MIPS AB (MIPS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of MIPS AB stock SEK 189, price SEK 458, that is 58.7% below the price, quality 70 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range kr 210.18 – kr 1,162 · fair‑value band kr 118.88 – kr 314.06 · the kr 458.20 price screens above the kr 189.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow MIPS in your weekly email
Every Wednesday you see whether MIPS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mips AB (publ) develops, manufactures, and sells helmet-based safety systems in North America, Europe, Sweden, Asia, and Australia.
Show moreShow less
The company provides sport helmets, which include bike, snow, equestrian, and team sports helmets, as well as other helmets, such as climbing, snowmobiling, and white-water rafting helmets; moto helmets comprising on-road and off-road helmets, including scooter, snowmobiling, car driving, and other helmets for travel and high speed activities; and safety helmets for construction, manufacturing, mining, and oil industries, as well as military, police force, and rescue services.
Mips AB (publ) company was founded in 1996 and is headquartered in Täby, Sweden.
Stock analysis
MIPS AB (MIPS) currently trades at kr 458.20, while our model-based Fair Value estimate is kr 189.20, 59% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 155.57 per share, and 0 of the 24 models we run sit above the kr 458.20 price.
Bear case: the Economic Profit group reads lowest at kr 36.49, and 24 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 118.88 (bear) to kr 314.06 (bull), the price of kr 458.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
MIPS AB reported revenue of 533M SEK in FY2025 versus 608M SEK in FY2021, a compound −3.2%/yr. Reported net income was 120M SEK in FY2025, compounding −17.2%/yr from FY2021.
Key figures
Market cap 12.1B SEK (≈ $1.2B) Small · P/E ratio 71.0 · P/S ratio 16.3 · EPS (TTM) kr 6.45 · Dividend yield 0.5% · Net margin 23.0% · Return on equity 28.1% · Return on assets (EBIT) 23.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 118% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −59%, MIPS screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (kr 19.88 to kr 214.81). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bearkr 118.88Fair Value kr 189.20Bullkr 314.06
Price kr 458.20 · Downside -58.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 3.38 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic). Over 10 years: +26.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−1.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.7%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.7% vs 21.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.46% → 29%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+47.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+30.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +44.6% a year for the price and +28.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−58.7% · Bottom 25%
Profitability
Return on equity (12 months)28.1% · Top 25%
Return on assets9.2% · Top 25%
Net margin (12 months)23.0% · Top 25%
Operating margin (12 months)29.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)59.3% · Top 25%
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.54× · Highest 25%
Valuation Multiplesvs Leisure median · lower = cheaper
P/E (12 months)71.0× · Priciest 25%
P/B21.60× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MIPS AB Fair Value". https://www.fairvalue-calculator.com/stock/MIPS
Frequently asked questions
Is MIPS AB (MIPS) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of kr 189.20 versus a price of kr 458.20, about 59% lower (overvalued).
What is the fair value of MIPS?
Our model-based fair value for MIPS AB is kr 189.20 (as of Nov 6, 2026), built from audited fundamentals. The current price: kr 458.20.
What is the quality score of MIPS?
MIPS AB has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MIPS AB (MIPS)?
Our model-based price target is the fair value of kr 189.20 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario kr 118.88, optimistic scenario kr 314.06. It is a calculation from audited fundamentals, not an analyst target.
What is the MIPS AB stock forecast for 2026?
Our models put fair value at kr 189.20, about 59% lower versus a price of kr 458.20 (overvalued). Cautious scenario kr 118.88, optimistic scenario kr 314.06. The calculation is refreshed regularly with new filings.
What is the revenue of MIPS AB (MIPS)?
MIPS AB reported trailing-twelve-month revenue of about 745M SEK (latest available figure, as of Nov 6, 2026).
Does MIPS AB pay a dividend?
MIPS AB currently shows a dividend yield of 0.55% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of MIPS AB (MIPS) and when is the ex-dividend date?
MIPS AB pays a dividend of kr 2.50 per share a year, a dividend yield of 0.5%. The last ex-dividend date was Apr 24, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 38.8% of earnings. Free cash flow covers the dividend 2.08 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into MIPS AB (MIPS)?
