EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

VS Media Holdings Limited Class A (VSME) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of VS Media Holdings Limited Class A $0.67, price $0.81, upside -16.8%, quality 20 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · US · ISIN VGG9517U2020

VM VS Media Holdings Limited Class A logo Thin data Sep 23, 2026

VS Media Holdings Limited Class A

VSME · US

Weak valuationQuality is weak on top of the rich price.

!Fair value $0.6715 · Overvalued (−17%)
!Quality 20/100
!Weak Growth (revenue 5y −3.8 %/yr)
!Loss-making · -114.5% net margin (TTM)
!negative free cash flow
!Trails peers (0/9)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 11 out of 100
!Weak on future: 5 out of 100
Watch VS Media Holdings Limited Class A Ordinary Shares for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$700.00 $0.7220 Fair Value $0.6715 Sep 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

36‑month range $0.7220 – $700.00 · fair‑value band $0.4420 – $0.8415 · the $0.8073 price screens above the $0.6715 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow VS Media Holdings Limited Class A Ordinary Shares in your weekly email

Every Wednesday you see whether VS Media Holdings Limited Class A Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hong Kong and Taiwan.

Show more

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hong Kong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also sells products directly to customers. It serves creators in lifestyle, travel, food, gaming, tourism, fast-moving consumer goods, and retail sectors. The company was founded in 2013 and is headquartered in Singapore.

Stock analysis

VS Media Holdings Limited Class A Ordinary Shares (VSME) currently trades at $0.8073, while our model-based Fair Value estimate is $0.6715, implying the stock looks roughly 20.2% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.4420 (bear) to $0.8415 (bull), the price of $0.8073 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 20/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

VS Media Holdings Limited Class A Ordinary Shares reported revenue of $7.5M in FY2025 versus $1.4M in FY2021, a compound +52.0%/yr. Reported net income was −$8.6M in FY2025.

Key figures

Market cap $5.3M · P/S ratio 0.71 · EPS (TTM) $−5.20 · Net margin −114% · Return on equity −318% · Return on assets (EBIT) −50.2% · Operating margin −51.9% · Revenue (TTM) $7.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 99% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at −17%, VSME screens richer than that median.

Fair Value models

Bear $0.4420 Fair Value $0.6715 Bull $0.8415
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $0.7500 $1.00 $1.50 51
All 1 models by family
Asset-Based
NCAV (Graham) $0.7500 $1.00 $1.50 51

Open the full fair value analysis →

Notify me when VSME reaches fair value

Put VSME on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 20/100

Of which business quality 23 · Market factors (momentum, volatility) 11

Profitability 18
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.8%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.3% (2020) → −85.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

VSME screens 20% overvalued. Compare with AppLovin Corporation →

Compare VS Media Holdings Limited Class A Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 198 stocks

Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 23 · Bottom 25%
Fair Value upside −19% · Below median
Profitability
Return on assets −49% · Bottom 25%
Net margin (TTM) −114% · Bottom 25%
Operating margin (TTM) −52% · Bottom 25%
Growth and dividend
Revenue growth 1% · Below median

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B 1.28× · Pricier than median
P/S (TTM) 0.71× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)11 · sector 35
FUTURE (revenue growth)5 · sector 11
PAST (return on equity)0 · sector 8
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $312.47 $343.72 +10%
Publicis Groupe S.A PUB €97.66 €146.36 +50%
Omnicom Group OMC $75.49 $110.54 +46%
Focus Media Information Technology Co 002027 ¥4.75 ¥5.71 +20%
The Trade Desk, Inc TTD $12.68 $47.32 +273%
Leo Group 002131 ¥4.66 ¥1.14 −76%
JCDecaux SE DEC €25.10 €20.99 −16%
WPP plc WPP $25.71 $41.10 +60%
Magnite, Inc MGNI $24.80 $27.28 +10%
Ströer SE SAX €37.22 €41.69 +12%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

VS Media Holdings Limited Class A Ordinary Shares · Fair Value
$0.6715 −20%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "VS Media Holdings Limited Class A Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/VSME

