Indonesia Fibreboard Industry PT (IFII) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Indonesia Fibreboard Industry PT stock IDR 208, price IDR 206, upside +1.2%, quality 65 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 113.31 IDR – 284.11 IDR · fair‑value band 148.72 IDR – 270.95 IDR · the 206.00 IDR price screens below the 208.43 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Indonesia Fibreboard Industry PT in your weekly email
Every Wednesday you see whether Indonesia Fibreboard Industry PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Indonesia Fibreboard Industry Tbk engages in the wood processing industry in Indonesia, Japan, the Middle East, and internationally.
Show moreShow less
The company offers high, medium, and low density fibreboards; high moisture resistant wood products; veneer; plywood and plywood medium density fibreboard (MDF) products; and MDF laminated paper products. It also exports its products.
The company was founded in 2007 and is headquartered in Jakarta Utara, Indonesia. PT Indonesia Fibreboard Industry Tbk is a subsidiary of PT Adrindo Intiperkasa.
Stock analysis
Indonesia Fibreboard Industry PT (IFII) currently trades at 206.00 IDR, while our model-based Fair Value estimate is 208.43 IDR, so the stock looks roughly fairly valued today (gap 1.2%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 413.89 IDR per share, and 16 of the 26 models we run sit above the 206.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 113.98 IDR, and 10 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 148.72 IDR (bear) to 270.95 IDR (bull), the price of 206.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Indonesia Fibreboard Industry PT reported revenue of 1.3T IDR in FY2025 versus 715B IDR in FY2021, a compound +15.8%/yr. Reported net income was 183B IDR in FY2025, compounding +22.2%/yr from FY2021.
Key figures
Market cap 2.1T IDR (≈ $116M) Micro · P/E ratio 13.4 · P/S ratio 1.70 · EPS (TTM) 15.42 IDR · Dividend yield 2.4% · Net margin 12.7% · Return on equity 11.0% · Return on assets (EBIT) 10.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −19% fair-value upside, at 1%, IFII screens cheaper than that median.
Fair Value models
Bear148.72 IDRFair Value 208.43 IDRBull270.95 IDR
Price 206.00 IDR · Upside +1.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (8.94 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF297.31 IDR477.11 IDR734.13 IDR79
Growth DCF290.01 IDR441.24 IDR639.84 IDR78
Residual Income123.85 IDR137.90 IDR164.85 IDR76
All 26 models by family
DCF Models
FCF DCF297.31 IDR477.11 IDR734.13 IDR79
Owner Earnings95.09 IDR154.72 IDR239.97 IDR75
5Y Revenue Exit202.47 IDR314.75 IDR460.45 IDR72
5Y EBITDA Exit301.47 IDR522.14 IDR798.53 IDR74
5Y P/E Exit252.16 IDR418.83 IDR608.00 IDR70
10Y Revenue Exit235.91 IDR345.87 IDR503.86 IDR66
10Y EBITDA Exit293.57 IDR471.56 IDR739.28 IDR67
10Y P/E Exit266.53 IDR408.94 IDR606.61 IDR63
Earnings-Based
Graham-Dodd132.54 IDR654.83 IDR903.02 IDR64
Lynch FV176.41 IDR252.02 IDR327.63 IDR61
PEG = 1.0176.41 IDR252.02 IDR327.63 IDR57
EPV139.61 IDR155.75 IDR168.67 IDR74
Dividend Discount
Gordon GGM71.86 IDR115.96 IDR146.48 IDR69
DDM Multi-Stage71.86 IDR112.00 IDR125.13 IDR67
Multiples
P/E Multiple248.51 IDR331.35 IDR414.19 IDR63
P/S Multiple153.34 IDR204.46 IDR255.57 IDR58
P/B Multiple153.84 IDR205.12 IDR256.41 IDR55
EV/EBIT269.80 IDR364.79 IDR459.78 IDR66
EV/EBITDA327.79 IDR442.12 IDR556.44 IDR67
EV/Revenue127.94 IDR189.28 IDR250.62 IDR53
Asset-Based
NCAV (Graham)10.15 IDR15.38 IDR19.23 IDR54
Growth DCF
Growth DCF290.01 IDR441.24 IDR639.84 IDR78
Rev-Margin DCF202.47 IDR315.93 IDR465.66 IDR72
Economic Profit
Residual Income123.85 IDR137.90 IDR164.85 IDR76
ROIC Compounder139.61 IDR162.30 IDR194.19 IDR72
Growth Earnings
Growth-Adj P/E243.79 IDR348.27 IDR452.75 IDR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.0%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.20.0% vs 17.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 20%
2025 sits 82% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −4.4% a year for the price.
