EN DE
Watch Wijaya Cahaya Timber for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Wijaya Cahaya Timber (FWCT) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Wijaya Cahaya Timber stock IDR 112, price IDR 72, upside +55.7%, quality 34 out of 100. Rating: strongly undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials ID

WC Wijaya Cahaya Timber logo Thin data Nov 7, 2026

Wijaya Cahaya Timber

FWCT · JK
Cheap, value-trap risk

The stock costs 36% less than our calculation considers fair.

Fair value 112.13 IDR · Strongly undervalued
Low debt
Even on cautious assumptions the value is 53% above the price (110.47 IDR).
Expensive Growth (revenue 3y +19.4 %/yr in IDR)
Loss over the last twelve months · -3.8% net margin (TTM) · fiscal year 2025 0.7%
Mixed vs. peers (5/11)
Quality 34/100
Narrow moat 18/100 · thin data
Thin data
⟳ Cyclical⚠ Small free float
Watch Wijaya Cahaya Timber for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

216.08 IDR 44.14 IDR Fair Value 112.13 IDR Feb 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

45‑month range 44.14 IDR – 216.08 IDR · fair‑value band 110.47 IDR – 137.26 IDR · the 72.00 IDR price screens below the 112.13 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Wijaya Cahaya Timber in your weekly email

Every Wednesday you see whether Wijaya Cahaya Timber is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Wijaya Cahaya Timber Tbk manufactures and sells plywood products for industrial and residential needs in Indonesia. The company offers falcata, meranti/mixed light hardwood, white and natural birch, and veneer products.

Show moreShow less

It also engages in the manufacture of ordinary plywood, such as plywood, multiply, interior, exterior, and related products, as well as coating shavings. In addition, the company provides management consulting services. Further, it engages in industry, trading, and shipping activities.

PT Wijaya Cahaya Timber Tbk was founded in 2017 and is headquartered in Jakarta Barat, Indonesia.

Stock analysis

Wijaya Cahaya Timber (FWCT) currently trades at 72.00 IDR, while our model-based Fair Value estimate is 112.13 IDR, implying the stock looks roughly 36% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 203.63 IDR per share, and 15 of the 15 models we run sit above the 72.00 IDR price.

Bear case: the Earnings-Based group reads lowest at 87.66 IDR, and 0 of the 15 models stay below the price. Data coverage for this calculation is low.

Scenario range: 110.47 IDR (bear) to 137.26 IDR (bull), the price of 72.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Wijaya Cahaya Timber reported revenue of 1.4T IDR in FY2025 versus 845B IDR in FY2022, a compound +19.4%/yr. Reported net income was 9.6B IDR in FY2025, compounding −13.1%/yr from FY2022.

Key figures

Market cap 141B IDR (≈ $7.9M) Micro · P/S ratio 0.12 · Dividend yield 10.3% · Net margin −3.8% · Return on equity −13.4% · Return on assets (EBIT) 11.1% (3-year average) · Operating margin 0.4% · Revenue (TTM) 1.2T IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).

What moves the price

The share trades about 55% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −19% fair-value upside, at 56%, FWCT screens cheaper than that median.

