span a range for Aspinwall and Company Limited: cautious scenario ₹114.46, base ₹171.78, optimistic ₹198.22 per share (as of Nov 11, 2026, price ₹237.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASPINWALL?
Aspinwall and Company Limited trades at a price-to-earnings ratio of 11.5 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹171.78 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2026), reported earnings: 18.2. Other multiples: P/B 0.9, P/S 0.4, EV/EBITDA 7.6.
How solid is the balance sheet of Aspinwall and Company Limited (ASPINWALL)?
Balance-sheet figures for Aspinwall and Company Limited (as of Nov 11, 2026): return on equity 6.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is ASPINWALL from its 52-week high?
Aspinwall and Company Limited trades at ₹237.00, about 12% below its 52-week high of ₹268.70 and 17% above the low of ₹202.50 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹171.78 is for.
Which stocks are comparable to Aspinwall and Company Limited?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aspinwall and Company Limited stock attractive at the current price?
The data as of Nov 11, 2026: price ₹237.00, calculated fair value ₹171.78 (−28%), Quality Score 52/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASPINWALL calculated?
We run Aspinwall and Company Limited through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹171.78 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Aspinwall and Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aspinwall and Company Limited (ASPINWALL)?
The closing price on Nov 9, 2026 was ₹237.00. Our model-based fair value is ₹171.78, about 28% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aspinwall and Company Limited right now?
The price sits above even our optimistic bull case (₹198.22). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Aspinwall and Company Limited (ASPINWALL) come from?
Earnings per share at Aspinwall and Company Limited grew +6.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share +4.4 %, EBIT margin −1.3 %, tax rate +4.0 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Aspinwall and Company Limited
How large is the market capitalisation of Aspinwall and Company Limited (ASPINWALL)?
The market capitalisation of Aspinwall and Company Limited is ₹1.9B (≈ $19.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aspinwall and Company Limited (ASPINWALL)?
The price-to-sales ratio of Aspinwall and Company Limited is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aspinwall and Company Limited (ASPINWALL)?
Earnings per share at Aspinwall and Company Limited are ₹20.69 (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Aspinwall and Company Limited (ASPINWALL)?
The dividend yield of Aspinwall and Company Limited is 2.7% (payout 31.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aspinwall and Company Limited (ASPINWALL)?
The net margin of Aspinwall and Company Limited is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aspinwall and Company Limited (ASPINWALL)?
The return on equity (ROE) of Aspinwall and Company Limited is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aspinwall and Company Limited (ASPINWALL)?
On an EBIT basis the return on assets of Aspinwall and Company Limited is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aspinwall and Company Limited (ASPINWALL)?
The operating margin of Aspinwall and Company Limited is −0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aspinwall and Company Limited (ASPINWALL)?
Revenue at Aspinwall and Company Limited is growing +25.8% versus a year earlier (3y avg +12.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aspinwall and Company Limited (ASPINWALL)?
Earnings per share at Aspinwall and Company Limited are growing +166% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Aspinwall and Company Limited (ASPINWALL) generate?
The free cash flow of Aspinwall and Company Limited is −₹360M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Aspinwall and Company Limited (ASPINWALL) carry?
The net debt of Aspinwall and Company Limited is ₹673M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Aspinwall and Company Limited in the live analysis
One click puts Aspinwall and Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 11, 2026