Compare Indonesia Fibreboard Industry PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lumber & Wood Production · 73 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+3.2% · Above median
Profitability
Return on equity (12 months)11.0% · Top 25%
Return on assets10.8% · Top 25%
Net margin (12 months)12.7% · Top 25%
Operating margin (12 months)14.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)6.8% · Above median
Dividend yield (12 months)2.4% · Above median
Balance sheet
Debt / equity0.11× · Below median
Valuation Multiplesvs Lumber & Wood Production median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Indonesia Fibreboard Industry PT Fair Value". https://www.fairvalue-calculator.com/stock/IFII
Frequently asked questions
Is Indonesia Fibreboard Industry PT (IFII) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 208.43 IDR versus a price of 206.00 IDR, about +1% upside (fairly valued).
What is the fair value of IFII?
Our model-based fair value for Indonesia Fibreboard Industry PT is 208.43 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 206.00 IDR.
What is the quality score of IFII?
Indonesia Fibreboard Industry PT has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Indonesia Fibreboard Industry PT (IFII)?
Our model-based price target is the fair value of 208.43 IDR (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 148.72 IDR, optimistic scenario 270.95 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Indonesia Fibreboard Industry PT stock forecast for 2026?
Our models put fair value at 208.43 IDR, about +1% upside versus a price of 206.00 IDR (fairly valued). Cautious scenario 148.72 IDR, optimistic scenario 270.95 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Indonesia Fibreboard Industry PT (IFII)?
Indonesia Fibreboard Industry PT reported trailing-twelve-month revenue of about 1.2T IDR (latest available figure, as of Nov 8, 2026).
Does Indonesia Fibreboard Industry PT pay a dividend?
Indonesia Fibreboard Industry PT currently shows a dividend yield of 2.43% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Indonesia Fibreboard Industry PT (IFII) and when is the ex-dividend date?
Indonesia Fibreboard Industry PT pays a dividend of 5.00 IDR per share a year, a dividend yield of 2.4%. The last ex-dividend date was Sep 29, 2026. A dividend has been paid every year since 2022. The payout ratio is 32.4% of earnings. Free cash flow covers the dividend 6.45 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Indonesia Fibreboard Industry PT (IFII)?
For today's price to be fair in a discounted-cash-flow model, Indonesia Fibreboard Industry PT would have to grow free cash flow by -1.9 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of IFII use?
Our models discount Indonesia Fibreboard Industry PT at 13.5 %: a base by market capitalisation (micro), damped by beta 0.04, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Indonesia Fibreboard Industry PT that is -1.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Indonesia Fibreboard Industry PT (IFII) delivered so far?
Over the past 5 years revenue at Indonesia Fibreboard Industry PT grew +13.5 % a year. The price currently implies free-cash-flow growth of -1.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Indonesia Fibreboard Industry PT (IFII) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Indonesia Fibreboard Industry PT (-1.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Indonesia Fibreboard Industry PT (IFII)?
The free-cash-flow yield on the price is 14.57 %: that much free cash flow Indonesia Fibreboard Industry PT produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Indonesia Fibreboard Industry PT (IFII)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Indonesia Fibreboard Industry PT it is 208.43 IDR per share (as of Nov 8, 2026), against a price of 206.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Indonesia Fibreboard Industry PT stock overvalued or undervalued in 2026?
