Rockpoint Gas Storage Inc (RGSI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Rockpoint Gas Storage Inc stock C$27.79, price C$23.85, upside +16.5%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
13‑month range C$22.55 – C$30.37 · fair‑value band C$18.21 – C$40.88 · the C$23.85 price screens below the C$27.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Rockpoint Gas Storage in your weekly email
Every Wednesday you see whether Rockpoint Gas Storage is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rockpoint Gas Storage Inc. owns and operates natural gas storage infrastructure facilities in North America. It serves utilities, producers, pipelines, power generators, LNG operators, financial institutions, and marketers. The company was founded in 1988 and is headquartered in Calgary, Canada.
Show moreShow less
Rockpoint Gas Storage Inc. is a subsidiary of Brookfield Infrastructure Holdings (Canada) Inc.
Stock analysis
Rockpoint Gas Storage Inc (RGSI) currently trades at C$23.85, while our model-based Fair Value estimate is C$27.79, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of C$78.97 per share, and 13 of the 22 models we run sit above the C$23.85 price.
Bear case: the Multiples group reads lowest at C$18.57, and 9 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: C$18.21 (bear) to C$40.88 (bull), the price of C$23.85 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Utilities sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Rockpoint Gas Storage Inc reported revenue of $479M in FY2026 versus $265M in FY2023, a compound +21.9%/yr. Reported net income was $207M in FY2026, compounding +51.0%/yr from FY2023. FY2023 was a trough year, so the rate overstates the trend.
Key figures
Market cap C$3.2B (≈ $2.2B) Mid · P/E ratio 8.7 · P/S ratio 3.77 · EPS (TTM) C$2.69 · Dividend yield 2.8% · Net margin 43.2% · Return on assets (EBIT) 26.3% (3-year average) · Operating margin 69.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 89 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −21% fair-value upside, at 17%, RGSI screens cheaper than that median.
Fair Value models
BearC$18.21Fair Value C$27.79BullC$40.88
Price C$23.85 · Upside +16.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (C$1.23 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFC$17.70C$35.07C$61.3673
EPVC$19.38C$24.37C$28.6872
Growth DCFC$17.94C$32.90C$53.9572
All 22 models by family
DCF Models
FCF DCFC$17.70C$35.07C$61.3673
Owner EarningsC$18.32C$36.06C$62.9069
5Y Revenue ExitC$1.01C$4.87C$9.2763
5Y EBITDA ExitC$9.36C$20.87C$34.2368
5Y P/E ExitC$11.70C$25.34C$39.8065
10Y Revenue ExitC$6.76C$11.86C$17.9962
10Y EBITDA ExitC$12.14C$22.86C$37.0363
10Y P/E ExitC$13.61C$25.94C$41.2859
Earnings-Based
Graham-DoddC$14.95C$52.05C$69.9659
Lynch FVC$12.09C$17.27C$22.4656
PEG = 1.0C$12.09C$17.27C$22.4652
EPVC$19.38C$24.37C$28.6872
Dividend Discount
Gordon GGMC$42.63C$84.94C$128.6261
DDM Multi-StageC$42.63C$72.99C$89.6662
Multiples
P/E MultipleC$23.08C$30.77C$38.4661
P/S MultipleC$4.58C$6.11C$7.6456
EV/EBITC$15.55C$25.22C$34.8963
EV/EBITDAC$5.58C$11.92C$18.2762
Growth DCF
Growth DCFC$17.94C$32.90C$53.9572
Rev-Margin DCFC$1.01C$5.34C$9.7463
Economic Profit
ROIC CompounderC$21.56C$29.59C$38.4068
Growth Earnings
Growth-Adj P/EC$21.07C$30.11C$39.1463
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.9%
’23
’24
’25
’26
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−22.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.7%
Dividend (yield on the price)2.8%
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +7.9% a year for the price and +0.9% for the forecasts.
Compare Rockpoint Gas Storage Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Gas · 107 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+16.5% · Above median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets16.7% · Top 25%
Net margin (12 months)54.9% · Top 25%
Operating margin (12 months)69.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)3.7% · Above median
Dividend yield (12 months)2.8% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Utilities - Regulated Gas median · lower = cheaper
P/E (12 months)8.7× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)5.73× · Priciest 25%
Price / free cash flow (fiscal year)14.3× · Cheaper than median
EV/EBITDA8.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)55· sector 31
FUTURE (revenue growth)19· sector 16
PAST (return on equity)0· sector 34
HEALTH (low debt)0· sector 82
DIVIDEND (yield)56· sector 69
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rockpoint Gas Storage Inc Fair Value". https://www.fairvalue-calculator.com/stock/RGSI
Frequently asked questions
Is Rockpoint Gas Storage Inc (RGSI) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of C$27.79 versus a price of C$23.85, about +17% upside (undervalued).
What is the fair value of RGSI?
Our model-based fair value for Rockpoint Gas Storage Inc is C$27.79 (as of Nov 6, 2026), built from audited fundamentals. The current price: C$23.85.
What is the quality score of RGSI?
Rockpoint Gas Storage Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rockpoint Gas Storage Inc (RGSI)?
Our model-based price target is the fair value of C$27.79 (as of Nov 6, 2026) from 22 valuation models. Cautious scenario C$18.21, optimistic scenario C$40.88. It is a calculation from audited fundamentals, not an analyst target.
What is the Rockpoint Gas Storage Inc stock forecast for 2026?
Our models put fair value at C$27.79, about +17% upside versus a price of C$23.85 (undervalued). Cautious scenario C$18.21, optimistic scenario C$40.88. The calculation is refreshed regularly with new filings.
