Revoil S.A (REVOIL) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Revoil S.A stock €1.46, price €1.74, that is 16.0% below the price, quality 59 out of 100. Rating: overvalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
Revoil S.A. engages in the trading and marketing of petroleum products for use in automobiles, homes, and vessels in Greece.
Show moreShow less
It offers gasoline, fuel oil, petrol, and diesel; and a range of lubricants for industrial, diesel engines, automatic gearboxes, hydraulic systems, greases, agricultural machinery, and others.
The company also provides lamps, windscreen wipers, car deodorants, and mobile accessories; and car and moto wash, lubricant change, and other services. It trades in fuels and lubricants through a network of 520 petrol stations, as well as for heating oil retailers.
The company was founded in 1982 and is headquartered in Vari, Greece.
Stock analysis
Revoil S.A (REVOIL) currently trades at €1.74, while our model-based Fair Value estimate is €1.46, 16% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €3.79 per share, and 19 of the 23 models we run sit above the €1.74 price.
Bear case: the Asset-Based group reads lowest at €0.5500, and 4 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.8426 (bear) to €2.01 (bull), the price of €1.74 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Energy sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revoil S.A reported revenue of €958M in FY2022 versus €720M in FY2018, a compound +7.4%/yr. Reported net income was €5.8M in FY2022, compounding +40.9%/yr from FY2018.
Key figures
Market cap €38.1M Micro · P/E ratio 11.5 · P/S ratio 0.05 · EPS (TTM) €0.1510 · Dividend yield 2.8% · Net margin 0.4% · Return on equity 10.3% · Return on assets (EBIT) 5.9% (3-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −16%, REVOIL screens cheaper than that median.
Fair Value models
Bear€0.8426Fair Value €1.46Bull€2.01
Price €1.74 · Downside -16.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF€1.90€3.04€4.5879
Growth DCF€1.92€2.91€4.1578
5Y EBITDA Exit€1.96€3.45€5.1774
All 23 models by family
DCF Models
FCF DCF€1.90€3.04€4.5879
Owner Earnings€0.1400€0.4700€0.920071
5Y Revenue Exit€2.70€4.83€7.5771
5Y EBITDA Exit€1.96€3.45€5.1774
5Y P/E Exit€1.90€3.33€4.8169
10Y Revenue Exit€2.24€4.00€6.3865
10Y EBITDA Exit€1.91€3.11€4.7067
10Y P/E Exit€1.87€3.04€4.4563
Earnings-Based
Graham-Dodd€1.82€5.72€7.6264
Lynch FV€1.25€1.79€2.3361
PEG = 1.0€1.25€1.79€2.3357
EPV€2.63€3.08€3.4574
Multiples
P/E Multiple€2.81€3.75€4.6963
P/S Multiple€3.41€4.55€5.6958
P/B Multiple€1.12€1.49€1.8655
EV/EBIT€2.73€3.83€4.9465
EV/EBITDA€2.34€3.32€4.3067
EV/Revenue€3.44€5.16€6.8953
Asset-Based
NCAV (Graham)€0.4100€0.5500€0.830054
Growth DCF
Growth DCF€1.92€2.91€4.1578
Economic Profit
Residual Income€1.36€1.72€2.7569
ROIC Compounder€2.82€3.54€4.3072
Growth Earnings
Growth-Adj P/E€2.46€3.51€4.5767
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+42.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +16.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.2%
Dividend (yield on the price)2.8%
Profit margin 2017 to 2022 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 1%
⚠ Rate on operating basis: 2022 sits 50% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Refining & Marketing · 115 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−17.4% · Below median
Profitability
Return on equity (12 months)10.3% · Below median
Return on assets6.0% · Top 25%
Net margin (12 months)0.4% · Bottom 25%
Operating margin (12 months)1.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)21.5% · Below median
Dividend yield (12 months)2.8% · Below median
Balance sheet
Debt / equity0.84× · Highest 25%
Valuation Multiplesvs Oil & Gas Refining & Marketing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Revoil S.A Fair Value". https://www.fairvalue-calculator.com/stock/REVOIL
Frequently asked questions
Is Revoil S.A (REVOIL) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of €1.46 versus a price of €1.74, about 16% lower (overvalued).
What is the fair value of REVOIL?
Our model-based fair value for Revoil S.A is €1.46 (as of Nov 9, 2026), built from audited fundamentals. The current price: €1.74.