As of Nov 8, 2026, IFII trades below its calculated fair value: price 206.00 IDR, fair value 208.43 IDR, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IFII?
No. The price is what the market pays today (206.00 IDR); the fair value is what the company's own numbers justify (208.43 IDR). For Indonesia Fibreboard Industry PT the two are 2.43 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Indonesia Fibreboard Industry PT worth?
The market values Indonesia Fibreboard Industry PT at about 2.1T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 206.00 IDR; our models calculate a fair value of 208.43 IDR per share.
What do the bullish and bearish scenarios say about IFII?
Our models span a range for Indonesia Fibreboard Industry PT: cautious scenario 148.72 IDR, base 208.43 IDR, optimistic 270.95 IDR per share (as of Nov 8, 2026, price 206.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IFII?
Indonesia Fibreboard Industry PT trades at a price-to-earnings ratio of 13.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 208.43 IDR is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 15.3. Other multiples: P/B 1.5, P/S 1.7, EV/EBITDA 5.5.
How solid is the balance sheet of Indonesia Fibreboard Industry PT (IFII)?
Balance-sheet figures for Indonesia Fibreboard Industry PT (as of Nov 8, 2026): return on equity 11.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is IFII from its 52-week high?
Indonesia Fibreboard Industry PT trades at 206.00 IDR, about 27% below its 52-week high of 284.11 IDR and 8% above the low of 190.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 208.43 IDR is for.
Which stocks are comparable to Indonesia Fibreboard Industry PT?
From the same area (Basic Materials) we also value Simpson Manufacturing Co, UFP Industries, Inc, Boise Cascade Company, Stella-Jones Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Indonesia Fibreboard Industry PT stock attractive at the current price?
The data as of Nov 8, 2026: price 206.00 IDR, calculated fair value 208.43 IDR (+1%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IFII calculated?
We run Indonesia Fibreboard Industry PT through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 208.43 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Indonesia Fibreboard Industry PT currently trades 1% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Indonesia Fibreboard Industry PT (IFII)?
The closing price on Nov 9, 2026 was 206.00 IDR. Our model-based fair value is 208.43 IDR, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Indonesia Fibreboard Industry PT right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (148.72 IDR to 270.95 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Indonesia Fibreboard Industry PT
How large is the market capitalisation of Indonesia Fibreboard Industry PT (IFII)?
The market capitalisation of Indonesia Fibreboard Industry PT is 2.1T IDR (≈ $116M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Indonesia Fibreboard Industry PT (IFII)?
The price-to-sales ratio of Indonesia Fibreboard Industry PT is 1.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Indonesia Fibreboard Industry PT (IFII)?
Earnings per share at Indonesia Fibreboard Industry PT are 15.42 IDR (price ÷ EPS = P/E 13.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Indonesia Fibreboard Industry PT (IFII)?
The dividend yield of Indonesia Fibreboard Industry PT is 2.4% (payout 32.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Indonesia Fibreboard Industry PT (IFII)?
The net margin of Indonesia Fibreboard Industry PT is 12.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Indonesia Fibreboard Industry PT (IFII)?
The return on equity (ROE) of Indonesia Fibreboard Industry PT is 11.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Indonesia Fibreboard Industry PT (IFII)?
On an EBIT basis the return on assets of Indonesia Fibreboard Industry PT is 10.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Indonesia Fibreboard Industry PT (IFII)?
The operating margin of Indonesia Fibreboard Industry PT is 14.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Indonesia Fibreboard Industry PT (IFII)?
Revenue at Indonesia Fibreboard Industry PT is growing +6.8% versus a year earlier (3y avg +13.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Indonesia Fibreboard Industry PT (IFII)?
Earnings per share at Indonesia Fibreboard Industry PT are growing −11.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Indonesia Fibreboard Industry PT (IFII) carry?
The net debt of Indonesia Fibreboard Industry PT is 143B IDR (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Indonesia Fibreboard Industry PT in the live analysis
One click puts Indonesia Fibreboard Industry PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026