EN DE
Watch Scandinavian Astor Group AB for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Scandinavian Astor Group AB (ASTOR) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Scandinavian Astor Group AB stock SEK 10.74, price SEK 13.17, that is 18.5% below the price, quality 32 out of 100. Rating: overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials SE · ISIN SE0019175274

SA Scandinavian Astor Group AB logo Some data Nov 9, 2026

Scandinavian Astor Group AB

ASTOR · ST
Expensive, weak quality

Our calculation puts a fair price 18% below what the stock costs today.

Highly profitable · 31.0% net margin (TTM)
Low debt
Ranks above peers (10/12)
Last quarter vs. a year ago: revenue +89%, profit +66%.
Expensive Growth (revenue 3y +101.7 %/yr in SEK)
Wide moat 75/100 · thin data
Some data
Fair value kr 10.74 · Overvalued
Quality 32/100
Negative free cash flow
⚠ Dilution
Watch Scandinavian Astor Group AB for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 49.22 kr 8.88 Fair Value kr 10.74 Aug 2024 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

26‑month range kr 8.88 – kr 49.22 · fair‑value band kr 7.95 – kr 13.52 · the kr 13.17 price screens above the kr 10.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Scandinavian Astor Group in your weekly email

Every Wednesday you see whether Scandinavian Astor Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Scandinavian Astor Group AB (publ) produces and develops solutions to defense and industrial sectors in Europe, Africa, the Middle East, the Americas, and Asia. The company operates through Astor Tech, Astor Industry, and Astor Protect segments.

Show moreShow less

The Astor Industry segment manufactures composite and metal components for the defense industry and civilian markets, including die casting, composite and carbon fiber, as well as metalworking through etching and laser cutting; and components for defense material, maritime products, ammunition, transport equipment, and special equipment.

The Astor Protect segment offers systems and products in the defense and security industries, such as electronic warfare systems and flash X-ray systems, as well as security and survival solutions for critical environments.

The Astor Tech segment develops and delivers advanced systems solutions in electromagnetic warfare, stealth and stealth vehicles for military underwater operations and flash X-ray systems. Scandinavian Astor Group AB (publ) was incorporated in 2021 and is headquartered in Kista, Sweden.

Stock analysis

Scandinavian Astor Group AB (ASTOR) currently trades at kr 13.17, while our model-based Fair Value estimate is kr 10.74, 18% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of kr 29.29 per share, and 6 of the 14 models we run sit above the kr 13.17 price.

Bear case: the Asset-Based group reads lowest at kr 2.23, and 8 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: kr 7.95 (bear) to kr 13.52 (bull), the price of kr 13.17 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Scandinavian Astor Group AB reported revenue of 433M SEK in FY2025 versus 7.7M SEK in FY2021, a compound +174.2%/yr. Reported net income was 39.8M SEK in FY2025.

Key figures

Market cap 820M SEK (≈ $83.0M) Micro · P/E ratio 4.2 · P/S ratio 1.44 · EPS (TTM) kr 3.16 · Net margin 31.0% · Return on equity 21.8% · Return on assets (EBIT) −11.5% (5-year average) · Operating margin 72.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).

What moves the price

The share trades about 60% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at −18%, ASTOR screens cheaper than that median.

Fair Value models

Bear kr 7.95 Fair Value kr 10.74 Bull kr 13.52
Price kr 13.17 · Downside -18.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 2.71 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV kr 4.98 kr 5.25 kr 5.47 74
EV/EBITDA kr 9.35 kr 12.63 kr 15.91 67
ROIC Compounder kr 4.98 kr 5.25 kr 5.47 67
All 14 models by family
Earnings-Based
Graham-Dodd kr 4.35 kr 30.34 kr 42.57 59
Lynch FV kr 15.67 kr 22.39 kr 29.11 57
PEG = 1.0 kr 15.67 kr 22.39 kr 29.11 53
EPV kr 4.98 kr 5.25 kr 5.47 74
Multiples
P/E Multiple kr 10.08 kr 13.43 kr 16.79 63
P/S Multiple kr 8.16 kr 10.88 kr 13.59 58
P/B Multiple kr 27.85 kr 37.13 kr 46.42 55
EV/EBIT kr 5.90 kr 8.04 kr 10.17 66
EV/EBITDA kr 9.35 kr 12.63 kr 15.91 67
EV/Revenue kr 4.07 kr 6.03 kr 7.99 53
Asset-Based
NCAV (Graham) kr 1.47 kr 2.23 kr 2.79 54
Economic Profit
Residual Income kr 7.47 kr 7.42 kr 7.82 66
ROIC Compounder kr 4.98 kr 5.25 kr 5.47 67
Growth Earnings
Growth-Adj P/E kr 20.50 kr 29.29 kr 38.07 63

