Buligo Capital Ltd (BLGO) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Buligo Capital Ltd stock ILS 5.31, price ILS 5.90, that is 10.0% below the price, quality 70 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 5.90 ILS – 16.32 ILS · fair‑value band 4.13 ILS – 7.15 ILS · the 5.90 ILS price screens above the 5.31 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Buligo Capital in your weekly email
Every Wednesday you see whether Buligo Capital is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Buligo Capital Ltd is a real estate investment firm specializing in Value Add strategies. The firm targets investments in multifamily housing, senior housing, industrial and logistics properties, grocery-anchored retail centers, medical offices, student housing, and office buildings.
Show moreShow less
It primarily focuses on real estate investments in the United States, Spain and Israel. The firm prefers to invest alongside its operating partners and investors, typically co-investing in each project.
Buligo Capital Ltd was founded in 2012 and is based in Ramat Gan, Israel, with additional offices in Haverford, Pennsylvania, United States, and Boca Raton, Florida, United States.
Stock analysis
Buligo Capital Ltd (BLGO) currently trades at 5.90 ILS, while our model-based Fair Value estimate is 5.31 ILS, 10% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6.48 ILS per share, and 4 of the 16 models we run sit above the 5.90 ILS price.
Bear case: the Asset-Based group reads lowest at 1.08 ILS, and 12 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: 4.13 ILS (bear) to 7.15 ILS (bull), the price of 5.90 ILS sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Buligo Capital Ltd reported revenue of $16.8M in FY2025 versus $28.3M in FY2021, a compound −12.2%/yr. Reported net income was $5.5M in FY2025, compounding −20.3%/yr from FY2021.
Key figures
Market cap 341M ILS Micro · P/E ratio 34.7 · P/S ratio 11.4 · EPS (TTM) 0.1700 ILS · Dividend yield 2.4% · Net margin 32.7% · Return on equity 4.5% · Return on assets (EBIT) 23.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at −10%, BLGO screens cheaper than that median.
Fair Value models
Bear4.13 ILSFair Value 5.31 ILSBull7.15 ILS
Price 5.90 ILS · Downside -10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0227 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+0.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.5%
Dividend (yield on the price)2.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.69% → 35%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +9.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−10.0% · Below median
Profitability
Return on equity (12 months)4.5% · Below median
Return on assets6.4% · Top 25%
Net margin (12 months)12.7% · Below median
Operating margin (12 months)40.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)73.9% · Top 25%
Dividend yield (12 months)2.4% · Below median
Balance sheet
Debt / equity0.14× · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (12 months)34.7× · Priciest 25%
P/B1.52× · Priciest 25%
P/S (12 months)4.48× · Pricier than median
Price / free cash flow (fiscal year)15.9× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Buligo Capital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BLGO
Frequently asked questions
Is Buligo Capital Ltd (BLGO) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 5.31 ILS versus a price of 5.90 ILS, about 10% lower (overvalued).
What is the fair value of BLGO?
Our model-based fair value for Buligo Capital Ltd is 5.31 ILS (as of Nov 6, 2026), built from audited fundamentals. The current price: 5.90 ILS.
What is the quality score of BLGO?
Buligo Capital Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Buligo Capital Ltd (BLGO)?
Our model-based price target is the fair value of 5.31 ILS (as of Nov 6, 2026) from 16 valuation models. Cautious scenario 4.13 ILS, optimistic scenario 7.15 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Buligo Capital Ltd stock forecast for 2026?
Our models put fair value at 5.31 ILS, about 10% lower versus a price of 5.90 ILS (overvalued). Cautious scenario 4.13 ILS, optimistic scenario 7.15 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Buligo Capital Ltd (BLGO)?
Buligo Capital Ltd reported trailing-twelve-month revenue of about $23.9M (latest available figure, as of Nov 6, 2026).
Does Buligo Capital Ltd pay a dividend?
Buligo Capital Ltd currently shows a dividend yield of 2.43% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Buligo Capital Ltd (BLGO) and when is the ex-dividend date?
Buligo Capital Ltd pays a dividend of 0.144 ILS per share a year, a dividend yield of 2.4%. The last ex-dividend date was Mar 31, 2026. The payout ratio is 45.9% of earnings. Free cash flow covers the dividend 2.66 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Buligo Capital Ltd (BLGO)?
