EN DE
Watch VS Media Holdings Limited Class A Ordinary Shares for free: we tell you when fair value or trend changes.
Data-driven stock valuation

VS Media Holdings Limited Class A (VSME) fair value: what the stock is really worth

As of Oct 30, 2026: fair value (intrinsic value) of VS Media Holdings Limited Class A stock $0.48, price $0.67, that is 28.5% below the price, quality 29 out of 100. Rating: overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services US · Based in Singapore · ISIN VGG9517U1113

VM VS Media Holdings Limited Class A logo Thin data Nov 7, 2026

VS Media Holdings Limited Class A

VSME · US
Expensive, weak quality

Our calculation puts a fair price 28% below what the stock costs today.

Fair value $0.4800 · Overvalued
Quality 29/100
Weak Growth (revenue 5y −3.8 %/yr in USD)
Loss-making · -58.0% net margin (TTM) · excl. goodwill write-downs -43.4%
Negative free cash flow
Trails peers (3/9)
Narrow moat 8/100 · thin data
Thin data
Watch VS Media Holdings Limited Class A Ordinary Shares for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$700.00 $0.6101 Fair Value $0.4800 Sep 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

37‑month range $0.6101 – $700.00 · fair‑value band $0.3200 – $0.6000 · the $0.6713 price screens above the $0.4800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow VS Media Holdings Limited Class A Ordinary Shares in your weekly email

Every Wednesday you see whether VS Media Holdings Limited Class A Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hong Kong and Taiwan.

Show moreShow less

It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms.

The company also sells products directly to customers. It serves creators in lifestyle, travel, food, gaming, tourism, fast-moving consumer goods, and retail sectors. The company was founded in 2013 and is headquartered in Singapore.

Stock analysis

VS Media Holdings Limited Class A (VSME) currently trades at $0.6713, while our model-based Fair Value estimate is $0.4800, 28% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: $0.3200 (bear) to $0.6000 (bull), the price of $0.6713 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

VS Media Holdings Limited Class A Ordinary Shares reported revenue of $7.5M in FY2025 versus $1.4M in FY2021, a compound +52.0%/yr. Reported net income was −$8.6M in FY2025.

Key figures

Market cap $4.8M Micro · P/S ratio 0.63 · EPS (TTM) $0.3100 · Net margin −114% · Return on equity −76.4% · Return on assets (EBIT) −50.2% (5-year average) · Operating margin −4.3% · Revenue (TTM) $7.6M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 97% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −28%, VSME screens richer than that median.

Fair Value models

Bear $0.3200 Fair Value $0.4800 Bull $0.6000
Price $0.6713 · Downside -28.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.2658 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) $0.3200 $0.4800 $0.6000 52
All 1 models by family
Asset-Based
NCAV (Graham) $0.3200 $0.4800 $0.6000 52

Open the full fair value analysis →

Quality Score breakdown

Overall quality 29/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 18
How much profit the company makes from its sales and capital
Quality Growth 36
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 41
Debt, balance sheet and risk of trouble
Investment 55
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.8%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.3% (2020) → −85.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

VSME screens overvalued: fair value 28% below the price. Compare with AppLovin Corporation →

Compare VS Media Holdings Limited Class A Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside −28.5% · Below median
Profitability
Return on assets −92.3% · Bottom 25%
Net margin (12 months) −58.0% · Bottom 25%
Operating margin (12 months) −4.3% · Below median
Growth and dividend
Revenue growth (quarter YoY) 3.0% · Above median

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B 1.16× · Cheaper than median
P/S (12 months) 0.63× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 38
FUTURE (revenue growth)15 · sector 15
PAST (return on equity)0 · sector 8
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 53

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
The Trade Desk, Inc TTD $12.93 $38.79 +200% vs VSME
Publicis Groupe S.A PUB €103.25 €145.63 +41% vs VSME
Omnicom Group OMC $86.37 $113.06 +31% vs VSME
AppLovin Corporation APP $391.22 $430.34 +10% vs VSME
Focus Media Information Technology Co 002027 ¥5.55 ¥6.11 +10% vs VSME
Magnite, Inc MGNI $27.39 $30.13 +10% vs VSME
JCDecaux SE DEC €26.98 €20.99 −22% vs VSME
Easy Click Worldwide Network Technology Co 301171 ¥33.26 ¥11.05 −67% vs VSME
Leo Group 002131 ¥4.19 ¥1.06 −75% vs VSME
Stagwell Inc STGW $11.64 $2.62 −77% vs VSME

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

VS Media Holdings Limited Class A Ordinary Shares: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "VS Media Holdings Limited Class A Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/VSME