For today's price to be fair in a discounted-cash-flow model, MIPS AB would have to grow free cash flow by +47.5 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of MIPS use?
Our models discount MIPS AB at 12.6 %: a base by market capitalisation (small), damped by beta 1.59, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MIPS AB that is +47.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has MIPS AB (MIPS) delivered so far?
Over the past 5 years revenue at MIPS AB grew +7.9 % a year. The price currently implies free-cash-flow growth of +47.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MIPS AB (MIPS) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into MIPS AB (+47.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MIPS AB (MIPS)?
The free-cash-flow yield on the price is 1.14 %: that much free cash flow MIPS AB produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MIPS AB (MIPS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MIPS AB it is kr 189.20 per share (as of Nov 6, 2026), against a price of kr 458.20. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is MIPS AB stock overvalued or undervalued in 2026?
As of Nov 6, 2026, MIPS trades above its calculated fair value: price kr 458.20, fair value kr 189.20, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MIPS?
No. The price is what the market pays today (kr 458.20); the fair value is what the company's own numbers justify (kr 189.20). For MIPS AB the two are kr 269.00 per share apart. That gap is exactly why we show both numbers side by side.
How much is MIPS AB worth?
The market values MIPS AB at about 12.1B SEK (market capitalisation, as of Nov 6, 2026). Per share that is kr 458.20; our models calculate a fair value of kr 189.20 per share.
What do the bullish and bearish scenarios say about MIPS?
Our models span a range for MIPS AB: cautious scenario kr 118.88, base kr 189.20, optimistic kr 314.06 per share (as of Nov 6, 2026, price kr 458.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MIPS?
MIPS AB trades at a price-to-earnings ratio of 71.0 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 189.20 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 79.6. Other multiples: P/B 21.6, P/S 16.3, EV/EBITDA 45.3.
How solid is the balance sheet of MIPS AB (MIPS)?
Balance-sheet figures for MIPS AB (as of Nov 6, 2026): return on equity 28.1%, debt of 0.54 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is MIPS from its 52-week high?
MIPS AB trades at kr 458.20, about 2% below its 52-week high of kr 466.00 and 118% above the low of kr 210.18 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 189.20 is for.
Which stocks are comparable to MIPS AB?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MIPS AB stock attractive at the current price?
The data as of Nov 6, 2026: price kr 458.20, calculated fair value kr 189.20 (−59%), Quality Score 70/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MIPS calculated?
We run MIPS AB through 24 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 189.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. MIPS AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MIPS AB (MIPS)?
The closing price on Nov 6, 2026 was kr 458.20. Our model-based fair value is kr 189.20, about 59% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MIPS AB right now?
The price sits above even our optimistic bull case (kr 314.06). The favourable scenario is already priced in. The model range is unusually wide (kr 118.88 to kr 314.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (70/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of MIPS AB
How large is the market capitalisation of MIPS AB (MIPS)?
The market capitalisation of MIPS AB is 12.1B SEK (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MIPS AB (MIPS)?
The price-to-sales ratio of MIPS AB is 16.3 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MIPS AB (MIPS)?
Earnings per share at MIPS AB are kr 6.45 (price ÷ EPS = P/E 71.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of MIPS AB (MIPS)?
The dividend yield of MIPS AB is 0.5% (payout 38.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MIPS AB (MIPS)?
The net margin of MIPS AB is 23.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MIPS AB (MIPS)?
The return on equity (ROE) of MIPS AB is 28.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MIPS AB (MIPS)?
On an EBIT basis the return on assets of MIPS AB is 23.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MIPS AB (MIPS)?
The operating margin of MIPS AB is 29.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MIPS AB (MIPS)?
Revenue at MIPS AB is growing +59.3% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MIPS AB (MIPS)?
Earnings per share at MIPS AB are growing +14.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MIPS AB (MIPS) carry?
The net debt of MIPS AB is 113M SEK (fiscal year 2025, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MIPS AB in the live analysis
One click puts MIPS AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026