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 32/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 27
How much profit the company makes from its sales and capital
Quality Growth 57
Are margins and returns getting better?
Cashflow 14
Do the profits arrive as real cash?
Financial strength 66
Debt, balance sheet and risk of trouble
Investment 9
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+94.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+101.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−230.4% (2021) → 7.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

ASTOR screens overvalued: fair value 18% below the price. Compare with General Electric Company →

Compare Scandinavian Astor Group AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 238 stocks

Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −18.5% · Above median
Profitability
Return on equity (12 months) 21.8% · Top 25%
Return on assets 3.4% · Below median
Net margin (12 months) 31.0% · Top 25%
Operating margin (12 months) 72.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 88.8% · Top 25%
Balance sheet
Debt / equity 0.09× · Below median

Valuation Multiplesvs Aerospace & Defense median · lower = cheaper

P/E (12 months) 4.2× · Cheapest 25%
P/B 1.08× · Cheapest 25%
P/S (12 months) 1.44× · Cheaper than median
EV/EBITDA 3.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)9 · sector 0
FUTURE (revenue growth)100 · sector 65
PAST (return on equity)87 · sector 41
HEALTH (low debt)95 · sector 94
DIVIDEND (yield)0 · sector 19

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
TransDigm Group TDG $1,197 $1,317 +10% vs ASTOR
Honeywell Aerospace Inc HONA $152.92 $168.21 +10% vs ASTOR
Lockheed Martin Corporation LMT $567.08 $439.21 −23% vs ASTOR
General Dynamics Corporation GD $354.06 $274.19 −23% vs ASTOR
Thales S.A HO €221.70 €170.99 −23% vs ASTOR
Northrop Grumman Corporation NOC $525.01 $382.98 −27% vs ASTOR
Airbus SE AIR €196.40 €112.14 −43% vs ASTOR
RTX Corporation RTX $189.53 $88.19 −53% vs ASTOR
General Electric Company GE $323.24 $92.26 −71% vs ASTOR
Howmet Aerospace Inc HWM $205.81 $52.65 −74% vs ASTOR

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Scandinavian Astor Group AB: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Scandinavian Astor Group AB Fair Value". https://www.fairvalue-calculator.com/stock/ASTOR.ST

