Ladybug Resource Group Inc (LBRG) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Ladybug Resource Group Inc stock $0.00, price $0.00, upside +8.5%, quality 46 out of 100. Rating: fairly valued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range $0.0001 – $0.0900 · fair‑value band $0.0014 – $0.0015 · the $0.0013 price screens below the $0.0014 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Ladybug Resource Group in your weekly email
Every Wednesday you see whether Ladybug Resource Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ladybug Resource Group, Inc. designs the message or marketing theme included on Internet Websites, primarily focusing on the Websites of the funeral industry in the Seattle, Washington area.
Show moreShow less
The company is also developing Solar Tracer, a solar collector that would use concentrating solar power technology to capture energy from the sun and transfer it in the form of heat to run steam turbine generators.
In addition, it offers health supplements for men and women that help with issues, such as sleeplessness, headaches, aches and pains, mood improvement, energy, calm support, and appetite control; athletic supplements to enhance and sustain athletic performance; and nutritional supplement products.
The company intends to sell its health products and formulas through wholesale channels; or license products to other manufacturers or multi-level marketing organizations. Ladybug Resource Group was founded in 2007 and is based in Kirkland, Washington.
Stock analysis
Ladybug Resource Group Inc (LBRG) currently trades at $0.0013, while our model-based Fair Value estimate is $0.0014, so the stock looks roughly fairly valued today (gap 7.8%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $0.0100 per share, and 19 of the 19 models we run sit above the $0.0013 price.
Bear case: the DCF Models group reads lowest at $0.0100, and 0 of the 19 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.0014 (bear) to $0.0015 (bull), the price of $0.0013 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Ladybug Resource Group Inc reported revenue of $4.9M in FY2025 versus $145K in FY2021, a compound +141.1%/yr. Reported net income was $142K in FY2025, compounding +77.0%/yr from FY2021.
Key figures
Market cap $454K Micro · P/S ratio 95.1 · Net margin 2.9% · Return on assets (EBIT) 68.1% (5-year average) · Operating margin −351% · Free cash flow $3.9K · Net debt $1.7M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (medium confidence).
What moves the price
The share trades about 91% below its 52-week high and 30% above its 52-week low.
For context, the median of 10 Industrials peers we cover trades at −47% fair-value upside, at 8%, LBRG screens cheaper than that median.
Fair Value models
Bear$0.0014Fair Value $0.0014Bull$0.0015
Price $0.0013 · Upside +8.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+204.1%
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.8%
’07
’08
’09
’12
’13
’14
’21
’22
’23
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+59.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+59.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +33.2% a year for the price.
Compare Ladybug Resource Group Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 847 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+8.5% · Above median
Profitability
Return on assets3.2% · Below median
Net margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ladybug Resource Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/LBRG
Frequently asked questions
Is Ladybug Resource Group Inc (LBRG) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of $0.0014 versus a price of $0.0013, about +8% upside (fairly valued).
What is the fair value of LBRG?
Our model-based fair value for Ladybug Resource Group Inc is $0.0014 (as of Nov 10, 2026), built from audited fundamentals. The current price: $0.0013.
What is the quality score of LBRG?
Ladybug Resource Group Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ladybug Resource Group Inc (LBRG)?
Our model-based price target is the fair value of $0.0014 (as of Nov 10, 2026) from 21 valuation models. Cautious scenario $0.0014, optimistic scenario $0.0015. It is a calculation from audited fundamentals, not an analyst target.
What is the Ladybug Resource Group Inc stock forecast for 2026?
Our models put fair value at $0.0014, about +8% upside versus a price of $0.0013 (fairly valued). Cautious scenario $0.0014, optimistic scenario $0.0015. The calculation is refreshed regularly with new filings.
What growth is priced into Ladybug Resource Group Inc (LBRG)?
For today's price to be fair in a discounted-cash-flow model, Ladybug Resource Group Inc would have to grow free cash flow by +36.4 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 11 years revenue grew +54.3 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of LBRG use?
Our models discount Ladybug Resource Group Inc at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ladybug Resource Group Inc that is +36.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Ladybug Resource Group Inc (LBRG) delivered so far?
Over the past 11 years revenue at Ladybug Resource Group Inc grew +54.3 % a year. The price currently implies free-cash-flow growth of +36.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ladybug Resource Group Inc (LBRG) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Ladybug Resource Group Inc (+36.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ladybug Resource Group Inc (LBRG)?
The free-cash-flow yield on the price is 0.91 %: that much free cash flow Ladybug Resource Group Inc produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ladybug Resource Group Inc (LBRG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ladybug Resource Group Inc it is $0.0014 per share (as of Nov 10, 2026), against a price of $0.0013. It is the blended result of 21 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Ladybug Resource Group Inc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, LBRG trades below its calculated fair value: price $0.0013, fair value $0.0014, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LBRG?
No. The price is what the market pays today ($0.0013); the fair value is what the company's own numbers justify ($0.0014). For Ladybug Resource Group Inc the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ladybug Resource Group Inc worth?
The market values Ladybug Resource Group Inc at about $454K (market capitalisation, as of Nov 10, 2026). Per share that is $0.0013; our models calculate a fair value of $0.0014 per share.
What do the bullish and bearish scenarios say about LBRG?
Our models span a range for Ladybug Resource Group Inc: cautious scenario $0.0014, base $0.0014, optimistic $0.0015 per share (as of Nov 10, 2026, price $0.0013). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ladybug Resource Group Inc (LBRG)?
Balance-sheet figures for Ladybug Resource Group Inc (as of Nov 10, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is LBRG from its 52-week high?
Ladybug Resource Group Inc trades at $0.0013, about 91% below its 52-week high of $0.0152 and 30% above the low of $0.0010 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0014 is for.
Which stocks are comparable to Ladybug Resource Group Inc?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ladybug Resource Group Inc stock attractive at the current price?
The data as of Nov 10, 2026: price $0.0013, calculated fair value $0.0014 (+8%), Quality Score 46/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LBRG calculated?
We run Ladybug Resource Group Inc through 21 models from 6 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $0.0014 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Ladybug Resource Group Inc currently trades 8% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ladybug Resource Group Inc (LBRG)?
The closing price on Nov 9, 2026 was $0.0013. Our model-based fair value is $0.0014, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ladybug Resource Group Inc right now?
The price is below even our cautious bear case ($0.0014). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0014 to $0.0015), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Ladybug Resource Group Inc
How large is the market capitalisation of Ladybug Resource Group Inc (LBRG)?
The market capitalisation of Ladybug Resource Group Inc is $454K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ladybug Resource Group Inc (LBRG)?
The price-to-sales ratio of Ladybug Resource Group Inc is 95.1 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Ladybug Resource Group Inc (LBRG)?
The net margin of Ladybug Resource Group Inc is 2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Ladybug Resource Group Inc (LBRG)?
On an EBIT basis the return on assets of Ladybug Resource Group Inc is 68.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ladybug Resource Group Inc (LBRG)?
The operating margin of Ladybug Resource Group Inc is −351% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does Ladybug Resource Group Inc (LBRG) carry?
The net debt of Ladybug Resource Group Inc is $1.7M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ladybug Resource Group Inc in the live analysis
One click puts Ladybug Resource Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026