What is the revenue of Rockpoint Gas Storage Inc (RGSI)?
Rockpoint Gas Storage Inc reported trailing-twelve-month revenue of about $392M (latest available figure, as of Nov 6, 2026).
Does Rockpoint Gas Storage Inc pay a dividend?
Rockpoint Gas Storage Inc currently shows a dividend yield of 2.81% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Rockpoint Gas Storage Inc (RGSI) and when is the ex-dividend date?
Rockpoint Gas Storage Inc pays a dividend of C$0.671 per share a year, a dividend yield of 2.8%. The last ex-dividend date was Sep 15, 2026. Free cash flow covers the dividend 0.34 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Rockpoint Gas Storage Inc (RGSI)?
For today's price to be fair in a discounted-cash-flow model, Rockpoint Gas Storage Inc would have to grow free cash flow by +10.5 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +21.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of RGSI use?
Our models discount Rockpoint Gas Storage Inc at 9.5 %: a base by market capitalisation (mid), country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Rockpoint Gas Storage Inc that is +10.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Rockpoint Gas Storage Inc (RGSI) delivered so far?
Over the past 3 years revenue at Rockpoint Gas Storage Inc grew +21.9 % a year. The price currently implies free-cash-flow growth of +10.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Rockpoint Gas Storage Inc (RGSI) growing?
The median revenue growth in the sector is +4.5 % a year. That is the yardstick for the growth priced into Rockpoint Gas Storage Inc (+10.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Rockpoint Gas Storage Inc (RGSI)?
The free-cash-flow yield on the price is 7.00 %: that much free cash flow Rockpoint Gas Storage Inc produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Rockpoint Gas Storage Inc (RGSI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rockpoint Gas Storage Inc it is C$27.79 per share (as of Nov 6, 2026), against a price of C$23.85. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Rockpoint Gas Storage Inc stock overvalued or undervalued in 2026?
As of Nov 6, 2026, RGSI trades below its calculated fair value: price C$23.85, fair value C$27.79, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RGSI?
No. The price is what the market pays today (C$23.85); the fair value is what the company's own numbers justify (C$27.79). For Rockpoint Gas Storage Inc the two are C$3.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rockpoint Gas Storage Inc worth?
The market values Rockpoint Gas Storage Inc at about C$3.2B (market capitalisation, as of Nov 6, 2026). Per share that is C$23.85; our models calculate a fair value of C$27.79 per share.
What do the bullish and bearish scenarios say about RGSI?
Our models span a range for Rockpoint Gas Storage Inc: cautious scenario C$18.21, base C$27.79, optimistic C$40.88 per share (as of Nov 6, 2026, price C$23.85). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RGSI?
Rockpoint Gas Storage Inc trades at a price-to-earnings ratio of 8.7 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$27.79 is built from several models across several years. Other multiples: P/S 5.7, EV/EBITDA 8.8.
How solid is the balance sheet of Rockpoint Gas Storage Inc (RGSI)?
Balance-sheet figures for Rockpoint Gas Storage Inc (as of Nov 6, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is RGSI from its 52-week high?
Rockpoint Gas Storage Inc trades at C$23.85, about 21% below its 52-week high of C$30.37 and 6% above the low of C$22.55 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$27.79 is for.
Which stocks are comparable to Rockpoint Gas Storage Inc?
From the same area (Utilities) we also value Naturgy Energy Group, Atmos Energy Corporation, Snam S.p.A, NiSource Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rockpoint Gas Storage Inc stock attractive at the current price?
The data as of Nov 6, 2026: price C$23.85, calculated fair value C$27.79 (+17%), Quality Score 52/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RGSI calculated?
We run Rockpoint Gas Storage Inc through 22 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$27.79 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Rockpoint Gas Storage Inc currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rockpoint Gas Storage Inc (RGSI)?
The closing price on Nov 6, 2026 was C$23.85. Our model-based fair value is C$27.79, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rockpoint Gas Storage Inc right now?
A fairly wide model range (C$18.21 to C$40.88) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Rockpoint Gas Storage Inc
How large is the market capitalisation of Rockpoint Gas Storage Inc (RGSI)?
The market capitalisation of Rockpoint Gas Storage Inc is C$3.2B (≈ $2.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rockpoint Gas Storage Inc (RGSI)?
The price-to-sales ratio of Rockpoint Gas Storage Inc is 3.77 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rockpoint Gas Storage Inc (RGSI)?
Earnings per share at Rockpoint Gas Storage Inc are C$2.69 (price ÷ EPS = P/E 8.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rockpoint Gas Storage Inc (RGSI)?
The dividend yield of Rockpoint Gas Storage Inc is 2.8% (payout 24.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rockpoint Gas Storage Inc (RGSI)?
The net margin of Rockpoint Gas Storage Inc is 43.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Rockpoint Gas Storage Inc (RGSI)?
On an EBIT basis the return on assets of Rockpoint Gas Storage Inc is 26.3% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rockpoint Gas Storage Inc (RGSI)?
The operating margin of Rockpoint Gas Storage Inc is 69.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rockpoint Gas Storage Inc (RGSI)?
Revenue at Rockpoint Gas Storage Inc is growing +3.7% versus a year earlier (3y avg +21.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Rockpoint Gas Storage Inc (RGSI) carry?
The net debt of Rockpoint Gas Storage Inc is $1.3B (fiscal year 2026, ≈ 8.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Rockpoint Gas Storage Inc in the live analysis
One click puts Rockpoint Gas Storage Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026