Frequently asked questions

Is Scandinavian Astor Group AB (ASTOR) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of kr 10.74 versus a price of kr 13.17, about 18% lower (overvalued).
What is the fair value of ASTOR?
Our model-based fair value for Scandinavian Astor Group AB is kr 10.74 (as of Nov 9, 2026), built from audited fundamentals. The current price: kr 13.17.
What is the quality score of ASTOR?
Scandinavian Astor Group AB has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Scandinavian Astor Group AB (ASTOR)?
Our model-based price target is the fair value of kr 10.74 (as of Nov 9, 2026) from 14 valuation models. Cautious scenario kr 7.95, optimistic scenario kr 13.52. It is a calculation from audited fundamentals, not an analyst target.
What is the Scandinavian Astor Group AB stock forecast for 2026?
Our models put fair value at kr 10.74, about 18% lower versus a price of kr 13.17 (overvalued). Cautious scenario kr 7.95, optimistic scenario kr 13.52. The calculation is refreshed regularly with new filings.
What is the revenue of Scandinavian Astor Group AB (ASTOR)?
Scandinavian Astor Group AB reported trailing-twelve-month revenue of about 569M SEK (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Scandinavian Astor Group AB (ASTOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Scandinavian Astor Group AB it is kr 10.74 per share (as of Nov 9, 2026), against a price of kr 13.17. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Scandinavian Astor Group AB stock overvalued or undervalued in 2026?
As of Nov 9, 2026, ASTOR trades above its calculated fair value: price kr 13.17, fair value kr 10.74, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASTOR?
No. The price is what the market pays today (kr 13.17); the fair value is what the company's own numbers justify (kr 10.74). For Scandinavian Astor Group AB the two are kr 2.43 per share apart. That gap is exactly why we show both numbers side by side.
How much is Scandinavian Astor Group AB worth?
The market values Scandinavian Astor Group AB at about 820M SEK (market capitalisation, as of Nov 9, 2026). Per share that is kr 13.17; our models calculate a fair value of kr 10.74 per share.
What do the bullish and bearish scenarios say about ASTOR?
Our models span a range for Scandinavian Astor Group AB: cautious scenario kr 7.95, base kr 10.74, optimistic kr 13.52 per share (as of Nov 9, 2026, price kr 13.17). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASTOR?
Scandinavian Astor Group AB trades at a price-to-earnings ratio of 4.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 10.74 is built from several models across several years. Other multiples: P/B 1.1, P/S 1.4, EV/EBITDA 3.4.
How solid is the balance sheet of Scandinavian Astor Group AB (ASTOR)?
Balance-sheet figures for Scandinavian Astor Group AB (as of Nov 9, 2026): return on equity 21.8%, debt of 0.09 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is ASTOR from its 52-week high?
Scandinavian Astor Group AB trades at kr 13.17, about 60% below its 52-week high of kr 32.90 and 12% above the low of kr 11.73 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 10.74 is for.
Which stocks are comparable to Scandinavian Astor Group AB?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Scandinavian Astor Group AB stock attractive at the current price?
The data as of Nov 9, 2026: price kr 13.17, calculated fair value kr 10.74 (−18%), Quality Score 32/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASTOR calculated?
We run Scandinavian Astor Group AB through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 10.74 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Scandinavian Astor Group AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Scandinavian Astor Group AB (ASTOR)?
The closing price on Nov 6, 2026 was kr 13.17. Our model-based fair value is kr 10.74, about 18% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Scandinavian Astor Group AB right now?
Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Scandinavian Astor Group AB

How large is the market capitalisation of Scandinavian Astor Group AB (ASTOR)?
The market capitalisation of Scandinavian Astor Group AB is 820M SEK (≈ $83.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Scandinavian Astor Group AB (ASTOR)?
The price-to-sales ratio of Scandinavian Astor Group AB is 1.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Scandinavian Astor Group AB (ASTOR)?
Earnings per share at Scandinavian Astor Group AB are kr 3.16 (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Scandinavian Astor Group AB (ASTOR)?
The net margin of Scandinavian Astor Group AB is 31.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Scandinavian Astor Group AB (ASTOR)?
The return on equity (ROE) of Scandinavian Astor Group AB is 21.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Scandinavian Astor Group AB (ASTOR)?
On an EBIT basis the return on assets of Scandinavian Astor Group AB is −11.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Scandinavian Astor Group AB (ASTOR)?
The operating margin of Scandinavian Astor Group AB is 72.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Scandinavian Astor Group AB (ASTOR)?
Revenue at Scandinavian Astor Group AB is growing +88.8% versus a year earlier (3y avg +102%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Scandinavian Astor Group AB (ASTOR)?
Earnings per share at Scandinavian Astor Group AB are growing +66.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Scandinavian Astor Group AB (ASTOR) generate?
The free cash flow of Scandinavian Astor Group AB is −33.6M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Scandinavian Astor Group AB (ASTOR) carry?
The net debt of Scandinavian Astor Group AB is 31.1M SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Scandinavian Astor Group AB in the live analysis

One click puts Scandinavian Astor Group AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.