Servcorp Ltd (SRV) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Servcorp Ltd stock A$10.96, price A$5.50, upside +99.3%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range A$2.41 – A$7.98 · fair‑value band A$8.22 – A$13.70 · the A$5.50 price screens below the A$10.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Servcorp in your weekly email
Every Wednesday you see whether Servcorp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Servcorp Limited provides executive serviced and virtual offices, coworking and IT, communications, and secretarial services in Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, North Asia, and internationally.
Show moreShow less
The company offers office space solutions; and virtual office services, including business address, phone number, call handling, mail forwarding, and secretarial and receptionist services. It also provides co-working and meeting room services.
The company was founded in 1978 and is headquartered in Sydney, Australia.
Stock analysis
Servcorp Ltd (SRV) currently trades at A$5.50, while our model-based Fair Value estimate is A$10.96, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of A$23.17 per share, and 11 of the 16 models we run sit above the A$5.50 price.
Bear case: the Asset-Based group reads lowest at A$1.55, and 5 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: A$8.22 (bear) to A$13.70 (bull), the price of A$5.50 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Servcorp Ltd reported revenue of A$364M in FY2026 versus A$273M in FY2022, a compound +7.5%/yr. Reported net income was A$65.6M in FY2026, compounding +23.7%/yr from FY2022.
Key figures
Market cap A$560M (≈ $386M) Small · P/E ratio 8.6 · P/S ratio 1.54 · EPS (TTM) A$0.6400 · Dividend yield 5.8% · Net margin 18.1% · Return on equity 26.9% · Return on assets (EBIT) 14.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 99%, SRV screens cheaper than that median.
Fair Value models
BearA$8.22Fair Value A$10.96BullA$13.70
Price A$5.50 · Upside +99.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (A$0.1157 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2021 (pandemic). Over 10 years: +1.2% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+28.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.0%
Dividend (yield on the price)5.8%
Per share before 2008divided by the spin-off factor 1.0166
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23.0% vs 4.8%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 25%
2026 sits 62% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−24.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about −26.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+99.3% · Above median
Profitability
Return on equity (12 months)26.9% · Top 25%
Return on assets9.0% · Top 25%
Net margin (12 months)18.1% · Above median
Operating margin (12 months)23.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.3% · Below median
Dividend yield (12 months)5.8% · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Servcorp Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SRV
Frequently asked questions
Is Servcorp Ltd (SRV) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of A$10.96 versus a price of A$5.50, about +99% upside (undervalued).
What is the fair value of SRV?
Our model-based fair value for Servcorp Ltd is A$10.96 (as of Nov 5, 2026), built from audited fundamentals. The current price: A$5.50.
What is the quality score of SRV?
Servcorp Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Servcorp Ltd (SRV)?
Our model-based price target is the fair value of A$10.96 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario A$8.22, optimistic scenario A$13.70. It is a calculation from audited fundamentals, not an analyst target.
What is the Servcorp Ltd stock forecast for 2026?
Our models put fair value at A$10.96, about +99% upside versus a price of A$5.50 (undervalued). Cautious scenario A$8.22, optimistic scenario A$13.70. The calculation is refreshed regularly with new filings.
What is the revenue of Servcorp Ltd (SRV)?
Servcorp Ltd reported trailing-twelve-month revenue of about A$364M (latest available figure, as of Nov 5, 2026).
Does Servcorp Ltd pay a dividend?
Servcorp Ltd currently shows a dividend yield of 5.82% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Servcorp Ltd (SRV) and when is the ex-dividend date?
Servcorp Ltd pays a dividend of A$0.32 per share a year, a dividend yield of 5.8%. The last ex-dividend date was Sep 16, 2026. A dividend has been paid every year since at least 2000. The payout ratio is 50.0% of earnings. Free cash flow covers the dividend 4.06 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Servcorp Ltd (SRV)?
For today's price to be fair in a discounted-cash-flow model, Servcorp Ltd would have to grow free cash flow by -24.6 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of SRV use?