Frequently asked questions

Is VS Media Holdings Limited Class A (VSME) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $0.4800 versus the last price from Oct 30, 2026 of $0.6713, about 28% lower (overvalued).
What is the fair value of VSME?
Our model-based fair value for VS Media Holdings Limited Class A is $0.4800 (as of Nov 7, 2026), built from audited fundamentals. Last price (from Oct 30, 2026): $0.6713.
What is the quality score of VSME?
VS Media Holdings Limited Class A has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VS Media Holdings Limited Class A (VSME)?
Our model-based price target is the fair value of $0.4800 (as of Nov 7, 2026) from 1 valuation models. Cautious scenario $0.3200, optimistic scenario $0.6000. It is a calculation from audited fundamentals, not an analyst target.
What is the VS Media Holdings Limited Class A Ordinary Shares stock forecast for 2026?
Our models put fair value at $0.4800, about 28% lower versus the last price from Oct 30, 2026 of $0.6713 (overvalued). Cautious scenario $0.3200, optimistic scenario $0.6000. The calculation is refreshed regularly with new filings.
What is the revenue of VS Media Holdings Limited Class A (VSME)?
VS Media Holdings Limited Class A reported trailing-twelve-month revenue of about $7.6M (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of VS Media Holdings Limited Class A (VSME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VS Media Holdings Limited Class A it is $0.4800 per share (as of Nov 7, 2026), against a price of $0.6713. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is VS Media Holdings Limited Class A Ordinary Shares stock overvalued or undervalued in 2026?
As of Nov 7, 2026, VSME trades above its calculated fair value: price $0.6713, fair value $0.4800, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VSME?
No. The price is what the market pays today ($0.6713); the fair value is what the company's own numbers justify ($0.4800). For VS Media Holdings Limited Class A the two are $0.1913 per share apart. That gap is exactly why we show both numbers side by side.
How much is VS Media Holdings Limited Class A Ordinary Shares worth?
The market values VS Media Holdings Limited Class A at about $4.8M (market capitalisation, as of Nov 7, 2026). Per share that is $0.6713; our models calculate a fair value of $0.4800 per share.
What do the bullish and bearish scenarios say about VSME?
Our models span a range for VS Media Holdings Limited Class A: cautious scenario $0.3200, base $0.4800, optimistic $0.6000 per share (as of Nov 7, 2026, price $0.6713). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of VS Media Holdings Limited Class A (VSME)?
Balance-sheet figures for VS Media Holdings Limited Class A (as of Nov 7, 2026): return on equity −76.4%. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is VSME from its 52-week high?
VS Media Holdings Limited Class A trades at $0.6713, about 97% below its 52-week high of $19.20 and 10% above the low of $0.6101 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of $0.4800 is for.
Which stocks are comparable to VS Media Holdings Limited Class A Ordinary Shares?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VS Media Holdings Limited Class A Ordinary Shares stock attractive at the current price?
The data as of Nov 7, 2026: price $0.6713, calculated fair value $0.4800 (−28%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VSME calculated?
We run VS Media Holdings Limited Class A through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of $0.4800 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. VS Media Holdings Limited Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VS Media Holdings Limited Class A (VSME)?
The latest price we hold is from Oct 30, 2026 and stands at $0.6713. Our model-based fair value is $0.4800, about 28% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VS Media Holdings Limited Class A Ordinary Shares right now?
The price sits above even our optimistic bull case ($0.6000). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($0.3200 to $0.6000) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of VS Media Holdings Limited Class A

How large is the market capitalisation of VS Media Holdings Limited Class A (VSME)?
The market capitalisation of VS Media Holdings Limited Class A is $4.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VS Media Holdings Limited Class A (VSME)?
The price-to-sales ratio of VS Media Holdings Limited Class A is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VS Media Holdings Limited Class A (VSME)?
Earnings per share at VS Media Holdings Limited Class A are $0.3100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of VS Media Holdings Limited Class A (VSME)?
The net margin of VS Media Holdings Limited Class A is −114% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of VS Media Holdings Limited Class A (VSME)?
The return on equity (ROE) of VS Media Holdings Limited Class A is −76.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of VS Media Holdings Limited Class A (VSME)?
On an EBIT basis the return on assets of VS Media Holdings Limited Class A is −50.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VS Media Holdings Limited Class A (VSME)?
The operating margin of VS Media Holdings Limited Class A is −4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VS Media Holdings Limited Class A (VSME)?
Revenue at VS Media Holdings Limited Class A is growing +3.0% versus a year earlier (3y avg −5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does VS Media Holdings Limited Class A (VSME) generate?
The free cash flow of VS Media Holdings Limited Class A is −$3.5M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does VS Media Holdings Limited Class A (VSME) carry?
The net debt of VS Media Holdings Limited Class A is $1.9M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch VS Media Holdings Limited Class A Ordinary Shares in the live analysis

One click puts VS Media Holdings Limited Class A Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.