Frauenthal Holding AG (FKA) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Frauenthal Holding AG stock €22.66, price €21.40, upside +5.9%, quality 60 out of 100. Rating: fairly valued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range €17.55 – €26.93 · fair‑value band €15.71 – €29.60 · the €21.40 price screens below the €22.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Frauenthal Holding in your weekly email
Every Wednesday you see whether Frauenthal Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Frauenthal Holding AG engages in the wholesale of plumbing, heating, and electrical supplies through showrooms, cash and carry stores, and online in Austria and internationally. It operates through Frauenthal Automotive and Frauenthal Trade segments.
Show moreShow less
The company distributes pipeline and valve systems for civil engineering and industry; and bathroom solutions, including ceramics, taps, mirrors, and furniture.
It also engages in the renovation of bathrooms; commissioning and maintenance of air conditioning systems and heat pumps; sale of heat pumps and storage products; and installation and sale of photovoltaic systems.
In addition, the company manufactures steel, aluminium, and metal components for vehicle bodies, chassis, and brake systems; and produces aluminium, steel, and special steel air tanks. Further, it offers logistics, consulting, and assembly services.
The company serves the plumbing, electrical, architecture, and property development industries, as well as construction project managers and municipalities; OEMs and OEM suppliers; passenger vehicle, commercial vehicle, and trailer manufacturers; dealers; and rail, agriculture, and system manufacturers.
The company was founded in 1921 and is based in Vienna, Austria. Frauenthal Holding AG is a subsidiary of FT Holding GmbH.
Stock analysis
Frauenthal Holding AG (FKA) currently trades at €21.40, while our model-based Fair Value estimate is €22.66, so the stock looks roughly fairly valued today (gap 5.6%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €41.41 per share, and 9 of the 13 models we run sit above the €21.40 price.
Bear case: the Earnings-Based group reads lowest at €15.88, and 4 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €15.71 (bear) to €29.60 (bull), the price of €21.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Frauenthal Holding AG reported revenue of €790M in FY2025 versus €1.0B in FY2021, a compound −6.3%/yr. Reported net income was −€36.2M in FY2025.
Key figures
Market cap €167M Micro · P/S ratio 0.21 · EPS (TTM) €0.5800 · Net margin −4.6% · Return on equity 3.5% · Return on assets (EBIT) 6.0% (5-year average) · Operating margin 0.2% · Revenue (TTM) €790M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at 6%, FKA screens cheaper than that median.
Fair Value models
Bear€15.71Fair Value €22.66Bull€29.60
Price €21.40 · Upside +5.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.4974 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Start year 2020 (pandemic). Over 10 years: +0.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.2% (2020) → 1.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −9.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 107 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+5.9% · Below median
Profitability
Return on equity (12 months)3.5% · Bottom 25%
Return on assets−10.6% · Bottom 25%
Net margin (12 months)−4.6% · Bottom 25%
Operating margin (12 months)0.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−9.3% · Bottom 25%
Balance sheet
Debt / equity0.11× · Below median
Valuation Multiplesvs Industrial Distribution median · lower = cheaper
P/B1.21× · Cheaper than median
P/S (12 months)0.21× · Cheapest 25%
Price / free cash flow (fiscal year)7.2× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Frauenthal Holding AG Fair Value". https://www.fairvalue-calculator.com/stock/FKA
Frequently asked questions
Is Frauenthal Holding AG (FKA) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of €22.66 versus a price of €21.40, about +6% upside (fairly valued).
What is the fair value of FKA?
Our model-based fair value for Frauenthal Holding AG is €22.66 (as of Nov 6, 2026), built from audited fundamentals. The current price: €21.40.
What is the quality score of FKA?
Frauenthal Holding AG has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frauenthal Holding AG (FKA)?
Our model-based price target is the fair value of €22.66 (as of Nov 6, 2026) from 13 valuation models. Cautious scenario €15.71, optimistic scenario €29.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Frauenthal Holding AG stock forecast for 2026?
Our models put fair value at €22.66, about +6% upside versus a price of €21.40 (fairly valued). Cautious scenario €15.71, optimistic scenario €29.60. The calculation is refreshed regularly with new filings.
