CA Immobilien Anlagen AG (CAI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CA Immobilien Anlagen AG stock €21.25, price €21.20, upside +0.2%, quality 74 out of 100. Rating: fairly valued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range €18.60 – €30.66 · fair‑value band €16.10 – €27.52 · the €21.20 price screens below the €21.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow CA Immobilien Anlagen in your weekly email
Every Wednesday you see whether CA Immobilien Anlagen is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CA Immobilien Anlagen AG is a real estate company headquartered in Vienna with subsidiaries in Germany, Poland, the Czech Republic, Hungary and Serbia.
Show moreShow less
The parent company of the Group is the listed CA Immobilien Anlagen Aktiengesellschaft, based in Vienna, whose main activity the strategic and operational management of its domestic and foreign subsidiaries. The individual branches operate as largely decentralized profit centers.
As at December 31, 2024, the Group comprised a total of 139 companies with 254 employees.
In full-time equivalents (FTE), the number of employees as at December 31, 2024 was 222.1. The decrease in employees and FTEs is mainly due to the sale of the subsidiary omniCon. CA Immobilien Anlagen AG was incorporated in 1987 in Austria.
Stock analysis
CA Immobilien Anlagen AG (CAI) currently trades at €21.20, while our model-based Fair Value estimate is €21.25, so the stock looks roughly fairly valued today (gap 0.2%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €28.07 per share, and 6 of the 15 models we run sit above the €21.20 price.
Bear case: the Dividend Discount group reads lowest at €13.92, and 9 of the 15 models stay below the price. Data coverage for this calculation is high.
Scenario range: €16.10 (bear) to €27.52 (bull), the price of €21.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
CA Immobilien Anlagen AG reported revenue of €301M in FY2025 versus €297M in FY2021, a compound +0.3%/yr. Reported net income was €184M in FY2025, compounding −21.3%/yr from FY2021.
Key figures
Market cap €1.9B Mid · P/E ratio 13.4 · P/S ratio 7.90 · EPS (TTM) €1.58 · Dividend yield 4.2% · Net margin 55.5% · Return on equity 6.2% · Return on assets (EBIT) 2.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 65 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 0%, CAI screens cheaper than that median.
Fair Value models
Bear€16.10Fair Value €21.25Bull€27.52
Price €21.20 · Upside +0.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.5813 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−10.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.2%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14.2% vs −0.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.43% → 55%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−7.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +1.5% a year for the price and −9.7% for the forecasts.
Compare CA Immobilien Anlagen AG with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+0.2% · Below median
Profitability
Return on equity (12 months)6.2% · Above median
Return on assets3.4% · Above median
Net margin (12 months)55.5% · Top 25%
Operating margin (12 months)58.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−10.8% · Bottom 25%
Dividend yield (12 months)4.2% · Above median
Balance sheet
Debt / equity0.76× · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (12 months)13.4× · Pricier than median
P/B0.84× · Pricier than median
P/S (12 months)7.90× · Priciest 25%
Price / free cash flow (fiscal year)10.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CA Immobilien Anlagen AG Fair Value". https://www.fairvalue-calculator.com/stock/CAI.VI
Frequently asked questions
Is CA Immobilien Anlagen AG (CAI) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of €21.25 versus a price of €21.20, about +0% upside (fairly valued).
What is the fair value of CAI?
Our model-based fair value for CA Immobilien Anlagen AG is €21.25 (as of Nov 6, 2026), built from audited fundamentals. The current price: €21.20.
What is the quality score of CAI?
CA Immobilien Anlagen AG has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CA Immobilien Anlagen AG (CAI)?
Our model-based price target is the fair value of €21.25 (as of Nov 6, 2026) from 15 valuation models. Cautious scenario €16.10, optimistic scenario €27.52. It is a calculation from audited fundamentals, not an analyst target.
What is the CA Immobilien Anlagen AG stock forecast for 2026?
Our models put fair value at €21.25, about +0% upside versus a price of €21.20 (fairly valued). Cautious scenario €16.10, optimistic scenario €27.52. The calculation is refreshed regularly with new filings.
What is the revenue of CA Immobilien Anlagen AG (CAI)?
CA Immobilien Anlagen AG reported trailing-twelve-month revenue of about €273M (latest available figure, as of Nov 6, 2026).
Does CA Immobilien Anlagen AG pay a dividend?
CA Immobilien Anlagen AG currently shows a dividend yield of 4.25% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of CA Immobilien Anlagen AG (CAI) and when is the ex-dividend date?
CA Immobilien Anlagen AG pays a dividend of €0.9 per share a year, a dividend yield of 4.2%. The last ex-dividend date was May 8, 2026. A dividend has been paid every year since at least 2012. The payout ratio is 57.0% of earnings. Free cash flow covers the dividend 2.52 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into CA Immobilien Anlagen AG (CAI)?