What is the quality score of REVOIL?
Revoil S.A has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Revoil S.A (REVOIL)?
Our model-based price target is the fair value of €1.46 (as of Nov 9, 2026) from 23 valuation models. Cautious scenario €0.8426, optimistic scenario €2.01. It is a calculation from audited fundamentals, not an analyst target.
What is the Revoil S.A stock forecast for 2026?
Our models put fair value at €1.46, about 16% lower versus a price of €1.74 (overvalued). Cautious scenario €0.8426, optimistic scenario €2.01. The calculation is refreshed regularly with new filings.
What is the revenue of Revoil S.A (REVOIL)?
Revoil S.A reported trailing-twelve-month revenue of about €926M (latest available figure, as of Nov 9, 2026).
Does Revoil S.A pay a dividend?
Revoil S.A currently shows a dividend yield of 2.82% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Revoil S.A (REVOIL) and when is the ex-dividend date?
Revoil S.A pays a dividend of €0.049 per share a year, a dividend yield of 2.8%. The last ex-dividend date was May 26, 2026. The payout ratio is 32.5% of earnings. Free cash flow covers the dividend 5.34 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Revoil S.A (REVOIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Revoil S.A it is €1.46 per share (as of Nov 9, 2026), against a price of €1.74. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Revoil S.A stock overvalued or undervalued in 2026?
As of Nov 9, 2026, REVOIL trades above its calculated fair value: price €1.74, fair value €1.46, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of REVOIL?
No. The price is what the market pays today (€1.74); the fair value is what the company's own numbers justify (€1.46). For Revoil S.A the two are €0.2786 per share apart. That gap is exactly why we show both numbers side by side.
How much is Revoil S.A worth?
The market values Revoil S.A at about €38.1M (market capitalisation, as of Nov 9, 2026). Per share that is €1.74; our models calculate a fair value of €1.46 per share.
What do the bullish and bearish scenarios say about REVOIL?
Our models span a range for Revoil S.A: cautious scenario €0.8426, base €1.46, optimistic €2.01 per share (as of Nov 9, 2026, price €1.74). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of REVOIL?
Revoil S.A trades at a price-to-earnings ratio of 11.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €1.46 is built from several models across several years. Other multiples: P/B 2.3, P/S 0.0, EV/EBITDA 4.6.
How solid is the balance sheet of Revoil S.A (REVOIL)?
Balance-sheet figures for Revoil S.A (as of Nov 9, 2026): return on equity 10.3%, debt of 0.84 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is REVOIL from its 52-week high?
Revoil S.A trades at €1.74, about 13% below its 52-week high of €2.00 and 13% above the low of €1.54 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of €1.46 is for.
Which stocks are comparable to Revoil S.A?
From the same area (Energy) we also value Reliance Industries Limited, Valero Energy Corporation, Phillips 66, Marathon Petroleum Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Revoil S.A stock attractive at the current price?
The data as of Nov 9, 2026: price €1.74, calculated fair value €1.46 (−16%), Quality Score 59/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of REVOIL calculated?
We run Revoil S.A through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €1.46 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Revoil S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Revoil S.A (REVOIL)?
The closing price on Nov 9, 2026 was €1.74. Our model-based fair value is €1.46, about 16% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Revoil S.A right now?
Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€0.8426 to €2.01) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Revoil S.A
How large is the market capitalisation of Revoil S.A (REVOIL)?
The market capitalisation of Revoil S.A is €38.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Revoil S.A (REVOIL)?
The price-to-sales ratio of Revoil S.A is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Revoil S.A (REVOIL)?
Earnings per share at Revoil S.A are €0.1510 (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Revoil S.A (REVOIL)?
The dividend yield of Revoil S.A is 2.8% (payout 32.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Revoil S.A (REVOIL)?
The net margin of Revoil S.A is 0.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Revoil S.A (REVOIL)?
The return on equity (ROE) of Revoil S.A is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Revoil S.A (REVOIL)?
On an EBIT basis the return on assets of Revoil S.A is 5.9% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Revoil S.A (REVOIL)?
The operating margin of Revoil S.A is 1.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Revoil S.A (REVOIL)?
Revenue at Revoil S.A is growing +21.5% versus a year earlier (3y avg +11.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Revoil S.A (REVOIL)?
Earnings per share at Revoil S.A are growing +156% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Revoil S.A in the live analysis
One click puts Revoil S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026