Y.H. Dimri Construction & Development Ltd (DIMRI) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Y.H. Dimri Construction & Development Ltd stock ILS 151, price ILS 352, that is 57.2% below the price, quality 28 out of 100. Rating: strongly overvalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 165.21 ILS – 504.68 ILS · fair‑value band 127.47 ILS – 205.24 ILS · the 352.30 ILS price screens above the 150.94 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Y.H. Dimri Construction & Development in your weekly email
Every Wednesday you see whether Y.H. Dimri Construction & Development is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Y.H. Dimri Construction & Development Ltd, together with its subsidiaries, operates as a residential development and construction company in Israel, Romania, and the Czech Republic. It operates through Residential Construction in Israel; Income-Producing Properties in Israel; and Others segments.
Show moreShow less
The company's development portfolio comprises residential, commercial, industrial, and hospitality projects.
It is also involved in the acquisition of land; initiation, planning, development, and construction of residential projects; marketing and sale of residential apartments; and planning, promotion, and execution of urban renewal activities.
In addition, the company engages in the initiation, construction, purchase, sale, management, and rental of office and commercial projects; long-term rental housing; and residential and investment real estate activities. Further, it acts as an execution contractor for joint projects.
Y.H. Dimri Construction & Development Ltd was incorporated in 1989 and is headquartered in Netivot, Israel.
Stock analysis
Y.H. Dimri Construction & Development Ltd (DIMRI) currently trades at 352.30 ILS, while our model-based Fair Value estimate is 150.94 ILS, 57% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 319.47 ILS per share, and 2 of the 9 models we run sit above the 352.30 ILS price.
Bear case: the Asset-Based group reads lowest at 89.79 ILS, and 7 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 127.47 ILS (bear) to 205.24 ILS (bull), the price of 352.30 ILS sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Y.H. Dimri Construction & Development Ltd reported revenue of 1.9B ILS in FY2025 versus 1.3B ILS in FY2021, a compound +10.7%/yr. Reported net income was 496M ILS in FY2025, compounding +20.6%/yr from FY2021.
Key figures
Market cap 8.0B ILS Mid · P/E ratio 22.6 · P/S ratio 4.59 · EPS (TTM) 15.56 ILS · Dividend yield 2.4% · Net margin 19.4% · Return on equity 9.3% · Return on assets (EBIT) 7.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at −57%, DIMRI screens richer than that median.
Fair Value models
Bear127.47 ILSFair Value 150.94 ILSBull205.24 ILS
Price 352.30 ILS · Downside -57.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (6.17 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income149.97 ILS177.58 ILS241.46 ILS76
Gordon GGM73.77 ILS140.37 ILS203.00 ILS67
DDM Multi-Stage73.77 ILS124.49 ILS149.02 ILS67
All 9 models by family
Dividend Discount
Gordon GGM73.77 ILS140.37 ILS203.00 ILS67
DDM Multi-Stage73.77 ILS124.49 ILS149.02 ILS67
Multiples
P/S Multiple274.29 ILS365.71 ILS457.14 ILS58
P/B Multiple201.03 ILS268.04 ILS335.04 ILS55
EV/EBIT304.45 ILS469.64 ILS634.84 ILS65
EV/EBITDA191.81 ILS319.47 ILS447.12 ILS65
EV/Revenue82.18 ILS199.32 ILS316.46 ILS50
Asset-Based
NCAV (Graham)67.01 ILS89.79 ILS134.02 ILS54
Economic Profit
Residual Income149.97 ILS177.58 ILS241.46 ILS76
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+25.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.4%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23.4% vs 16.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 37%
2025 sits 63% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
News mood ⓘNews mood, the average tone of recent news (5 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Compare Y.H. Dimri Construction & Development Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Residential Construction · 62 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−57.2% · Bottom 25%
Profitability
Return on equity (12 months)9.3% · Above median
Return on assets5.4% · Above median
Net margin (12 months)19.4% · Top 25%
Operating margin (12 months)25.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)5.8% · Above median
Dividend yield (12 months)2.4% · Below median
Balance sheet
Debt / equity0.78× · Highest 25%
Valuation Multiplesvs Residential Construction median · lower = cheaper
P/E (12 months)22.6× · Priciest 25%
P/B2.15× · Priciest 25%
P/S (12 months)4.59× · Priciest 25%
EV/EBITDA20.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 91
FUTURE (revenue growth)29· sector 28
PAST (return on equity)37· sector 35
HEALTH (low debt)61· sector 89
DIVIDEND (yield)47· sector 56
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Y.H. Dimri Construction & Development Ltd Fair Value". https://www.fairvalue-calculator.com/stock/DIMRI
Frequently asked questions
Is Y.H. Dimri Construction & Development Ltd (DIMRI) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 150.94 ILS versus a price of 352.30 ILS, about 57% lower (overvalued).
What is the fair value of DIMRI?
Our model-based fair value for Y.H. Dimri Construction & Development Ltd is 150.94 ILS (as of Nov 7, 2026), built from audited fundamentals. The current price: 352.30 ILS.
What is the quality score of DIMRI?
Y.H. Dimri Construction & Development Ltd has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Y.H. Dimri Construction & Development Ltd (DIMRI)?
Our model-based price target is the fair value of 150.94 ILS (as of Nov 7, 2026) from 9 valuation models. Cautious scenario 127.47 ILS, optimistic scenario 205.24 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Y.H. Dimri Construction & Development Ltd stock forecast for 2026?