Fair Value models

Bear 110.47 IDR Fair Value 112.13 IDR Bull 137.26 IDR
Price 72.00 IDR · Upside +55.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 110.47 IDR 112.13 IDR 117.23 IDR 73
EPV 83.96 IDR 96.31 IDR 106.42 IDR 71
ROIC Compounder 83.96 IDR 96.31 IDR 106.42 IDR 69
All 15 models by family
Earnings-Based
Graham-Dodd 33.22 IDR 195.10 IDR 271.63 IDR 61
Lynch FV 55.30 IDR 79.00 IDR 102.70 IDR 58
PEG = 1.0 55.30 IDR 79.00 IDR 102.70 IDR 55
EPV 83.96 IDR 96.31 IDR 106.42 IDR 71
Dividend Discount
Gordon GGM 55.28 IDR 94.84 IDR 125.38 IDR 65
DDM Multi-Stage 55.28 IDR 88.88 IDR 101.81 IDR 65
Multiples
P/E Multiple 62.29 IDR 83.06 IDR 103.82 IDR 63
P/S Multiple 62.29 IDR 83.06 IDR 103.82 IDR 58
P/B Multiple 396.54 IDR 528.72 IDR 660.90 IDR 55
EV/EBIT 161.67 IDR 220.41 IDR 279.15 IDR 66
EV/Revenue 138.18 IDR 203.63 IDR 269.08 IDR 53
Asset-Based
NCAV (Graham) 88.12 IDR 118.08 IDR 176.24 IDR 54
Economic Profit
Residual Income 110.47 IDR 112.13 IDR 117.23 IDR 73
ROIC Compounder 83.96 IDR 96.31 IDR 106.42 IDR 69
Growth Earnings
Growth-Adj P/E 73.91 IDR 105.59 IDR 137.26 IDR 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 34/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 39
How much profit the company makes from its sales and capital
Quality Growth 12
Are margins and returns getting better?
Cashflow 34
Do the profits arrive as real cash?
Financial strength 71
Debt, balance sheet and risk of trouble
Investment 22
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 11
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 6
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.8% (2022) → 2.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

Watch FWCT, get fair value alerts →

Compare Wijaya Cahaya Timber with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lumber & Wood Production · 73 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside +55.7% · Top 25%
Profitability
Return on assets 1.3% · Above median
Net margin (12 months) −3.8% · Below median
Operating margin (12 months) 0.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) −0.8% · Below median
Dividend yield (12 months) 10.3% · Top 25%
Balance sheet
Debt / equity 0.26× · Above median

Valuation Multiplesvs Lumber & Wood Production median · lower = cheaper

P/B 0.41× · Cheapest 25%
P/S (12 months) 0.12× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 25
FUTURE (revenue growth)0 · sector 23
PAST (return on equity)0 · sector 1
HEALTH (low debt)87 · sector 91
DIVIDEND (yield)100 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
UFP Industries, Inc UFPI $79.92 $103.76 +30% vs FWCT
Stella-Jones Inc SJ C$65.85 C$81.51 +24% vs FWCT
DeHua TB New Decoration Material Co 002043 ¥13.38 ¥15.06 +13% vs FWCT
Simpson Manufacturing Co SSD $196.89 $216.58 +10% vs FWCT
Interfor Corporation IFP C$13.52 C$10.93 −19% vs FWCT
Boise Cascade Company BCC $70.24 $52.60 −25% vs FWCT
Canfor Corporation CFP C$14.59 C$9.08 −38% vs FWCT
Century Plyboards (India) Limited CENTURYPLY ₹639.25 ₹211.47 −67% vs FWCT
Zhongfu Straits (Pingtan) Development Company 000592 ¥6.65 ¥1.45 −78% vs FWCT
Greenlam Industries Limited GREENLAM ₹203.70 ₹42.91 −79% vs FWCT

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wijaya Cahaya Timber: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Wijaya Cahaya Timber Fair Value". https://www.fairvalue-calculator.com/stock/FWCT

