Oponeo.pl SA (OPN) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Oponeo.pl SA stock PLN 81.63, price PLN 103, that is 20.7% below the price, quality 51 out of 100. Rating: overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 24.81 PLN – 108.40 PLN · fair‑value band 48.45 PLN – 116.76 PLN · the 103.00 PLN price screens above the 81.63 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Oponeo.pl in your weekly email
Every Wednesday you see whether Oponeo.pl is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Oponeo.pl S.A. engages in the online retail of tyres and wheels for motor vehicles in Poland. The company operates through Car Accessories, Bicycle Accessories and Tools segments. It develops bicycles and bicycle accessories; tires, rims, and accessories; and tools, power tools.
Show moreShow less
The company's tires are used in passenger cars, vans, cars with four-wheel drive, trucks, motorcycles, and quads. Oponeo.pl S.A. was founded in 1999 and is based in Bydgoszcz, Poland.
Stock analysis
Oponeo.pl SA (OPN) currently trades at 103.00 PLN, while our model-based Fair Value estimate is 81.63 PLN, 21% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 118.62 PLN per share, and 4 of the 17 models we run sit above the 103.00 PLN price.
Bear case: the Asset-Based group reads lowest at 10.42 PLN, and 13 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 48.45 PLN (bear) to 116.76 PLN (bull), the price of 103.00 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Oponeo.pl SA reported revenue of 2.4B PLN in FY2025 versus 1.5B PLN in FY2021, a compound +11.9%/yr. Reported net income was 52.1M PLN in FY2025, compounding −3.5%/yr from FY2021.
Key figures
Market cap 1.2B PLN (≈ $296M) Micro · P/E ratio 16.9 · P/S ratio 0.43 · EPS (TTM) 6.11 PLN · Dividend yield 3.4% · Net margin 2.4% · Return on equity 25.0% · Return on assets (EBIT) 11.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −21%, OPN screens cheaper than that median.
Fair Value models
Bear48.45 PLNFair Value 81.63 PLNBull116.76 PLN
Price 103.00 PLN · Downside -20.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.24 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
Start year 2020 (pandemic). Over 10 years: +19.0% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+18.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.0%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.0% vs 20.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−19.8% · Below median
Profitability
Return on equity (12 months)25.0% · Top 25%
Return on assets4.5% · Above median
Net margin (12 months)2.4% · Below median
Operating margin (12 months)7.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)19.2% · Top 25%
Dividend yield (12 months)3.4% · Above median
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Oponeo.pl SA Fair Value". https://www.fairvalue-calculator.com/stock/OPN
Frequently asked questions
Is Oponeo.pl SA (OPN) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 81.63 PLN versus a price of 103.00 PLN, about 21% lower (overvalued).
What is the fair value of OPN?
Our model-based fair value for Oponeo.pl SA is 81.63 PLN (as of Nov 4, 2026), built from audited fundamentals. The current price: 103.00 PLN.
What is the quality score of OPN?
Oponeo.pl SA has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Oponeo.pl SA (OPN)?
Our model-based price target is the fair value of 81.63 PLN (as of Nov 4, 2026) from 17 valuation models. Cautious scenario 48.45 PLN, optimistic scenario 116.76 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Oponeo.pl SA stock forecast for 2026?
Our models put fair value at 81.63 PLN, about 21% lower versus a price of 103.00 PLN (overvalued). Cautious scenario 48.45 PLN, optimistic scenario 116.76 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Oponeo.pl SA (OPN)?
Oponeo.pl SA reported trailing-twelve-month revenue of about 2.6B PLN (latest available figure, as of Nov 4, 2026).
Does Oponeo.pl SA pay a dividend?
Oponeo.pl SA currently shows a dividend yield of 3.40% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Oponeo.pl SA (OPN) and when is the ex-dividend date?
