Inoue Rubber (Thailand) Public Company Limited (IRC) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Inoue Rubber (Thailand) Public Company Limited stock THB 20.64, price THB 13.30, upside +55.2%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Inoue Rubber (Thailand) Public Company Limited
IRC · BKThe stock costs 36% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 9.90 THB – 16.07 THB · fair‑value band 17.98 THB – 25.53 THB · the 13.30 THB price screens below the 20.64 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Every Wednesday you see whether Inoue Rubber (Thailand) Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Inoue Rubber (Thailand) Public Company Limited engages in the research, development, manufacture, and distribution of motorcycle tires and tubes in Thailand and internationally.
Show moreShow less
The company offers industrial elastomer rubber parts for automobile, motorcycle, machinery for agriculture and fishery, infrastructure project, construction, and other industries.
It also offers automotive elastomer products; rubber parts for the automotive industry such as air hoses, window and door seals, engine mountings, fuel tank floats, rubber gaskets, trunk seals, fuel hoses, as well as cabin seals for noise and dust prevention, among others.
In addition, the company manufactures, repairs, and modifies metal molds and equipment for production of motorcycle tires, tubes, and automotive rubber parts.
Further, it offers rubber parts used in infrastructure and local development systems, agricultural machinery, construction equipment, refrigeration systems, electrical appliances, building materials, plumbing systems, rail systems, and others.
Inoue Rubber (Thailand) Public Company Limited was founded in 1969 and is headquartered in Pathum Thani, Thailand.
Stock analysis
Inoue Rubber (Thailand) Public Company Limited (IRC) currently trades at 13.30 THB, while our model-based Fair Value estimate is 20.64 THB, implying the stock looks roughly 36% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 18.93 THB per share, and 18 of the 24 models we run sit above the 13.30 THB price.
Bear case: the Dividend Discount group reads lowest at 6.65 THB, and 6 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 17.98 THB (bear) to 25.53 THB (bull), the price of 13.30 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Inoue Rubber (Thailand) Public Company Limited reported revenue of 4.6B THB in FY2025 versus 5.3B THB in FY2021, a compound −3.4%/yr. Reported net income was 184M THB in FY2025, compounding −14.2%/yr from FY2021.
Key figures
Market cap 2.6B THB (≈ $76.3M) Micro · P/E ratio 10.2 · P/S ratio 0.55 · EPS (TTM) 1.30 THB · Dividend yield 3.7% · Net margin 5.6% · Return on equity 6.0% · Return on assets (EBIT) 3.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 55%, IRC screens cheaper than that median.
Fair Value models
All 24 models by family
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch IRC, get fair value alerts →
Compare Inoue Rubber (Thailand) Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Valuation Multiplesvs Auto Parts median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- PEG ratio by industry
- Revenue growth by industry
- Piotroski F-Score screener with fair value
- Valuation of the Thailand market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Magna International Inc MGA | $61.86 | $98.98 | +60% | vs IRC |
| Hyundai Mobis Co 012330 | 349,000 KRW | 534,994 KRW | +53% | vs IRC |
| Genuine Parts Company GPC | $122.80 | $115.96 | −6% | vs IRC |
| Knorr-Bremse AG KBX | €94.45 | €72.88 | −23% | vs IRC |
| AutoZone, Inc AZO | $3,216 | $2,468 | −23% | vs IRC |
| Fuyao Glass Industry Group 600660 | ¥55.92 | ¥40.74 | −27% | vs IRC |
| Ningbo Tuopu Group 601689 | ¥44.71 | ¥32.24 | −28% | vs IRC |
| Samvardhana Motherson International Limited MOTHERSON | ₹158.55 | ₹96.06 | −39% | vs IRC |
| O'Reilly Automotive, Inc ORLY | $89.89 | $48.66 | −46% | vs IRC |
| Bosch Limited BOSCHLTD | ₹50,700 | ₹25,168 | −50% | vs IRC |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Inoue Rubber (Thailand) Public Company Limited (IRC) overvalued or undervalued?
What is the fair value of IRC?
What is the quality score of IRC?
What is the price target for Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the Inoue Rubber (Thailand) Public Company Limited stock forecast for 2026?
What is the revenue of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Does Inoue Rubber (Thailand) Public Company Limited pay a dividend?
How much is the dividend of Inoue Rubber (Thailand) Public Company Limited (IRC) and when is the ex-dividend date?
What growth is priced into Inoue Rubber (Thailand) Public Company Limited (IRC)?
What discount rate (WACC) does the fair value of IRC use?
What is a reverse DCF?
How much growth has Inoue Rubber (Thailand) Public Company Limited (IRC) delivered so far?
How fast is the sector of Inoue Rubber (Thailand) Public Company Limited (IRC) growing?
What is the free cash flow yield of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the intrinsic value of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Is Inoue Rubber (Thailand) Public Company Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of IRC?
How much is Inoue Rubber (Thailand) Public Company Limited worth?
What do the bullish and bearish scenarios say about IRC?
What is the P/E ratio of IRC?
What is the PEG ratio of IRC?
How solid is the balance sheet of Inoue Rubber (Thailand) Public Company Limited (IRC)?
How far is IRC from its 52-week high?
Which stocks are comparable to Inoue Rubber (Thailand) Public Company Limited?
Is Inoue Rubber (Thailand) Public Company Limited stock attractive at the current price?
How is the fair value of IRC calculated?
Is it still worth investing in stocks now?
What is the share price of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What should I pay attention to with Inoue Rubber (Thailand) Public Company Limited right now?
Where does the earnings growth of Inoue Rubber (Thailand) Public Company Limited (IRC) come from?
Key figures of Inoue Rubber (Thailand) Public Company Limited
How large is the market capitalisation of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the P/S ratio of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What are the earnings per share of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the dividend yield of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the net margin of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the return on equity of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the EBIT return on assets of Inoue Rubber (Thailand) Public Company Limited (IRC)?
What is the operating margin of Inoue Rubber (Thailand) Public Company Limited (IRC)?
How fast is revenue growing at Inoue Rubber (Thailand) Public Company Limited (IRC)?
How fast are earnings growing at Inoue Rubber (Thailand) Public Company Limited (IRC)?
How much net cash does Inoue Rubber (Thailand) Public Company Limited (IRC) hold?
Watch Inoue Rubber (Thailand) Public Company Limited in the live analysis
One click puts Inoue Rubber (Thailand) Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.