Frequently asked questions

Is Wijaya Cahaya Timber (FWCT) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 112.13 IDR versus a price of 72.00 IDR, about +56% upside (undervalued).
What is the fair value of FWCT?
Our model-based fair value for Wijaya Cahaya Timber is 112.13 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 72.00 IDR.
What is the quality score of FWCT?
Wijaya Cahaya Timber has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wijaya Cahaya Timber (FWCT)?
Our model-based price target is the fair value of 112.13 IDR (as of Nov 7, 2026) from 15 valuation models. Cautious scenario 110.47 IDR, optimistic scenario 137.26 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Wijaya Cahaya Timber stock forecast for 2026?
Our models put fair value at 112.13 IDR, about +56% upside versus a price of 72.00 IDR (undervalued). Cautious scenario 110.47 IDR, optimistic scenario 137.26 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Wijaya Cahaya Timber (FWCT)?
Wijaya Cahaya Timber reported trailing-twelve-month revenue of about 1.2T IDR (latest available figure, as of Nov 7, 2026).
Does Wijaya Cahaya Timber pay a dividend?
Wijaya Cahaya Timber currently shows a dividend yield of 10.33% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Wijaya Cahaya Timber (FWCT)?
Wijaya Cahaya Timber has a dividend yield of 10.3%.
What is the intrinsic value of Wijaya Cahaya Timber (FWCT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wijaya Cahaya Timber it is 112.13 IDR per share (as of Nov 7, 2026), against a price of 72.00 IDR. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Wijaya Cahaya Timber stock overvalued or undervalued in 2026?
As of Nov 7, 2026, FWCT trades below its calculated fair value: price 72.00 IDR, fair value 112.13 IDR, a gap of about +56% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FWCT?
No. The price is what the market pays today (72.00 IDR); the fair value is what the company's own numbers justify (112.13 IDR). For Wijaya Cahaya Timber the two are 40.13 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Wijaya Cahaya Timber worth?
The market values Wijaya Cahaya Timber at about 141B IDR (market capitalisation, as of Nov 7, 2026). Per share that is 72.00 IDR; our models calculate a fair value of 112.13 IDR per share.
What do the bullish and bearish scenarios say about FWCT?
Our models span a range for Wijaya Cahaya Timber: cautious scenario 110.47 IDR, base 112.13 IDR, optimistic 137.26 IDR per share (as of Nov 7, 2026, price 72.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wijaya Cahaya Timber (FWCT)?
Balance-sheet figures for Wijaya Cahaya Timber (as of Nov 7, 2026): return on equity −13.4%, debt of 0.26 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is FWCT from its 52-week high?
Wijaya Cahaya Timber trades at 72.00 IDR, about 55% below its 52-week high of 160.00 IDR and 18% above the low of 61.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 112.13 IDR is for.
Which stocks are comparable to Wijaya Cahaya Timber?
From the same area (Basic Materials) we also value Simpson Manufacturing Co, UFP Industries, Inc, Boise Cascade Company, Stella-Jones Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wijaya Cahaya Timber stock attractive at the current price?
The data as of Nov 7, 2026: price 72.00 IDR, calculated fair value 112.13 IDR (+56%), Quality Score 34/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FWCT calculated?
We run Wijaya Cahaya Timber through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 112.13 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wijaya Cahaya Timber currently trades 36% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wijaya Cahaya Timber (FWCT)?
The closing price on Nov 6, 2026 was 72.00 IDR. Our model-based fair value is 112.13 IDR, about +56% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wijaya Cahaya Timber right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (110.47 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Wijaya Cahaya Timber

How large is the market capitalisation of Wijaya Cahaya Timber (FWCT)?
The market capitalisation of Wijaya Cahaya Timber is 141B IDR (≈ $7.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wijaya Cahaya Timber (FWCT)?
The price-to-sales ratio of Wijaya Cahaya Timber is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Wijaya Cahaya Timber (FWCT)?
The dividend yield of Wijaya Cahaya Timber is 10.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wijaya Cahaya Timber (FWCT)?
The net margin of Wijaya Cahaya Timber is −3.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wijaya Cahaya Timber (FWCT)?
The return on equity (ROE) of Wijaya Cahaya Timber is −13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wijaya Cahaya Timber (FWCT)?
On an EBIT basis the return on assets of Wijaya Cahaya Timber is 11.1% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wijaya Cahaya Timber (FWCT)?
The operating margin of Wijaya Cahaya Timber is 0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wijaya Cahaya Timber (FWCT)?
Revenue at Wijaya Cahaya Timber is growing −0.8% versus a year earlier (3y avg +19.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wijaya Cahaya Timber (FWCT)?
Earnings per share at Wijaya Cahaya Timber are growing −46.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Wijaya Cahaya Timber in the live analysis

One click puts Wijaya Cahaya Timber on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.