Our models put fair value at 150.94 ILS, about 57% lower versus a price of 352.30 ILS (overvalued). Cautious scenario 127.47 ILS, optimistic scenario 205.24 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Y.H. Dimri Construction & Development Ltd (DIMRI)?
Y.H. Dimri Construction & Development Ltd reported trailing-twelve-month revenue of about 1.7B ILS (latest available figure, as of Nov 7, 2026).
Does Y.H. Dimri Construction & Development Ltd pay a dividend?
Y.H. Dimri Construction & Development Ltd currently shows a dividend yield of 2.37% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Y.H. Dimri Construction & Development Ltd (DIMRI) and when is the ex-dividend date?
Y.H. Dimri Construction & Development Ltd pays a dividend of 8.34 ILS per share a year, a dividend yield of 2.4%. The last ex-dividend date was Aug 27, 2026. A dividend has been paid every year since 2008. The payout ratio is 53.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Y.H. Dimri Construction & Development Ltd (DIMRI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Y.H. Dimri Construction & Development Ltd it is 150.94 ILS per share (as of Nov 7, 2026), against a price of 352.30 ILS. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Y.H. Dimri Construction & Development Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, DIMRI trades above its calculated fair value: price 352.30 ILS, fair value 150.94 ILS, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DIMRI?
No. The price is what the market pays today (352.30 ILS); the fair value is what the company's own numbers justify (150.94 ILS). For Y.H. Dimri Construction & Development Ltd the two are 201.36 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Y.H. Dimri Construction & Development Ltd worth?
The market values Y.H. Dimri Construction & Development Ltd at about 8.0B ILS (market capitalisation, as of Nov 7, 2026). Per share that is 352.30 ILS; our models calculate a fair value of 150.94 ILS per share.
What do the bullish and bearish scenarios say about DIMRI?
Our models span a range for Y.H. Dimri Construction & Development Ltd: cautious scenario 127.47 ILS, base 150.94 ILS, optimistic 205.24 ILS per share (as of Nov 7, 2026, price 352.30 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DIMRI?
Y.H. Dimri Construction & Development Ltd trades at a price-to-earnings ratio of 22.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 150.94 ILS is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 15.3. Other multiples: P/B 2.2, P/S 4.6, EV/EBITDA 20.5.
How solid is the balance sheet of Y.H. Dimri Construction & Development Ltd (DIMRI)?
Balance-sheet figures for Y.H. Dimri Construction & Development Ltd (as of Nov 7, 2026): return on equity 9.3%, debt of 0.78 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is DIMRI from its 52-week high?
Y.H. Dimri Construction & Development Ltd trades at 352.30 ILS, about 30% below its 52-week high of 504.68 ILS and 9% above the low of 324.19 ILS (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 150.94 ILS is for.
Which stocks are comparable to Y.H. Dimri Construction & Development Ltd?
From the same area (Consumer Cyclical) we also value D.R. Horton, Inc, PulteGroup, Inc, Lennar Corporation, NVR, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Y.H. Dimri Construction & Development Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 352.30 ILS, calculated fair value 150.94 ILS (−57%), Quality Score 28/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DIMRI calculated?
We run Y.H. Dimri Construction & Development Ltd through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 150.94 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Y.H. Dimri Construction & Development Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The closing price on Nov 5, 2026 was 352.30 ILS. Our model-based fair value is 150.94 ILS, about 57% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Y.H. Dimri Construction & Development Ltd right now?
The price sits above even our optimistic bull case (205.24 ILS). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Y.H. Dimri Construction & Development Ltd (DIMRI) come from?
Earnings per share at Y.H. Dimri Construction & Development Ltd grew +17.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.8 %, EBIT margin +12.3 %, tax rate +0.8 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Y.H. Dimri Construction & Development Ltd
How large is the market capitalisation of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The market capitalisation of Y.H. Dimri Construction & Development Ltd is 8.0B ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The price-to-sales ratio of Y.H. Dimri Construction & Development Ltd is 4.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Y.H. Dimri Construction & Development Ltd (DIMRI)?
Earnings per share at Y.H. Dimri Construction & Development Ltd are 15.56 ILS (price ÷ EPS = P/E 22.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The dividend yield of Y.H. Dimri Construction & Development Ltd is 2.4% (payout 53.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The net margin of Y.H. Dimri Construction & Development Ltd is 19.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The return on equity (ROE) of Y.H. Dimri Construction & Development Ltd is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Y.H. Dimri Construction & Development Ltd (DIMRI)?
On an EBIT basis the return on assets of Y.H. Dimri Construction & Development Ltd is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Y.H. Dimri Construction & Development Ltd (DIMRI)?
The operating margin of Y.H. Dimri Construction & Development Ltd is 25.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Y.H. Dimri Construction & Development Ltd (DIMRI)?
Revenue at Y.H. Dimri Construction & Development Ltd is growing +5.8% versus a year earlier (3y avg +10.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Y.H. Dimri Construction & Development Ltd (DIMRI)?
Earnings per share at Y.H. Dimri Construction & Development Ltd are growing −35.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Y.H. Dimri Construction & Development Ltd (DIMRI) generate?
The free cash flow of Y.H. Dimri Construction & Development Ltd is −677M ILS (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Y.H. Dimri Construction & Development Ltd (DIMRI) carry?
The net debt of Y.H. Dimri Construction & Development Ltd is 4.4B ILS (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Y.H. Dimri Construction & Development Ltd in the live analysis
One click puts Y.H. Dimri Construction & Development Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026