For today's price to be fair in a discounted-cash-flow model, CA Immobilien Anlagen AG would have to grow free cash flow by +3.7 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.5 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of CAI use?
Our models discount CA Immobilien Anlagen AG at 8.6 %: a base by market capitalisation (mid), damped by beta 0.49, country premium for Austria. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CA Immobilien Anlagen AG that is +3.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has CA Immobilien Anlagen AG (CAI) delivered so far?
Over the past 5 years revenue at CA Immobilien Anlagen AG grew -2.5 % a year. The price currently implies free-cash-flow growth of +3.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CA Immobilien Anlagen AG (CAI) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into CA Immobilien Anlagen AG (+3.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CA Immobilien Anlagen AG (CAI)?
The free-cash-flow yield on the price is 10.66 %: that much free cash flow CA Immobilien Anlagen AG produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CA Immobilien Anlagen AG (CAI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CA Immobilien Anlagen AG it is €21.25 per share (as of Nov 6, 2026), against a price of €21.20. It is the blended result of 15 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is CA Immobilien Anlagen AG stock overvalued or undervalued in 2026?
As of Nov 6, 2026, CAI trades below its calculated fair value: price €21.20, fair value €21.25, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAI?
No. The price is what the market pays today (€21.20); the fair value is what the company's own numbers justify (€21.25). For CA Immobilien Anlagen AG the two are €0.0500 per share apart. That gap is exactly why we show both numbers side by side.
How much is CA Immobilien Anlagen AG worth?
The market values CA Immobilien Anlagen AG at about €1.9B (market capitalisation, as of Nov 6, 2026). Per share that is €21.20; our models calculate a fair value of €21.25 per share.
What do the bullish and bearish scenarios say about CAI?
Our models span a range for CA Immobilien Anlagen AG: cautious scenario €16.10, base €21.25, optimistic €27.52 per share (as of Nov 6, 2026, price €21.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAI?
CA Immobilien Anlagen AG trades at a price-to-earnings ratio of 13.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €21.25 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 9.6. Other multiples: PEG 2.8, P/B 0.8, P/S 7.9, EV/EBITDA 24.1.
What is the PEG ratio of CAI?
The PEG ratio of CA Immobilien Anlagen AG is 2.82 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of CA Immobilien Anlagen AG (CAI)?
Balance-sheet figures for CA Immobilien Anlagen AG (as of Nov 6, 2026): return on equity 6.2%, debt of 0.76 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is CAI from its 52-week high?
CA Immobilien Anlagen AG trades at €21.20, about 21% below its 52-week high of €26.78 and 2% above the low of €20.80 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €21.25 is for.
Which stocks are comparable to CA Immobilien Anlagen AG?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CA Immobilien Anlagen AG stock attractive at the current price?
The data as of Nov 6, 2026: price €21.20, calculated fair value €21.25 (+0%), Quality Score 74/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAI calculated?
We run CA Immobilien Anlagen AG through 15 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €21.25 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. CA Immobilien Anlagen AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CA Immobilien Anlagen AG (CAI)?
The closing price on Nov 6, 2026 was €21.20. Our model-based fair value is €21.25, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CA Immobilien Anlagen AG right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of CA Immobilien Anlagen AG
How large is the market capitalisation of CA Immobilien Anlagen AG (CAI)?
The market capitalisation of CA Immobilien Anlagen AG is €1.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CA Immobilien Anlagen AG (CAI)?
The price-to-sales ratio of CA Immobilien Anlagen AG is 7.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CA Immobilien Anlagen AG (CAI)?
Earnings per share at CA Immobilien Anlagen AG are €1.58 (price ÷ EPS = P/E 13.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CA Immobilien Anlagen AG (CAI)?
The dividend yield of CA Immobilien Anlagen AG is 4.2% (payout 57.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CA Immobilien Anlagen AG (CAI)?
The net margin of CA Immobilien Anlagen AG is 55.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CA Immobilien Anlagen AG (CAI)?
The return on equity (ROE) of CA Immobilien Anlagen AG is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CA Immobilien Anlagen AG (CAI)?
On an EBIT basis the return on assets of CA Immobilien Anlagen AG is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CA Immobilien Anlagen AG (CAI)?
The operating margin of CA Immobilien Anlagen AG is 58.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CA Immobilien Anlagen AG (CAI)?
Revenue at CA Immobilien Anlagen AG is growing −10.8% versus a year earlier (3y avg +2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CA Immobilien Anlagen AG (CAI)?
Earnings per share at CA Immobilien Anlagen AG are growing −22.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CA Immobilien Anlagen AG (CAI) carry?
The net debt of CA Immobilien Anlagen AG is €1.7B (fiscal year 2025, ≈ 8.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CA Immobilien Anlagen AG in the live analysis
One click puts CA Immobilien Anlagen AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026