Orilina Properties REIC S.A. (ORILINA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Orilina Properties REIC S.A. stock €0.46, price €0.84, that is 45.4% below the price, quality 63 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
35‑month range €0.6897 – €0.8740 · fair‑value band €0.3800 – €0.5800 · the €0.8420 price screens above the €0.4600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Orilina Properties REIC in your weekly email
Every Wednesday you see whether Orilina Properties REIC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Orilina Properties REIC S.A., a real estate investment company, invests in and leases real estate properties in Greece. Its properties portfolio includes office, residential, private club, retail, food retail, mixed use, logistics, storage area, and land.
Show moreShow less
The company was incorporated in 2018 and is based in Athens, Greece.
Stock analysis
Orilina Properties REIC S.A. (ORILINA) currently trades at €0.8420, while our model-based Fair Value estimate is €0.4600, 45% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of €0.7400 per share, and 1 of the 11 models we run sit above the €0.8420 price.
Bear case: the Dividend Discount group reads lowest at €0.2350, and 10 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.3800 (bear) to €0.5800 (bull), the price of €0.8420 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Orilina Properties REIC S.A. reported revenue of €6.4M in FY2025 versus €5.0M in FY2021, a compound +6.2%/yr. Reported net income was €10.7M in FY2025, compounding +19.4%/yr from FY2021.
Key figures
Market cap €129M Micro · P/E ratio 8.4 · P/S ratio 14.1 · EPS (TTM) €0.1000 · Dividend yield 3.4% · Return on equity 9.2% · Return on assets (EBIT) 1.5% (5-year average) · Operating margin 208%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at −45%, ORILINA screens richer than that median.
Fair Value models
Bear€0.3800Fair Value €0.4600Bull€0.5800
Price €0.8420 · Downside -45.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.0609 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+23.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.5%
Dividend (yield on the price)3.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.69% → −58%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +14.4% a year for the price.
Compare Orilina Properties REIC S.A. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside−45.4% · Bottom 25%
Profitability
Return on equity (12 months)9.2% · Above median
Return on assets5.8% · Top 25%
Net margin (12 months)167.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)2.1% · Below median
Dividend yield (12 months)3.4% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (12 months)8.4× · Cheaper than median
P/B0.77× · Pricier than median
P/S (12 months)19.96× · Priciest 25%
Price / free cash flow (fiscal year)20.8× · Pricier than median
EV/EBITDA11.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 55
FUTURE (revenue growth)11· sector 19
PAST (return on equity)37· sector 19
HEALTH (low debt)98· sector 83
DIVIDEND (yield)69· sector 66
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Orilina Properties REIC S.A. (ORILINA) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of €0.4600 versus a price of €0.8420, about 45% lower (overvalued).
What is the fair value of ORILINA?
Our model-based fair value for Orilina Properties REIC S.A. is €0.4600 (as of Nov 5, 2026), built from audited fundamentals. The current price: €0.8420.
What is the quality score of ORILINA?
Orilina Properties REIC S.A. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Orilina Properties REIC S.A. (ORILINA)?
Our model-based price target is the fair value of €0.4600 (as of Nov 5, 2026) from 11 valuation models. Cautious scenario €0.3800, optimistic scenario €0.5800. It is a calculation from audited fundamentals, not an analyst target.
What is the Orilina Properties REIC S.A. stock forecast for 2026?
Our models put fair value at €0.4600, about 45% lower versus a price of €0.8420 (overvalued). Cautious scenario €0.3800, optimistic scenario €0.5800. The calculation is refreshed regularly with new filings.
What is the revenue of Orilina Properties REIC S.A. (ORILINA)?
Orilina Properties REIC S.A. reported trailing-twelve-month revenue of about €6.4M (latest available figure, as of Nov 5, 2026).
Does Orilina Properties REIC S.A. pay a dividend?
Orilina Properties REIC S.A. currently shows a dividend yield of 3.44% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Orilina Properties REIC S.A. (ORILINA) and when is the ex-dividend date?
Orilina Properties REIC S.A. pays a dividend of €0.029 per share a year, a dividend yield of 3.4%. The last ex-dividend date was May 15, 2026. The payout ratio is 29.0% of earnings. Free cash flow covers the dividend 1.40 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Orilina Properties REIC S.A. (ORILINA)?
For today's price to be fair in a discounted-cash-flow model, Orilina Properties REIC S.A. would have to grow free cash flow by +16.9 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of ORILINA use?
