EN DE
Watch Tidewater Midstream and Infrastructure Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Tidewater Midstream and Infrastructure Ltd (TWM) fair value: what the stock is really worth

As of Nov 12, 2026: fair value (intrinsic value) of Tidewater Midstream and Infrastructure Ltd stock C$19.93, price C$26.03, that is 23.4% below the price, quality 24 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Energy CA · ISIN CA8864531097

TM Tidewater Midstream and Infrastructure Ltd logo Thin data Nov 13, 2026

Tidewater Midstream and Infrastructure Ltd

TWM · TO

Expensive (fair value 23% below the price) and weak company, but rising price: meets 1 of 3 rules.

Get notified free when this changes
Rising price (uptrend) 
Revenue last quarter +62% vs. a year ago. 
Fair value C$19.93 · Overvalued 
Quality 24/100 
Weak Growth (revenue 3y −22.9 %/yr in CAD) 
Loss-making · -4.8% net margin (TTM) 
High debt 
Negative free cash flow 
Trails peers (2/11) 
Narrow moat 12/100
Thin data 
⟳ CyclicalEstimate
Watch Tidewater Midstream and Infrastructure Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$636.53 C$4.39 Fair Value C$19.93 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.

How to read this chart

60‑month range C$4.39 – C$636.53 · fair‑value band C$14.95 – C$24.91 · the C$26.03 price screens above the C$19.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 13, 2026.

Follow Tidewater Midstream and Infrastructure in your weekly email

Every Wednesday you see whether Tidewater Midstream and Infrastructure is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tidewater Midstream and Infrastructure Ltd. operates as a downstream, midstream, and infrastructure company in Western Canada and the United States.

Show moreShow less

It primarily focuses on processing natural gas, natural gas liquids (NGLs), crude oil, refined products, and renewable products and services, as well as refining of light oil.

The company also engages in the sale of refined products, including low sulfur diesel, renewable diesel, and gasoline; natural gas, NGL extraction, as well as renewable fuels and emissions credits; and purchases, transports, sells, stores and blends both NGLs and crude oil.

The company was incorporated in 2015 and is headquartered in Calgary, Canada.

Stock analysis

Tidewater Midstream and Infrastructure Ltd (TWM) currently trades at C$26.03, while our estimate is C$19.93, 23% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: C$14.95 (bear) to C$24.91 (bull), the price of C$26.03 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Energy sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Tidewater Midstream and Infrastructure Ltd reported revenue of C$1.3B in FY2025 versus C$1.7B in FY2021, a compound −6.1%/yr. Reported net income was −C$112M in FY2025.

Key figures

Market cap C$697M (≈ $489M) Small · P/S ratio 0.36 · EPS (TTM) C$−3.52 · Net margin −4.8% · Return on equity −29.7% · Return on assets (EBIT) 1.4% (5-year average) · Operating margin −1.1% · Revenue (TTM) C$1.6B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 1% below its 52-week high and 471% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Energy peers we cover trades at −33% fair-value upside, at −23%, TWM screens cheaper than that median.

Fair Value

Bear C$14.95 Fair Value C$19.93 Bull C$24.91
Price C$26.03 · Downside -23.4%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 24/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 18
How much profit the company makes from its sales and capital
Quality Growth 0
Are margins and returns getting better?
Cashflow 10
Do the profits arrive as real cash?
Financial strength 3
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 54
How calm the share price moves, does not count
Price momentum 91
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 100
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 19/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−19.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−22.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2020 (pandemic). Over 10 years: +50.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2020) → −4.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

TWM screens overvalued: fair value 23% below the price. Compare with Enbridge Inc →

Compare Tidewater Midstream and Infrastructure Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Midstream · 84 stocks

Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside −23.4% · Below median
Profitability
Return on assets −10.2% · Bottom 25%
Net margin (12 months) −4.8% · Bottom 25%
Operating margin (12 months) 3.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 62.1% · Top 25%
Balance sheet
Debt / equity 2.16× · Highest 25%

Valuation Multiplesvs Oil & Gas Midstream median · lower = cheaper

P/B 3.83× · Priciest 25%
P/S (12 months) 0.43× · Cheapest 25%
EV/EBITDA 22.9× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)2 · sector 17
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 51
HEALTH (low debt)0 · sector 55
DIVIDEND (yield)0 · sector 79

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
MPLX LP owns and MPLX $56.59 $70.89 +25% vs TWM
Cheniere Energy, Inc LNG $309.48 $341.70 +10% vs TWM
Kinder Morgan, Inc KMI $32.01 $28.04 −12% vs TWM
Energy Transfer LP, ET $19.42 $15.12 −22% vs TWM
ONEOK, Inc OKE $88.86 $59.87 −33% vs TWM
Enterprise Products Partners L.P. EPD $37.40 $24.66 −34% vs TWM
Enbridge Inc ENB $48.11 $25.39 −47% vs TWM
TC Energy Corporation TRP $64.53 $17.27 −73% vs TWM
Targa Resources Corp TRGP $296.30 $64.88 −78% vs TWM
The Williams Companies, Inc WMB $69.44 $11.72 −83% vs TWM

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tidewater Midstream and Infrastructure Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Tidewater Midstream and Infrastructure Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TWM