What is the revenue of Frauenthal Holding AG (FKA)?
Frauenthal Holding AG reported trailing-twelve-month revenue of about €790M (latest available figure, as of Nov 6, 2026).
What growth is priced into Frauenthal Holding AG (FKA)?
For today's price to be fair in a discounted-cash-flow model, Frauenthal Holding AG would have to grow free cash flow by -7.9 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.0 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of FKA use?
Our models discount Frauenthal Holding AG at 11.4 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Austria. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Frauenthal Holding AG that is -7.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Frauenthal Holding AG (FKA) delivered so far?
Over the past 5 years revenue at Frauenthal Holding AG grew -2.0 % a year. The price currently implies free-cash-flow growth of -7.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Frauenthal Holding AG (FKA) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Frauenthal Holding AG (-7.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Frauenthal Holding AG (FKA)?
The free-cash-flow yield on the price is 13.92 %: that much free cash flow Frauenthal Holding AG produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Frauenthal Holding AG (FKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frauenthal Holding AG it is €22.66 per share (as of Nov 6, 2026), against a price of €21.40. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Frauenthal Holding AG stock overvalued or undervalued in 2026?
As of Nov 6, 2026, FKA trades below its calculated fair value: price €21.40, fair value €22.66, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FKA?
No. The price is what the market pays today (€21.40); the fair value is what the company's own numbers justify (€22.66). For Frauenthal Holding AG the two are €1.26 per share apart. That gap is exactly why we show both numbers side by side.
How much is Frauenthal Holding AG worth?
The market values Frauenthal Holding AG at about €167M (market capitalisation, as of Nov 6, 2026). Per share that is €21.40; our models calculate a fair value of €22.66 per share.
What do the bullish and bearish scenarios say about FKA?
Our models span a range for Frauenthal Holding AG: cautious scenario €15.71, base €22.66, optimistic €29.60 per share (as of Nov 6, 2026, price €21.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of FKA?
The PEG ratio of Frauenthal Holding AG is 1.66 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Frauenthal Holding AG (FKA)?
Balance-sheet figures for Frauenthal Holding AG (as of Nov 6, 2026): return on equity 3.5%, debt of 0.11 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is FKA from its 52-week high?
Frauenthal Holding AG trades at €21.40, about 9% below its 52-week high of €23.60 and 1% above the low of €21.20 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of €22.66 is for.
Which stocks are comparable to Frauenthal Holding AG?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frauenthal Holding AG stock attractive at the current price?
The data as of Nov 6, 2026: price €21.40, calculated fair value €22.66 (+6%), Quality Score 60/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FKA calculated?
We run Frauenthal Holding AG through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €22.66 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Frauenthal Holding AG currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frauenthal Holding AG (FKA)?
The closing price on Nov 5, 2026 was €21.40. Our model-based fair value is €22.66, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frauenthal Holding AG right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (€15.71 to €29.60) leaves room in how you read the outcome.
Key figures of Frauenthal Holding AG
How large is the market capitalisation of Frauenthal Holding AG (FKA)?
The market capitalisation of Frauenthal Holding AG is €167M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frauenthal Holding AG (FKA)?
The price-to-sales ratio of Frauenthal Holding AG is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Frauenthal Holding AG (FKA)?
Earnings per share at Frauenthal Holding AG are €0.5800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Frauenthal Holding AG (FKA)?
The net margin of Frauenthal Holding AG is −4.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frauenthal Holding AG (FKA)?
The return on equity (ROE) of Frauenthal Holding AG is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frauenthal Holding AG (FKA)?
On an EBIT basis the return on assets of Frauenthal Holding AG is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frauenthal Holding AG (FKA)?
The operating margin of Frauenthal Holding AG is 0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frauenthal Holding AG (FKA)?
Revenue at Frauenthal Holding AG is growing −9.3% versus a year earlier (3y avg −11.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Frauenthal Holding AG (FKA)?
Earnings per share at Frauenthal Holding AG are growing −21.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Frauenthal Holding AG (FKA) carry?
The net debt of Frauenthal Holding AG is €39.8M (fiscal year 2025, ≈ 1.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Frauenthal Holding AG in the live analysis
One click puts Frauenthal Holding AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026