Thai Stanley Electric Public Company Limited (STANLY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Thai Stanley Electric Public Company Limited stock THB 305, price THB 241, upside +26.7%, quality 63 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 119.05 THB – 246.00 THB · fair‑value band 218.03 THB – 408.00 THB · the 241.00 THB price screens below the 305.36 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Thai Stanley Electric Public Company in your weekly email
Every Wednesday you see whether Thai Stanley Electric Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs in Thailand and internationally. The company offers head and rear combinations, tail, turn signal, and high mount stop lamps. It also exports its products.
Show moreShow less
Thai Stanley Electric Public Company Limited was incorporated in 1980 and is headquartered in Pathum Thani, Thailand.
Stock analysis
Thai Stanley Electric Public Company Limited (STANLY) currently trades at 241.00 THB, while our model-based Fair Value estimate is 305.36 THB, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 427.02 THB per share, and 11 of the 24 models we run sit above the 241.00 THB price.
Bear case: the Asset-Based group reads lowest at 124.51 THB, and 13 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 218.03 THB (bear) to 408.00 THB (bull), the price of 241.00 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Thai Stanley Electric Public Company Limited reported revenue of 11.8B THB in FY2026 versus 13.6B THB in FY2022, a compound −3.4%/yr. Reported net income was 1.9B THB in FY2026, compounding +6.1%/yr from FY2022.
Key figures
Market cap 18.5B THB (≈ $550M) Small · P/E ratio 9.9 · P/S ratio 1.59 · EPS (TTM) 24.37 THB · Dividend yield 11.2% · Net margin 16.1% · Return on equity 8.8% · Return on assets (EBIT) 6.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 27%, STANLY screens cheaper than that median.
Fair Value models
Bear218.03 THBFair Value 305.36 THBBull408.00 THB
Price 241.00 THB · Upside +26.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2021 (pandemic). Over 10 years: +1.1% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.8%
Dividend (yield on the price)11.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.8% vs 4.2%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 13%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −4.2% a year for the price and +0.4% for the forecasts.
Compare Thai Stanley Electric Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 656 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+26.7% · Above median
Profitability
Return on equity (12 months)8.8% · Above median
Return on assets7.9% · Top 25%
Net margin (12 months)16.1% · Top 25%
Operating margin (12 months)12.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)2.0% · Below median
Dividend yield (12 months)11.2% · Top 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)9.9× · Cheaper than median
P/B0.85× · Cheaper than median
P/S (12 months)1.59× · Pricier than median
Price / free cash flow (fiscal year)16.5× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Thai Stanley Electric Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/STANLY
Frequently asked questions
Is Thai Stanley Electric Public Company Limited (STANLY) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 305.36 THB versus a price of 241.00 THB, about +27% upside (undervalued).
What is the fair value of STANLY?
Our model-based fair value for Thai Stanley Electric Public Company Limited is 305.36 THB (as of Nov 3, 2026), built from audited fundamentals. The current price: 241.00 THB.
What is the quality score of STANLY?
Thai Stanley Electric Public Company Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Thai Stanley Electric Public Company Limited (STANLY)?
Our model-based price target is the fair value of 305.36 THB (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 218.03 THB, optimistic scenario 408.00 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Thai Stanley Electric Public Company Limited stock forecast for 2026?
Our models put fair value at 305.36 THB, about +27% upside versus a price of 241.00 THB (undervalued). Cautious scenario 218.03 THB, optimistic scenario 408.00 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Thai Stanley Electric Public Company Limited (STANLY)?
Thai Stanley Electric Public Company Limited reported trailing-twelve-month revenue of about 11.6B THB (latest available figure, as of Nov 3, 2026).
Does Thai Stanley Electric Public Company Limited pay a dividend?
Thai Stanley Electric Public Company Limited currently shows a dividend yield of 11.20% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Thai Stanley Electric Public Company Limited (STANLY) and when is the ex-dividend date?
Thai Stanley Electric Public Company Limited pays a dividend of 27.00 THB per share a year, a dividend yield of 11.2%. The next ex-dividend date is Nov 10, 2026. A dividend has been paid every year since 2000. The payout ratio is 111% of earnings. Free cash flow covers the dividend 0.54 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Thai Stanley Electric Public Company Limited (STANLY)?
For today's price to be fair in a discounted-cash-flow model, Thai Stanley Electric Public Company Limited would have to grow free cash flow by -3.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.2 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of STANLY use?
Our models discount Thai Stanley Electric Public Company Limited at 11.6 %: a base by market capitalisation (small), damped by beta 0.17, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Thai Stanley Electric Public Company Limited that is -3.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Thai Stanley Electric Public Company Limited (STANLY) delivered so far?
Over the past 5 years revenue at Thai Stanley Electric Public Company Limited grew +0.2 % a year. The price currently implies free-cash-flow growth of -3.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Thai Stanley Electric Public Company Limited (STANLY) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Thai Stanley Electric Public Company Limited (-3.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Thai Stanley Electric Public Company Limited (STANLY)?