Oponeo.pl SA pays a dividend of 3.50 PLN per share a year, a dividend yield of 3.4%. The last ex-dividend date was Jun 22, 2026. A dividend has been paid every year since 2012. The payout ratio is 57.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Oponeo.pl SA (OPN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Oponeo.pl SA it is 81.63 PLN per share (as of Nov 4, 2026), against a price of 103.00 PLN. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Oponeo.pl SA stock overvalued or undervalued in 2026?
As of Nov 4, 2026, OPN trades above its calculated fair value: price 103.00 PLN, fair value 81.63 PLN, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OPN?
No. The price is what the market pays today (103.00 PLN); the fair value is what the company's own numbers justify (81.63 PLN). For Oponeo.pl SA the two are 21.37 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Oponeo.pl SA worth?
The market values Oponeo.pl SA at about 1.2B PLN (market capitalisation, as of Nov 4, 2026). Per share that is 103.00 PLN; our models calculate a fair value of 81.63 PLN per share.
What do the bullish and bearish scenarios say about OPN?
Our models span a range for Oponeo.pl SA: cautious scenario 48.45 PLN, base 81.63 PLN, optimistic 116.76 PLN per share (as of Nov 4, 2026, price 103.00 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OPN?
Oponeo.pl SA trades at a price-to-earnings ratio of 16.9 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 81.63 PLN is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 16.3. Other multiples: P/B 4.6, P/S 0.4, EV/EBITDA 6.6.
How solid is the balance sheet of Oponeo.pl SA (OPN)?
Balance-sheet figures for Oponeo.pl SA (as of Nov 4, 2026): return on equity 25.0%, debt of 0.15 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is OPN from its 52-week high?
Oponeo.pl SA trades at 103.00 PLN, about 5% below its 52-week high of 108.40 PLN and 30% above the low of 79.18 PLN (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 81.63 PLN is for.
Which stocks are comparable to Oponeo.pl SA?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Oponeo.pl SA stock attractive at the current price?
The data as of Nov 4, 2026: price 103.00 PLN, calculated fair value 81.63 PLN (−21%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OPN calculated?
We run Oponeo.pl SA through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 81.63 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Oponeo.pl SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Oponeo.pl SA (OPN)?
The closing price on Nov 9, 2026 was 103.00 PLN. Our model-based fair value is 81.63 PLN, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Oponeo.pl SA right now?
Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (48.45 PLN to 116.76 PLN) leaves room in how you read the outcome.
Where does the earnings growth of Oponeo.pl SA (OPN) come from?
Earnings per share at Oponeo.pl SA grew +24.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +20.6 %, EBIT margin +4.6 %, tax rate +0.9 %, residual (interest, one-offs) −2.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Oponeo.pl SA
How large is the market capitalisation of Oponeo.pl SA (OPN)?
The market capitalisation of Oponeo.pl SA is 1.2B PLN (≈ $296M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Oponeo.pl SA (OPN)?
The price-to-sales ratio of Oponeo.pl SA is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Oponeo.pl SA (OPN)?
Earnings per share at Oponeo.pl SA are 6.11 PLN (price ÷ EPS = P/E 16.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Oponeo.pl SA (OPN)?
The dividend yield of Oponeo.pl SA is 3.4% (payout 57.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Oponeo.pl SA (OPN)?
The net margin of Oponeo.pl SA is 2.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Oponeo.pl SA (OPN)?
The return on equity (ROE) of Oponeo.pl SA is 25.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Oponeo.pl SA (OPN)?
On an EBIT basis the return on assets of Oponeo.pl SA is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Oponeo.pl SA (OPN)?
The operating margin of Oponeo.pl SA is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Oponeo.pl SA (OPN)?
Revenue at Oponeo.pl SA is growing +19.2% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Oponeo.pl SA (OPN)?
Earnings per share at Oponeo.pl SA are growing +4.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Oponeo.pl SA (OPN) generate?
The free cash flow of Oponeo.pl SA is −120M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Oponeo.pl SA (OPN) carry?
The net debt of Oponeo.pl SA is 382M PLN (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Oponeo.pl SA in the live analysis
One click puts Oponeo.pl SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026