EN DE

Ladybug Resource Group (LBRG) Fair Value & Analysis

Healthcare · US · Market cap $2.0M

LR Ladybug Resource Group logo Ladybug Resource Group LBRG · US
Price$0.0030
Fair Value$0.0091
Upside+202.1%
Quality54/100
Watch Ladybug Resource Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (3/7)
Narrow moat 23/100
Evidence: Low Range $0.0083 – $0.0091 Share as image

Fair value as of: Jul 31, 2026

From 5 valuation models · updated 12 days ago

Fair value updated Jul 31, 2026, revised from $0.0098 to $0.0091 (−7.4%) since Jun 26, 2026. Share price −65.5% over the past month.

A solid business, screening 202% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0083). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($0.0083 to $0.0091), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0900 $0.0001 Fair Value $0.0091 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0001 – $0.0900 · fair‑value band $0.0083 – $0.0091 · the $0.0030 price screens below the $0.0091 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ladybug Resource Group (LBRG) currently trades at $0.0030, while our model-based Fair Value estimate is $0.0091, implying the stock looks roughly 202.1% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $6.3K. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0083 (bear case) to $0.0091 (bull case); at $0.0030, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -15% fair-value upside, at 202%, LBRG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0100 $0.0100 $0.0100 72
EPV $0.0100 $0.0100 $0.0100 59
EV/EBITDA $0.0100 $0.0200 $0.0200 54
All 5 models by family
Earnings-Based
EPV $0.0100 $0.0100 $0.0100 59
Multiples
EV/EBIT $0.0200 $0.0200 $0.0300 53
EV/EBITDA $0.0100 $0.0200 $0.0200 54
EV/Revenue $0.0100 $0.0100 43
Economic Profit
ROIC Compounder $0.0100 $0.0100 $0.0100 72

Widest divergence: Multiples ($0.0200) versus Earnings-Based ($0.0100). Highest evidence: ROIC Compounder (72).

Notify me when LBRG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $6.3K
Free cash flow −$116K FY2022
Operating margin -351%
Net cash $387 FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 23

Profitability 51
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ladybug Resource Group, Inc. designs the message or marketing theme included on Internet Websites, primarily focusing on the Websites of the funeral industry in the Seattle, Washington area.

Full company description

Ladybug Resource Group, Inc. designs the message or marketing theme included on Internet Websites, primarily focusing on the Websites of the funeral industry in the Seattle, Washington area. The company is also developing Solar Tracer, a solar collector that would use concentrating solar power technology to capture energy from the sun and transfer it in the form of heat to run steam turbine generators. In addition, it offers health supplements for men and women that help with issues, such as sleeplessness, headaches, aches and pains, mood improvement, energy, calm support, and appetite control; athletic supplements to enhance and sustain athletic performance; and nutritional supplement products. The company intends to sell its health products and formulas through wholesale channels; or license products to other manufacturers or multi-level marketing organizations. Ladybug Resource Group was founded in 2007 and is based in Kirkland, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2014 – FY2024 · reported fiscal years

Ladybug Resource Group reported revenue of $1.2M in FY2024 versus $41.6K in FY2014, a compound +39.9%/yr. Reported net income was −$20.5K in FY2024.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$1.2M
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.9%
Revenue +39.9%/yr
FY14 $41.6K
FY21 $145K
FY22 $174K
FY23 $3.3M
FY24 $1.2M
Net income
FY14 −$16.7K
FY21 $14.5K
FY22 −$1.1M
FY23 $161K
FY24 −$20.5K

Watch LBRG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ladybug Resource Group Fair Value". https://www.fairvalue-calculator.com/stock/LBRG

Peer Group

Pharmaceutical Retailers · 61 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +167% · Top 25%
Return on assets -89% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 24
FUTURE 0 · sector 19
PAST 0 · sector 19
HEALTH 100 · sector 97
DIVIDEND 0 · sector 63

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$39.20 HK$33.28 -15%
Raia Drogasil S.A RADL3 R$18.20 R$15.58 -14%
Yifeng Pharmacy Chain Co 603939 ¥23.43 ¥29.07 +24%
DaShenLin Pharmaceutical Group 603233 ¥18.23 ¥23.86 +31%
Corporativo Fragua, S.A. FRAGUAB 463.00 MXN 821.18 MXN +77%
LBX Pharmacy Chain Joint Stock Company 603883 ¥12.74 ¥10.57 -17%
MedPlus Health Services Limited MEDPLUS ₹690.20 ₹379.25 -45%
Yixintang Pharmaceutical Group 002727 ¥11.46 ¥9.45 -18%
Anhui Huaren Health Pharmaceutical Co 301408 ¥14.40 ¥10.05 -30%
Apotea AB APOTEA kr 74.75 kr 43.95 -41%

Compare Ladybug Resource Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ladybug Resource Group (LBRG) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0091 versus a price of $0.0030, about +202% (undervalued).
What is the fair value of LBRG?
Our model-based fair value for Ladybug Resource Group is $0.0091 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0030.
What is the quality score of LBRG?
Ladybug Resource Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ladybug Resource Group (LBRG)?
Ladybug Resource Group reported trailing-twelve-month revenue of about $6.3K (latest available figure, as of Jul 31, 2026).
What is the net profit margin of LBRG?
The net profit margin of Ladybug Resource Group is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ladybug Resource Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.