For today's price to be fair in a discounted-cash-flow model, Buligo Capital Ltd would have to grow free cash flow by +11.6 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.2 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of BLGO use?
Our models discount Buligo Capital Ltd at 14.1 %: a base by market capitalisation (micro), damped by beta 0.86, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Buligo Capital Ltd that is +11.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Buligo Capital Ltd (BLGO) delivered so far?
Over the past 5 years revenue at Buligo Capital Ltd grew +12.2 % a year. The price currently implies free-cash-flow growth of +11.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Buligo Capital Ltd (BLGO) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Buligo Capital Ltd (+11.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Buligo Capital Ltd (BLGO)?
The free-cash-flow yield on the price is 6.47 %: that much free cash flow Buligo Capital Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Buligo Capital Ltd (BLGO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Buligo Capital Ltd it is 5.31 ILS per share (as of Nov 6, 2026), against a price of 5.90 ILS. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Buligo Capital Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, BLGO trades above its calculated fair value: price 5.90 ILS, fair value 5.31 ILS, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BLGO?
No. The price is what the market pays today (5.90 ILS); the fair value is what the company's own numbers justify (5.31 ILS). For Buligo Capital Ltd the two are 0.5900 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Buligo Capital Ltd worth?
The market values Buligo Capital Ltd at about 341M ILS (market capitalisation, as of Nov 6, 2026). Per share that is 5.90 ILS; our models calculate a fair value of 5.31 ILS per share.
What do the bullish and bearish scenarios say about BLGO?
Our models span a range for Buligo Capital Ltd: cautious scenario 4.13 ILS, base 5.31 ILS, optimistic 7.15 ILS per share (as of Nov 6, 2026, price 5.90 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BLGO?
Buligo Capital Ltd trades at a price-to-earnings ratio of 34.7 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.31 ILS is built from several models across several years. Other multiples: P/B 1.5, P/S 4.5, EV/EBITDA 8.0.
How solid is the balance sheet of Buligo Capital Ltd (BLGO)?
Balance-sheet figures for Buligo Capital Ltd (as of Nov 6, 2026): return on equity 4.5%, debt of 0.14 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is BLGO from its 52-week high?
Buligo Capital Ltd trades at 5.90 ILS, about 47% below its 52-week high of 11.14 ILS and at the low of 5.90 ILS (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 5.31 ILS is for.
Which stocks are comparable to Buligo Capital Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Buligo Capital Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 5.90 ILS, calculated fair value 5.31 ILS (−10%), Quality Score 70/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BLGO calculated?
We run Buligo Capital Ltd through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 5.31 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Buligo Capital Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Buligo Capital Ltd (BLGO)?
The closing price on Nov 5, 2026 was 5.90 ILS. Our model-based fair value is 5.31 ILS, about 10% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Buligo Capital Ltd right now?
As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Buligo Capital Ltd
How large is the market capitalisation of Buligo Capital Ltd (BLGO)?
The market capitalisation of Buligo Capital Ltd is 341M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Buligo Capital Ltd (BLGO)?
The price-to-sales ratio of Buligo Capital Ltd is 11.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Buligo Capital Ltd (BLGO)?
Earnings per share at Buligo Capital Ltd are 0.1700 ILS (price ÷ EPS = P/E 34.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Buligo Capital Ltd (BLGO)?
The dividend yield of Buligo Capital Ltd is 2.4% (payout 84.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Buligo Capital Ltd (BLGO)?
The net margin of Buligo Capital Ltd is 32.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Buligo Capital Ltd (BLGO)?
The return on equity (ROE) of Buligo Capital Ltd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Buligo Capital Ltd (BLGO)?
On an EBIT basis the return on assets of Buligo Capital Ltd is 23.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Buligo Capital Ltd (BLGO)?
The operating margin of Buligo Capital Ltd is 40.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Buligo Capital Ltd (BLGO)?
Revenue at Buligo Capital Ltd is growing +73.9% versus a year earlier (3y avg −25.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Buligo Capital Ltd (BLGO)?
Earnings per share at Buligo Capital Ltd are growing +833% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Buligo Capital Ltd (BLGO) hold?
Buligo Capital Ltd holds more cash than debt, $10.9M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Buligo Capital Ltd in the live analysis
One click puts Buligo Capital Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026