AutoWallis Nyrt (AUTOWALLIS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of AutoWallis Nyrt stock HUF 201, price HUF 116, upside +73.8%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
AutoWallis Nyrt (AUTOWALLIS) currently trades at 115.50 HUF, while our model-based Fair Value estimate is 200.79 HUF, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 195.71 HUF per share, and 19 of the 24 models we run sit above the 115.50 HUF price.
Bear case: the Asset-Based group reads lowest at 45.23 HUF, and 5 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 140.56 HUF (bear) to 261.03 HUF (bull), the price of 115.50 HUF sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
AutoWallis Nyrt reported revenue of 477B HUF in FY2025 versus 270B HUF in FY2022, a compound +20.9%/yr. Reported net income was 5.7B HUF in FY2025, compounding −11.7%/yr from FY2022.
Key figures
Market cap 90.1B HUF (≈ $278M) Micro · Net margin 1.2% · Return on assets (EBIT) 7.5% (4-year average) · Free cash flow 249B HUF · Net debt 44.7B HUF.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at −9% fair-value upside, at 74%, AUTOWALLIS screens cheaper than that median.
Fair Value models
Bear140.56 HUFFair Value 200.79 HUFBull261.03 HUF
Price 115.50 HUF · Upside +73.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+19.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.9%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in HUF ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in HUF: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.6%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Specialty Retailers” was too small, so the broader sector is used.)Consumer Discretionary · 3518 stocks
Beats the sector median on 2/8 measures
Overall it trails its sector peers.
Valuation
Quality Score54 · Below median
Fair Value upside+73.8% · Top 25%
Profitability
Return on assets2.6% · Below median
Net margin (12 months)1.2% · Below median
Operating margin (12 months)0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Balance sheet
Debt / equity0.54× · Highest 25%
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "AutoWallis Nyrt Fair Value". https://www.fairvalue-calculator.com/stock/AUTOWALLIS
Frequently asked questions
Is AutoWallis Nyrt (AUTOWALLIS) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 200.79 HUF versus a price of 115.50 HUF, about +74% upside (undervalued).
What is the fair value of AUTOWALLIS?
Our model-based fair value for AutoWallis Nyrt is 200.79 HUF (as of Nov 4, 2026), built from audited fundamentals. The current price: 115.50 HUF.
What is the quality score of AUTOWALLIS?
AutoWallis Nyrt has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AutoWallis Nyrt (AUTOWALLIS)?
Our model-based price target is the fair value of 200.79 HUF (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 140.56 HUF, optimistic scenario 261.03 HUF. It is a calculation from audited fundamentals, not an analyst target.
What is the AutoWallis Nyrt stock forecast for 2026?
Our models put fair value at 200.79 HUF, about +74% upside versus a price of 115.50 HUF (undervalued). Cautious scenario 140.56 HUF, optimistic scenario 261.03 HUF. The calculation is refreshed regularly with new filings.
What is the intrinsic value of AutoWallis Nyrt (AUTOWALLIS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AutoWallis Nyrt it is 200.79 HUF per share (as of Nov 4, 2026), against a price of 115.50 HUF. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is AutoWallis Nyrt stock overvalued or undervalued in 2026?
As of Nov 4, 2026, AUTOWALLIS trades below its calculated fair value: price 115.50 HUF, fair value 200.79 HUF, a gap of about +74% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUTOWALLIS?
No. The price is what the market pays today (115.50 HUF); the fair value is what the company's own numbers justify (200.79 HUF). For AutoWallis Nyrt the two are 85.29 HUF per share apart. That gap is exactly why we show both numbers side by side.
How much is AutoWallis Nyrt worth?
The market values AutoWallis Nyrt at about 90.1B HUF (market capitalisation, as of Nov 4, 2026). Per share that is 115.50 HUF; our models calculate a fair value of 200.79 HUF per share.
What do the bullish and bearish scenarios say about AUTOWALLIS?
Our models span a range for AutoWallis Nyrt: cautious scenario 140.56 HUF, base 200.79 HUF, optimistic 261.03 HUF per share (as of Nov 4, 2026, price 115.50 HUF). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of AutoWallis Nyrt (AUTOWALLIS)?
Balance-sheet figures for AutoWallis Nyrt (as of Nov 4, 2026): debt of 0.54 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
Which stocks are comparable to AutoWallis Nyrt?
From the same area (Consumer Cyclical) we also value WLCON, iFamiySC Co, Carasso Motors Ltd, Amazon.com, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AutoWallis Nyrt stock attractive at the current price?
The data as of Nov 4, 2026: price 115.50 HUF, calculated fair value 200.79 HUF (+74%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUTOWALLIS calculated?
We run AutoWallis Nyrt through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 200.79 HUF builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. AutoWallis Nyrt currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AutoWallis Nyrt (AUTOWALLIS)?
The closing price on Nov 6, 2026 was 115.50 HUF. Our model-based fair value is 200.79 HUF, about +74% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AutoWallis Nyrt right now?
The price is below even our cautious bear case (140.56 HUF). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (140.56 HUF to 261.03 HUF) leaves room in how you read the outcome.
Key figures of AutoWallis Nyrt
How large is the market capitalisation of AutoWallis Nyrt (AUTOWALLIS)?
The market capitalisation of AutoWallis Nyrt is 90.1B HUF (≈ $278M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of AutoWallis Nyrt (AUTOWALLIS)?
The net margin of AutoWallis Nyrt is 1.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of AutoWallis Nyrt (AUTOWALLIS)?
On an EBIT basis the return on assets of AutoWallis Nyrt is 7.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does AutoWallis Nyrt (AUTOWALLIS) generate?
The free cash flow of AutoWallis Nyrt is 249B HUF (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does AutoWallis Nyrt (AUTOWALLIS) carry?
The net debt of AutoWallis Nyrt is 44.7B HUF (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch AutoWallis Nyrt in the live analysis
One click puts AutoWallis Nyrt on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