The free-cash-flow yield on the price is 6.06 %: that much free cash flow Thai Stanley Electric Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Thai Stanley Electric Public Company Limited (STANLY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thai Stanley Electric Public Company Limited it is 305.36 THB per share (as of Nov 3, 2026), against a price of 241.00 THB. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Thai Stanley Electric Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 3, 2026, STANLY trades below its calculated fair value: price 241.00 THB, fair value 305.36 THB, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of STANLY?
No. The price is what the market pays today (241.00 THB); the fair value is what the company's own numbers justify (305.36 THB). For Thai Stanley Electric Public Company Limited the two are 64.36 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Thai Stanley Electric Public Company Limited worth?
The market values Thai Stanley Electric Public Company Limited at about 18.5B THB (market capitalisation, as of Nov 3, 2026). Per share that is 241.00 THB; our models calculate a fair value of 305.36 THB per share.
What do the bullish and bearish scenarios say about STANLY?
Our models span a range for Thai Stanley Electric Public Company Limited: cautious scenario 218.03 THB, base 305.36 THB, optimistic 408.00 THB per share (as of Nov 3, 2026, price 241.00 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of STANLY?
Thai Stanley Electric Public Company Limited trades at a price-to-earnings ratio of 9.9 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 305.36 THB is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings, FY2026 ex one-offs: 8.9. Other multiples: PEG 0.6, P/B 0.9, P/S 1.6, EV/EBITDA 6.9.
What is the PEG ratio of STANLY?
The PEG ratio of Thai Stanley Electric Public Company Limited is 0.60 (P/E divided by earnings growth, as of Nov 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Thai Stanley Electric Public Company Limited (STANLY)?
Balance-sheet figures for Thai Stanley Electric Public Company Limited (as of Nov 3, 2026): return on equity 8.8%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is STANLY from its 52-week high?
Thai Stanley Electric Public Company Limited trades at 241.00 THB, about 2% below its 52-week high of 246.00 THB and 40% above the low of 171.73 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 305.36 THB is for.
Which stocks are comparable to Thai Stanley Electric Public Company Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Thai Stanley Electric Public Company Limited stock attractive at the current price?
The data as of Nov 3, 2026: price 241.00 THB, calculated fair value 305.36 THB (+27%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of STANLY calculated?
We run Thai Stanley Electric Public Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 305.36 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Thai Stanley Electric Public Company Limited currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Thai Stanley Electric Public Company Limited (STANLY)?
The closing price on Nov 6, 2026 was 241.00 THB. Our model-based fair value is 305.36 THB, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Thai Stanley Electric Public Company Limited right now?
Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (218.03 THB to 408.00 THB) leaves room in how you read the outcome.
Where does the earnings growth of Thai Stanley Electric Public Company Limited (STANLY) come from?
Earnings per share at Thai Stanley Electric Public Company Limited grew +3.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +2.3 %, EBIT margin −0.5 %, tax rate +0.1 %, residual (interest, one-offs) +1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Thai Stanley Electric Public Company Limited
How large is the market capitalisation of Thai Stanley Electric Public Company Limited (STANLY)?
The market capitalisation of Thai Stanley Electric Public Company Limited is 18.5B THB (≈ $550M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Thai Stanley Electric Public Company Limited (STANLY)?
The price-to-sales ratio of Thai Stanley Electric Public Company Limited is 1.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Thai Stanley Electric Public Company Limited (STANLY)?
Earnings per share at Thai Stanley Electric Public Company Limited are 24.37 THB (price ÷ EPS = P/E 9.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Thai Stanley Electric Public Company Limited (STANLY)?
The dividend yield of Thai Stanley Electric Public Company Limited is 11.2% (payout 111%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Thai Stanley Electric Public Company Limited (STANLY)?
The net margin of Thai Stanley Electric Public Company Limited is 16.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Thai Stanley Electric Public Company Limited (STANLY)?
The return on equity (ROE) of Thai Stanley Electric Public Company Limited is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Thai Stanley Electric Public Company Limited (STANLY)?
On an EBIT basis the return on assets of Thai Stanley Electric Public Company Limited is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Thai Stanley Electric Public Company Limited (STANLY)?
The operating margin of Thai Stanley Electric Public Company Limited is 12.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Thai Stanley Electric Public Company Limited (STANLY)?
Revenue at Thai Stanley Electric Public Company Limited is growing +2.0% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Thai Stanley Electric Public Company Limited (STANLY)?
Earnings per share at Thai Stanley Electric Public Company Limited are growing −8.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Thai Stanley Electric Public Company Limited (STANLY) hold?
Thai Stanley Electric Public Company Limited holds more cash than debt, 1.1B THB net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Thai Stanley Electric Public Company Limited in the live analysis
One click puts Thai Stanley Electric Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026