Our models discount Orilina Properties REIC S.A. at 13.9 %: a base by market capitalisation (micro), damped by beta 0.09, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Orilina Properties REIC S.A. that is +16.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Orilina Properties REIC S.A. (ORILINA) delivered so far?
Over the past 5 years revenue at Orilina Properties REIC S.A. grew +5.0 % a year. The price currently implies free-cash-flow growth of +16.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Orilina Properties REIC S.A. (ORILINA) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Orilina Properties REIC S.A. (+16.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Orilina Properties REIC S.A. (ORILINA)?
The free-cash-flow yield on the price is 4.80 %: that much free cash flow Orilina Properties REIC S.A. produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Orilina Properties REIC S.A. (ORILINA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Orilina Properties REIC S.A. it is €0.4600 per share (as of Nov 5, 2026), against a price of €0.8420. It is the blended result of 11 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Orilina Properties REIC S.A. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, ORILINA trades above its calculated fair value: price €0.8420, fair value €0.4600, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ORILINA?
No. The price is what the market pays today (€0.8420); the fair value is what the company's own numbers justify (€0.4600). For Orilina Properties REIC S.A. the two are €0.3820 per share apart. That gap is exactly why we show both numbers side by side.
How much is Orilina Properties REIC S.A. worth?
The market values Orilina Properties REIC S.A. at about €129M (market capitalisation, as of Nov 5, 2026). Per share that is €0.8420; our models calculate a fair value of €0.4600 per share.
What do the bullish and bearish scenarios say about ORILINA?
Our models span a range for Orilina Properties REIC S.A.: cautious scenario €0.3800, base €0.4600, optimistic €0.5800 per share (as of Nov 5, 2026, price €0.8420). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ORILINA?
Orilina Properties REIC S.A. trades at a price-to-earnings ratio of 8.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €0.4600 is built from several models across several years. Other multiples: P/B 0.8, P/S 20.0, EV/EBITDA 11.2.
How solid is the balance sheet of Orilina Properties REIC S.A. (ORILINA)?
Balance-sheet figures for Orilina Properties REIC S.A. (as of Nov 5, 2026): return on equity 9.2%, debt of 0.04 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is ORILINA from its 52-week high?
Orilina Properties REIC S.A. trades at €0.8420, about 4% below its 52-week high of €0.8740 and 13% above the low of €0.7435 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €0.4600 is for.
Which stocks are comparable to Orilina Properties REIC S.A.?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Orilina Properties REIC S.A. stock attractive at the current price?
The data as of Nov 5, 2026: price €0.8420, calculated fair value €0.4600 (−45%), Quality Score 63/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ORILINA calculated?
We run Orilina Properties REIC S.A. through 11 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €0.4600 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Orilina Properties REIC S.A. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Orilina Properties REIC S.A. (ORILINA)?
The closing price on Nov 6, 2026 was €0.8420. Our model-based fair value is €0.4600, about 45% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Orilina Properties REIC S.A. right now?
The price sits above even our optimistic bull case (€0.5800). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Orilina Properties REIC S.A.
How large is the market capitalisation of Orilina Properties REIC S.A. (ORILINA)?
The market capitalisation of Orilina Properties REIC S.A. is €129M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Orilina Properties REIC S.A. (ORILINA)?
The price-to-sales ratio of Orilina Properties REIC S.A. is 14.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Orilina Properties REIC S.A. (ORILINA)?
Earnings per share at Orilina Properties REIC S.A. are €0.1000 (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Orilina Properties REIC S.A. (ORILINA)?
The dividend yield of Orilina Properties REIC S.A. is 3.4% (payout 29.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Orilina Properties REIC S.A. (ORILINA)?
The return on equity (ROE) of Orilina Properties REIC S.A. is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Orilina Properties REIC S.A. (ORILINA)?
On an EBIT basis the return on assets of Orilina Properties REIC S.A. is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Orilina Properties REIC S.A. (ORILINA)?
The operating margin of Orilina Properties REIC S.A. is 208% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Orilina Properties REIC S.A. (ORILINA)?
Revenue at Orilina Properties REIC S.A. is growing +2.1% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Orilina Properties REIC S.A. (ORILINA)?
Earnings per share at Orilina Properties REIC S.A. are growing +118% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Orilina Properties REIC S.A. in the live analysis
One click puts Orilina Properties REIC S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026