Gorilla Technology Group Inc. (GRRR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Gorilla Technology Group Inc. stock $5.07, price $6.91, that is 26.6% below the price, quality 32 out of 100. Rating: overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $2.24 – $362.20 · fair‑value band $4.83 – $5.28 · the $6.91 price screens above the $5.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Gorilla Technology Group in your weekly email
Every Wednesday you see whether Gorilla Technology Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gorilla Technology Group Inc. provides solutions in security, network, business intelligence, and Internet of Things (IoT) technology in Taiwan and the United Kingdom. It operates through three segments: Video IoT, Security Convergence, and Other segments.
Show moreShow less
The company offers building and office; policing; railway; road; port; airport; retail; healthcare infrastructure security; safe school and universities; and parking solution. Gorilla Technology Group Inc. is headquartered in London, the United Kingdom.
Stock analysis
Gorilla Technology Group Inc. (GRRR) currently trades at $6.91, while our model-based Fair Value estimate is $5.07, 27% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $9.49 per share, and 3 of the 6 models we run sit above the $6.91 price.
Bear case: the Asset-Based group reads lowest at $5.74, and 3 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: $4.83 (bear) to $5.28 (bull), the price of $6.91 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Gorilla Technology Group Inc. reported revenue of $101M in FY2025 versus $42.2M in FY2021, a compound +24.5%/yr. Reported net income was −$11.3M in FY2025.
Key figures
Market cap $230M Micro · P/S ratio 1.64 · EPS (TTM) $−1.82 · Net margin −35.4% · Return on equity −36.9% · Return on assets (EBIT) −33.4% (5-year average) · Operating margin −42.8% · Revenue (TTM) $140M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 68% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at −27%, GRRR screens richer than that median.
Fair Value models
Bear$4.83Fair Value $5.07Bull$5.28
Price $6.91 · Downside -26.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV$5.68$5.97$6.2174
ROIC Compounder$5.68$5.97$6.2172
EV/EBITDA$7.88$9.49$11.0967
All 6 models by family
Earnings-Based
EPV$5.68$5.97$6.2174
Multiples
EV/EBIT$8.63$10.48$12.3366
EV/EBITDA$7.88$9.49$11.0967
EV/Revenue$5.88$7.08$8.2954
Asset-Based
NCAV (Graham)$3.79$5.74$7.1854
Economic Profit
ROIC Compounder$5.68$5.97$6.2172
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, no officer or director bought or sold shares on the open market.
SaleEvan S MedeirosDirector17,790 shares at $12.11$215,497Apr 15, 2026
Plus 6 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+65.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−12.5% (2020) → 8.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
News mood ⓘNews mood, the average tone of recent news (95 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Compare Gorilla Technology Group Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−26.6% · Below median
Profitability
Return on assets−4.2% · Bottom 25%
Net margin (12 months)−35.4% · Bottom 25%
Operating margin (12 months)−42.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)138.0% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
P/B1.17× · Cheapest 25%
P/S (12 months)1.64× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 60
PAST (return on equity)0· sector 23
HEALTH (low debt)99· sector 98
DIVIDEND (yield)0· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gorilla Technology Group Inc. Fair Value". https://www.fairvalue-calculator.com/stock/GRRR
Frequently asked questions
Is Gorilla Technology Group Inc. (GRRR) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of $5.07 versus a price of $6.91, about 27% lower (overvalued).
What is the fair value of GRRR?
Our model-based fair value for Gorilla Technology Group Inc. is $5.07 (as of Nov 9, 2026), built from audited fundamentals. The current price: $6.91.
What is the quality score of GRRR?
Gorilla Technology Group Inc. has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gorilla Technology Group Inc. (GRRR)?
Our model-based price target is the fair value of $5.07 (as of Nov 9, 2026) from 6 valuation models. Cautious scenario $4.83, optimistic scenario $5.28. It is a calculation from audited fundamentals, not an analyst target.
What is the Gorilla Technology Group Inc. stock forecast for 2026?
Our models put fair value at $5.07, about 27% lower versus a price of $6.91 (overvalued). Cautious scenario $4.83, optimistic scenario $5.28. The calculation is refreshed regularly with new filings.
What is the revenue of Gorilla Technology Group Inc. (GRRR)?
Gorilla Technology Group Inc. reported trailing-twelve-month revenue of about $140M (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Gorilla Technology Group Inc. (GRRR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gorilla Technology Group Inc. it is $5.07 per share (as of Nov 9, 2026), against a price of $6.91. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Gorilla Technology Group Inc. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, GRRR trades above its calculated fair value: price $6.91, fair value $5.07, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GRRR?
No. The price is what the market pays today ($6.91); the fair value is what the company's own numbers justify ($5.07). For Gorilla Technology Group Inc. the two are $1.84 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gorilla Technology Group Inc. worth?
The market values Gorilla Technology Group Inc. at about $230M (market capitalisation, as of Nov 9, 2026). Per share that is $6.91; our models calculate a fair value of $5.07 per share.
What do the bullish and bearish scenarios say about GRRR?
Our models span a range for Gorilla Technology Group Inc.: cautious scenario $4.83, base $5.07, optimistic $5.28 per share (as of Nov 9, 2026, price $6.91). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gorilla Technology Group Inc. (GRRR)?
Balance-sheet figures for Gorilla Technology Group Inc. (as of Nov 9, 2026): return on equity −36.9%, debt of 0.02 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is GRRR from its 52-week high?
Gorilla Technology Group Inc. trades at $6.91, about 68% below its 52-week high of $21.78 and 7% above the low of $6.43 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $5.07 is for.
Which stocks are comparable to Gorilla Technology Group Inc.?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gorilla Technology Group Inc. stock attractive at the current price?
The data as of Nov 9, 2026: price $6.91, calculated fair value $5.07 (−27%), Quality Score 32/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GRRR calculated?
We run Gorilla Technology Group Inc. through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of $5.07 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Gorilla Technology Group Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gorilla Technology Group Inc. (GRRR)?
The closing price on Nov 6, 2026 was $6.91. Our model-based fair value is $5.07, about 27% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gorilla Technology Group Inc. right now?
The price sits above even our optimistic bull case ($5.28). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band ($4.83 to $5.28), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Gorilla Technology Group Inc.
How large is the market capitalisation of Gorilla Technology Group Inc. (GRRR)?
The market capitalisation of Gorilla Technology Group Inc. is $230M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gorilla Technology Group Inc. (GRRR)?
The price-to-sales ratio of Gorilla Technology Group Inc. is 1.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gorilla Technology Group Inc. (GRRR)?
Earnings per share at Gorilla Technology Group Inc. are $−1.82. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Gorilla Technology Group Inc. (GRRR)?
The net margin of Gorilla Technology Group Inc. is −35.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gorilla Technology Group Inc. (GRRR)?
The return on equity (ROE) of Gorilla Technology Group Inc. is −36.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gorilla Technology Group Inc. (GRRR)?
On an EBIT basis the return on assets of Gorilla Technology Group Inc. is −33.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gorilla Technology Group Inc. (GRRR)?
The operating margin of Gorilla Technology Group Inc. is −42.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gorilla Technology Group Inc. (GRRR)?
Revenue at Gorilla Technology Group Inc. is growing +138% versus a year earlier (3y avg +65.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Gorilla Technology Group Inc. (GRRR) generate?
The free cash flow of Gorilla Technology Group Inc. is −$29.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Gorilla Technology Group Inc. (GRRR) hold?
Gorilla Technology Group Inc. holds more cash than debt, $84.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Gorilla Technology Group Inc. in the live analysis
One click puts Gorilla Technology Group Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026