Frequently asked questions

Is VS Media Holdings Limited Class A (VSME) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.6715 versus a price of $0.8073, about −17% upside (overvalued).
What is the fair value of VSME?
Our model-based fair value for VS Media Holdings Limited Class A Ordinary Shares is $0.6715 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.8073.
What is the quality score of VSME?
VS Media Holdings Limited Class A Ordinary Shares has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VS Media Holdings Limited Class A (VSME)?
Our model-based price target is the fair value of $0.6715 (as of Sep 23, 2026) from 1 valuation models. Cautious scenario $0.4420, optimistic scenario $0.8415. It is a calculation from audited fundamentals, not an analyst target.
What is the VS Media Holdings Limited Class A Ordinary Shares stock forecast for 2026?
Our models put fair value at $0.6715, about −17% upside versus a price of $0.8073 (overvalued). Cautious scenario $0.4420, optimistic scenario $0.8415. The calculation is refreshed regularly with new filings.
What is the revenue of VS Media Holdings Limited Class A (VSME)?
VS Media Holdings Limited Class A Ordinary Shares reported trailing-twelve-month revenue of about $7.5M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of VS Media Holdings Limited Class A (VSME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VS Media Holdings Limited Class A Ordinary Shares it is $0.6715 per share (as of Sep 23, 2026), against a price of $0.8073. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is VS Media Holdings Limited Class A Ordinary Shares stock overvalued or undervalued in 2026?
As of Sep 23, 2026, VSME trades above its calculated fair value: price $0.8073, fair value $0.6715, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VSME?
No. The price is what the market pays today ($0.8073); the fair value is what the company's own numbers justify ($0.6715). For VS Media Holdings Limited Class A Ordinary Shares the two are $0.1358 per share apart. That gap is exactly why we show both numbers side by side.
How much is VS Media Holdings Limited Class A Ordinary Shares worth?
The market values VS Media Holdings Limited Class A Ordinary Shares at about $5.3M (market capitalisation, as of Sep 23, 2026). Per share that is $0.8073; our models calculate a fair value of $0.6715 per share.
What do the bullish and bearish scenarios say about VSME?
Our models span a range for VS Media Holdings Limited Class A Ordinary Shares: cautious scenario $0.4420, base $0.6715, optimistic $0.8415 per share (as of Sep 23, 2026, price $0.8073). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of VS Media Holdings Limited Class A (VSME)?
Balance-sheet figures for VS Media Holdings Limited Class A Ordinary Shares (as of Sep 23, 2026): return on equity −317.9%. They feed the Quality Score of 20/100, which measures business quality independently of the share price.
How far is VSME from its 52-week high?
VS Media Holdings Limited Class A Ordinary Shares trades at $0.8073, about 99% below its 52-week high of $59.60 and 12% above the low of $0.7220 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $0.6715 is for.
Which stocks are comparable to VS Media Holdings Limited Class A Ordinary Shares?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VS Media Holdings Limited Class A Ordinary Shares stock attractive at the current price?
The data as of Sep 23, 2026: price $0.8073, calculated fair value $0.6715 (−17%), Quality Score 20/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VSME calculated?
We run VS Media Holdings Limited Class A Ordinary Shares through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.6715, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. VS Media Holdings Limited Class A Ordinary Shares itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VS Media Holdings Limited Class A (VSME)?
The closing price on Sep 24, 2026 was $0.8073. Our model-based fair value is $0.6715, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VS Media Holdings Limited Class A Ordinary Shares right now?
Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($0.4420 to $0.8415) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of VS Media Holdings Limited Class A Ordinary Shares

How large is the market capitalisation of VS Media Holdings Limited Class A (VSME)?
The market capitalisation of VS Media Holdings Limited Class A Ordinary Shares is $5.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VS Media Holdings Limited Class A (VSME)?
The price-to-sales ratio of VS Media Holdings Limited Class A Ordinary Shares is 0.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VS Media Holdings Limited Class A (VSME)?
Earnings per share at VS Media Holdings Limited Class A Ordinary Shares are $−5.20. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of VS Media Holdings Limited Class A (VSME)?
The net margin of VS Media Holdings Limited Class A Ordinary Shares is −114% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of VS Media Holdings Limited Class A (VSME)?
The return on equity (ROE) of VS Media Holdings Limited Class A Ordinary Shares is −318% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of VS Media Holdings Limited Class A (VSME)?
On an EBIT basis the return on assets of VS Media Holdings Limited Class A Ordinary Shares is −50.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VS Media Holdings Limited Class A (VSME)?
The operating margin of VS Media Holdings Limited Class A Ordinary Shares is −51.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VS Media Holdings Limited Class A (VSME)?
Revenue at VS Media Holdings Limited Class A Ordinary Shares is growing +0.9% versus a year earlier (3y avg −5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does VS Media Holdings Limited Class A (VSME) generate?
The free cash flow of VS Media Holdings Limited Class A Ordinary Shares is −$3.5M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does VS Media Holdings Limited Class A (VSME) carry?
The net debt of VS Media Holdings Limited Class A Ordinary Shares is $1.9M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch VS Media Holdings Limited Class A Ordinary Shares in the live analysis

One click puts VS Media Holdings Limited Class A Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.