EN DE

Thai Stanley Electric Public Company (STANLY) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 18.5B THB

TS Thai Stanley Electric Public Company STANLY · BK
Price233.00 THB
Fair Value303.01 THB
Upside+30.1%
Quality60/100
Watch Thai Stanley Electric Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.3% net margin
generates free cash flow
10.33% dividend yield
Ranks above peers (12/14)
Moderate moat 53/100
Evidence: High Range 218.83 THB – 424.34 THB Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 349.02 THB to 303.01 THB (−13.2%) since Jun 24, 2026. Share price −2.1% over the past month.

A solid business, screening 30% undervalued on our models.

What matters now

  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (218.83 THB to 424.34 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

246.00 THB 119.05 THB Fair Value 303.01 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 119.05 THB – 246.00 THB · fair‑value band 218.83 THB – 424.34 THB · the 233.00 THB price screens below the 303.01 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Thai Stanley Electric Public Company (STANLY) currently trades at 233.00 THB, while our model-based Fair Value estimate is 303.01 THB, implying the stock looks roughly 30.1% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Thai Stanley Electric Public Company generated revenue of 12.0B THB at a net margin of 16.0%. Revenue declined 0.7% year over year. It earns a return on equity of 9.1%. The balance sheet holds a net cash position of 1.4B THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 218.83 THB (bear case) to 424.34 THB (bull case); at 233.00 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 30%, STANLY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 243.79 THB 265.55 THB 328.46 THB 76
Growth DCF 170.47 THB 227.07 THB 309.24 THB 72
Gordon GGM 183.63 THB 260.81 THB 340.14 THB 70
All 24 models by family
DCF Models
FCF DCF 165.19 THB 224.48 THB 314.96 THB 38
Owner Earnings 274.41 THB 376.60 THB 532.57 THB 31
5Y Revenue Exit 146.27 THB 206.18 THB 282.67 THB 39
5Y EBITDA Exit 248.68 THB 383.87 THB 541.15 THB 41
5Y P/E Exit 296.92 THB 467.57 THB 644.57 THB 38
10Y Revenue Exit 148.51 THB 202.60 THB 266.16 THB 36
10Y EBITDA Exit 215.54 THB 321.16 THB 447.07 THB 37
10Y P/E Exit 245.40 THB 377.02 THB 519.45 THB 35
Earnings-Based
Graham-Dodd 170.82 THB 337.98 THB 423.83 THB 54
EPV 169.83 THB 195.75 THB 218.43 THB 59
Dividend Discount
Gordon GGM 183.63 THB 260.81 THB 340.14 THB 70
DDM Multi-Stage 183.63 THB 257.66 THB 343.79 THB 61
Multiples
P/E Multiple 414.49 THB 552.65 THB 690.81 THB 63
P/S Multiple 139.15 THB 185.54 THB 231.92 THB 58
P/B Multiple 320.28 THB 427.05 THB 533.81 THB 55
EV/EBIT 293.83 THB 387.01 THB 480.20 THB 53
EV/EBITDA 340.60 THB 449.37 THB 558.14 THB 54
EV/Revenue 144.16 THB 199.82 THB 255.48 THB 43
Asset-Based
NCAV (Graham) 141.58 THB 189.72 THB 283.16 THB 50
Growth DCF
Growth DCF 170.47 THB 227.07 THB 309.24 THB 72
Rev-Margin DCF 146.27 THB 208.52 THB 277.25 THB 67
Economic Profit
Residual Income 243.79 THB 265.55 THB 328.46 THB 76
ROIC Compounder 169.83 THB 195.75 THB 218.43 THB 67
Growth Earnings
Growth-Adj P/E 298.92 THB 427.02 THB 555.13 THB 68

Widest divergence: Growth Earnings (427.02 THB) versus Asset-Based (189.72 THB). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 11.8B THB
Revenue growth (YoY) -4.5%
Net margin 16.3%
Return on equity 8.9%
Free cash flow 1.1B THB FY2026
P/E ratio 9.6
More key figures
Operating margin 15.1%
EPS (TTM) 25.12 THB
Dividend yield 10.3%
EPS growth (YoY) +1.3%
Net cash 1.4B THB FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 85

Profitability 43
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs in Thailand and internationally. The company offers head and rear combinations, tail, turn signal, and high mount stop lamps. It also exports its products.

Full company description

Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs in Thailand and internationally. The company offers head and rear combinations, tail, turn signal, and high mount stop lamps. It also exports its products. Thai Stanley Electric Public Company Limited was incorporated in 1980 and is headquartered in Pathum Thani, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Thai Stanley Electric Public Company reported revenue of 11.8B THB in FY2026 versus 13.6B THB in FY2022, a compound −3.4%/yr. Reported net income was 1.9B THB in FY2026, compounding +6.1%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
11.8B THB
Latest YoY
−3.2%
Avg. growth/yr (3Y)
−6.4%
Avg. growth/yr (5Y)
+0.2%
Avg. growth/yr (24Y)
+4.9%
Revenue −3.4%/yr
FY22 13.6B THB
FY23 14.4B THB
FY24 14.4B THB
FY25 12.2B THB
FY26 11.8B THB
Net income +6.1%/yr
FY22 1.5B THB
FY23 1.7B THB
FY24 1.8B THB
FY25 1.4B THB
FY26 1.9B THB

Watch STANLY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Thai Stanley Electric Public Company Fair Value". https://www.fairvalue-calculator.com/stock/STANLY

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +30% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 10.3% · Top 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than 75% of peers
P/B 0.85× · Cheaper than median
P/S (TTM) 1.56× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 6.8× · Cheaper than median
PEG 0.60× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 73 · sector 17
FUTURE 0 · sector 23
PAST 36 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 30

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Thai Stanley Electric Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Thai Stanley Electric Public Company (STANLY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 303.01 THB versus a price of 233.00 THB, about +30% (undervalued).
What is the fair value of STANLY?
Our model-based fair value for Thai Stanley Electric Public Company is 303.01 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 233.00 THB.
What is the quality score of STANLY?
Thai Stanley Electric Public Company has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Thai Stanley Electric Public Company (STANLY)?
Thai Stanley Electric Public Company reported trailing-twelve-month revenue of about 12.0B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of STANLY?
The net profit margin of Thai Stanley Electric Public Company is about 16.0%, meaning it keeps roughly 16.0% of revenue as net income. Based on the latest reported figures.
Does Thai Stanley Electric Public Company pay a dividend?
Thai Stanley Electric Public Company currently shows a dividend yield of about 8.66% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Thai Stanley Electric Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.