Frequently asked questions

Is Tidewater Midstream and Infrastructure Ltd (TWM) overvalued or undervalued?
As of Nov 13, 2026, our estimate of fair value is C$19.93 versus a price of C$26.03, about 23% lower (overvalued).
What is the fair value of TWM?
Our estimate for Tidewater Midstream and Infrastructure Ltd is C$19.93 (as of Nov 13, 2026), built from audited fundamentals. The current price: C$26.03.
What is the quality score of TWM?
Tidewater Midstream and Infrastructure Ltd has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tidewater Midstream and Infrastructure Ltd (TWM)?
Our calculated price target is the estimate of C$19.93 (as of Nov 13, 2026). Cautious scenario C$14.95, optimistic scenario C$24.91. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Tidewater Midstream and Infrastructure Ltd stock forecast for 2026?
Our estimate puts fair value at C$19.93, about 23% lower versus a price of C$26.03 (overvalued). Cautious scenario C$14.95, optimistic scenario C$24.91. The calculation is refreshed regularly with new filings.
What is the revenue of Tidewater Midstream and Infrastructure Ltd (TWM)?
Tidewater Midstream and Infrastructure Ltd reported trailing-twelve-month revenue of about C$1.6B (latest available figure, as of Nov 13, 2026).
What is the intrinsic value of Tidewater Midstream and Infrastructure Ltd (TWM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tidewater Midstream and Infrastructure Ltd it is C$19.93 per share (as of Nov 13, 2026), against a price of C$26.03.
Is Tidewater Midstream and Infrastructure Ltd stock overvalued or undervalued in 2026?
As of Nov 13, 2026, TWM trades above its calculated fair value: price C$26.03, fair value C$19.93, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TWM?
No. The price is what the market pays today (C$26.03); the fair value is what the company's own numbers justify (C$19.93). For Tidewater Midstream and Infrastructure Ltd the two are C$6.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tidewater Midstream and Infrastructure Ltd worth?
The market values Tidewater Midstream and Infrastructure Ltd at about C$697M (market capitalisation, as of Nov 13, 2026). Per share that is C$26.03; our models calculate a fair value of C$19.93 per share.
What do the bullish and bearish scenarios say about TWM?
Our models span a range for Tidewater Midstream and Infrastructure Ltd: cautious scenario C$14.95, base C$19.93, optimistic C$24.91 per share (as of Nov 13, 2026, price C$26.03). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tidewater Midstream and Infrastructure Ltd (TWM)?
Balance-sheet figures for Tidewater Midstream and Infrastructure Ltd (as of Nov 13, 2026): return on equity −29.7%, debt of 2.16 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is TWM from its 52-week high?
Tidewater Midstream and Infrastructure Ltd trades at C$26.03, about 1% below its 52-week high of C$26.25 and 471% above the low of C$4.56 (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of C$19.93 is for.
Which stocks are comparable to Tidewater Midstream and Infrastructure Ltd?
From the same area (Energy) we also value Enbridge Inc, The Williams Companies, Inc, Enterprise Products Partners L.P., Kinder Morgan, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tidewater Midstream and Infrastructure Ltd stock attractive at the current price?
The data as of Nov 13, 2026: price C$26.03, calculated fair value C$19.93 (−23%), Quality Score 24/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. Tidewater Midstream and Infrastructure Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tidewater Midstream and Infrastructure Ltd (TWM)?
The closing price on Nov 12, 2026 was C$26.03. Our estimate is C$19.93, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tidewater Midstream and Infrastructure Ltd right now?
The price sits above even our optimistic bull case (C$24.91). The favourable scenario is already priced in. Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Tidewater Midstream and Infrastructure Ltd

How large is the market capitalisation of Tidewater Midstream and Infrastructure Ltd (TWM)?
The market capitalisation of Tidewater Midstream and Infrastructure Ltd is C$697M (≈ $489M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tidewater Midstream and Infrastructure Ltd (TWM)?
The price-to-sales ratio of Tidewater Midstream and Infrastructure Ltd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tidewater Midstream and Infrastructure Ltd (TWM)?
Earnings per share at Tidewater Midstream and Infrastructure Ltd are C$−3.52. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tidewater Midstream and Infrastructure Ltd (TWM)?
The net margin of Tidewater Midstream and Infrastructure Ltd is −4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tidewater Midstream and Infrastructure Ltd (TWM)?
The return on equity (ROE) of Tidewater Midstream and Infrastructure Ltd is −29.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tidewater Midstream and Infrastructure Ltd (TWM)?
On an EBIT basis the return on assets of Tidewater Midstream and Infrastructure Ltd is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tidewater Midstream and Infrastructure Ltd (TWM)?
The operating margin of Tidewater Midstream and Infrastructure Ltd is −1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tidewater Midstream and Infrastructure Ltd (TWM)?
Revenue at Tidewater Midstream and Infrastructure Ltd is growing +62.1% versus a year earlier (3y avg −22.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tidewater Midstream and Infrastructure Ltd (TWM)?
Earnings per share at Tidewater Midstream and Infrastructure Ltd are growing −74.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tidewater Midstream and Infrastructure Ltd (TWM) generate?
The free cash flow of Tidewater Midstream and Infrastructure Ltd is −C$11.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tidewater Midstream and Infrastructure Ltd (TWM) carry?
The net debt of Tidewater Midstream and Infrastructure Ltd is C$574M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tidewater Midstream and Infrastructure Ltd in the live analysis

One click puts Tidewater Midstream and Infrastructure Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.