Our models discount Servcorp Ltd at 9.6 %: a base by market capitalisation (small), damped by beta 0.29, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Servcorp Ltd that is -24.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Servcorp Ltd (SRV) delivered so far?
Over the past 5 years revenue at Servcorp Ltd grew +6.1 % a year. The price currently implies free-cash-flow growth of -24.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Servcorp Ltd (SRV) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Servcorp Ltd (-24.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Servcorp Ltd (SRV)?
The free-cash-flow yield on the price is 23.60 %: that much free cash flow Servcorp Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Servcorp Ltd (SRV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Servcorp Ltd it is A$10.96 per share (as of Nov 5, 2026), against a price of A$5.50. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Servcorp Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, SRV trades below its calculated fair value: price A$5.50, fair value A$10.96, a gap of about +99% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SRV?
No. The price is what the market pays today (A$5.50); the fair value is what the company's own numbers justify (A$10.96). For Servcorp Ltd the two are A$5.46 per share apart. That gap is exactly why we show both numbers side by side.
How much is Servcorp Ltd worth?
The market values Servcorp Ltd at about A$560M (market capitalisation, as of Nov 5, 2026). Per share that is A$5.50; our models calculate a fair value of A$10.96 per share.
What do the bullish and bearish scenarios say about SRV?
Our models span a range for Servcorp Ltd: cautious scenario A$8.22, base A$10.96, optimistic A$13.70 per share (as of Nov 5, 2026, price A$5.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SRV?
Servcorp Ltd trades at a price-to-earnings ratio of 8.6 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$10.96 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 14.6. Other multiples: PEG 6.1, P/B 2.2, P/S 1.5, EV/EBITDA 4.3.
What is the PEG ratio of SRV?
The PEG ratio of Servcorp Ltd is 6.09 (P/E divided by earnings growth, as of Nov 5, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Servcorp Ltd (SRV)?
Balance-sheet figures for Servcorp Ltd (as of Nov 5, 2026): return on equity 26.9%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is SRV from its 52-week high?
Servcorp Ltd trades at A$5.50, about 31% below its 52-week high of A$7.98 and 7% above the low of A$5.13 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of A$10.96 is for.
Which stocks are comparable to Servcorp Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Servcorp Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price A$5.50, calculated fair value A$10.96 (+99%), Quality Score 65/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SRV calculated?
We run Servcorp Ltd through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of A$10.96 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Servcorp Ltd currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Servcorp Ltd (SRV)?
The closing price on Nov 9, 2026 was A$5.50. Our model-based fair value is A$10.96, about +99% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Servcorp Ltd right now?
The price is below even our cautious bear case (A$8.22). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of Servcorp Ltd (SRV) come from?
Earnings per share at Servcorp Ltd grew +3.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +1.2 %, EBIT margin +14.5 %, tax rate +0.3 %, residual (interest, one-offs) −10.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Servcorp Ltd
How large is the market capitalisation of Servcorp Ltd (SRV)?
The market capitalisation of Servcorp Ltd is A$560M (≈ $386M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Servcorp Ltd (SRV)?
The price-to-sales ratio of Servcorp Ltd is 1.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Servcorp Ltd (SRV)?
Earnings per share at Servcorp Ltd are A$0.6400 (price ÷ EPS = P/E 8.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Servcorp Ltd (SRV)?
The dividend yield of Servcorp Ltd is 5.8% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Servcorp Ltd (SRV)?
The net margin of Servcorp Ltd is 18.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Servcorp Ltd (SRV)?
The return on equity (ROE) of Servcorp Ltd is 26.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Servcorp Ltd (SRV)?
On an EBIT basis the return on assets of Servcorp Ltd is 14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Servcorp Ltd (SRV)?
The operating margin of Servcorp Ltd is 23.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Servcorp Ltd (SRV)?
Revenue at Servcorp Ltd is growing −2.3% versus a year earlier (3y avg +7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Servcorp Ltd (SRV)?
Earnings per share at Servcorp Ltd are growing +41.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Servcorp Ltd (SRV) carry?
The net debt of Servcorp Ltd is A$239M (fiscal year 2026, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Servcorp Ltd in the live analysis
One click puts Servcorp Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026