Whirlpool Corporation (WHR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Whirlpool Corporation stock $33.58, price $30.54, upside +9.9%, quality 36 out of 100. Rating: fairly valued. Calculated from audited financials with 18 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $26.45 – $188.79 · fair‑value band $30.45 – $55.85 · the $30.54 price screens below the $33.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Whirlpool in your weekly email
Every Wednesday you see whether Whirlpool is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Whirlpool Corporation manufactures and markets home appliances and related products and services in the North America, Latin America, and internationally.
Show moreShow less
The company's principal products include refrigerators, freezers, ice makers, and refrigerator water filters; laundry appliances, and commercial laundry products and related laundry accessories; cooking and other small domestic appliances; and dishwasher appliances and related accessories, as well as mixers.
It markets and distributes its products primarily under the Whirlpool, Maytag, KitchenAid, JennAir, Consul, Brastemp, Amana, InSinkErator, affresh, Gladiator, Swash, everydrop, Eslabon de Lujo, and Acros brands.
The company sells its products to retailers, distributors, builders, and other manufacturers, as well as directly to consumers. Whirlpool Corporation was founded in 1911 and is headquartered in Benton Harbor, Michigan.
Stock analysis
Whirlpool Corporation (WHR) currently trades at $30.54, while our model-based Fair Value estimate is $33.58, so the stock looks roughly fairly valued today (gap 9.0%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $85.75 per share, and 12 of the 17 models we run sit above the $30.54 price.
Bear case: the Economic Profit group reads lowest at $20.33, and 5 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $30.45 (bear) to $55.85 (bull), the price of $30.54 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Whirlpool Corporation reported revenue of $15.5B in FY2025 versus $22.0B in FY2021, a compound −8.3%/yr. Reported net income was $317M in FY2025, compounding −35.1%/yr from FY2021.
Key figures
Market cap $2.0B Small · P/E ratio 10.0 · P/S ratio 0.13 · EPS (TTM) $3.04 · Dividend yield 8.8% · Net margin 1.3% · Return on equity 5.9% · Return on assets (EBIT) 7.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.
The share trades about 67% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 10%, WHR screens cheaper than that median.
Fair Value models
Bear$30.45Fair Value $33.58Bull$55.85
Price $30.54 · Upside +9.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.2906 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income$35.82$39.50$45.8776
5Y Revenue Exitn/a$33.37$88.7369
Gordon GGM$33.75$39.70$45.5169
All 18 models by family
DCF Models
5Y Revenue Exitn/a$33.37$88.7369
5Y EBITDA Exit$14.56$64.27$131.7068
5Y P/E Exitn/a$10.37>$41.4868
10Y Revenue Exitn/a$9.12>$36.4864
10Y EBITDA Exitn/a$27.14$65.7165
10Y P/E Exitn/an/a$15.5761
Earnings-Based
Graham-Dodd$33.06$54.67$66.3267
EPVn/a$1.16>$4.6468
Dividend Discount
Gordon GGM$33.75$39.70$45.5169
DDM Multi-Stage$33.75$42.09$51.0167
Multiples
P/E Multiple$80.22$106.96$133.7163
P/S Multiple$61.99$82.65$103.3258
EV/EBIT$40.27$90.45$140.6262
EV/EBITDA$36.75$85.75$134.7663
EV/Revenuen/a$34.69$78.1850
Economic Profit
Residual Income$35.82$39.50$45.8776
ROIC Compoundern/a$1.16>$4.6468
Growth Earnings
Growth-Adj P/E$56.55$80.79$105.0267
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, no officer or director bought or sold shares on the open market.
BuyGreg CreedDirector3,305 shares at $60.16$198,829Mar 3, 2026
Plus 5 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Start year 2020 (pandemic). Over 10 years: −2.9% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.1%
Dividend (yield on the price)8.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21.1% vs −5.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+44.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.5%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +40.7% a year for the price and −0.9% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (95 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
P/B0.73× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)0.13× · Cheapest 25%
Price / free cash flow (fiscal year)21.6× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Whirlpool Corporation Fair Value". https://www.fairvalue-calculator.com/stock/WHR
Frequently asked questions
Is Whirlpool Corporation (WHR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $33.58 versus a price of $30.54, about +10% upside (fairly valued).
What is the fair value of WHR?
Our model-based fair value for Whirlpool Corporation is $33.58 (as of Nov 7, 2026), built from audited fundamentals. The current price: $30.54.
What is the quality score of WHR?
Whirlpool Corporation has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Whirlpool Corporation (WHR)?
Our model-based price target is the fair value of $33.58 (as of Nov 7, 2026) from 18 valuation models. Cautious scenario $30.45, optimistic scenario $55.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Whirlpool Corporation stock forecast for 2026?
Our models put fair value at $33.58, about +10% upside versus a price of $30.54 (fairly valued). Cautious scenario $30.45, optimistic scenario $55.85. The calculation is refreshed regularly with new filings.
What is the revenue of Whirlpool Corporation (WHR)?
Whirlpool Corporation reported trailing-twelve-month revenue of about $14.9B (latest available figure, as of Nov 7, 2026).
Does Whirlpool Corporation pay a dividend?
Whirlpool Corporation currently shows a dividend yield of 8.84% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Whirlpool Corporation (WHR) and when is the ex-dividend date?
Whirlpool Corporation pays a dividend of $2.70 per share a year, a dividend yield of 8.8%. The last ex-dividend date was Feb 27, 2026. A dividend has been paid every year since at least 1983. The payout ratio is 80.6% of earnings (on adjusted earnings, reported 88.8%). Free cash flow covers the dividend 0.52 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Whirlpool Corporation (WHR)?
For today's price to be fair in a discounted-cash-flow model, Whirlpool Corporation would have to grow free cash flow by +44.0 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.4 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of WHR use?
Our models discount Whirlpool Corporation at 11.7 %: a base by market capitalisation (small), damped by beta 1.18, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Whirlpool Corporation that is +44.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.7 %) and the same formula as our fair value.
How much growth has Whirlpool Corporation (WHR) delivered so far?
Over the past 5 years revenue at Whirlpool Corporation grew -4.4 % a year. The price currently implies free-cash-flow growth of +44.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Whirlpool Corporation (WHR) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Whirlpool Corporation (+44.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Whirlpool Corporation (WHR)?
The free-cash-flow yield on the price is 4.62 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Whirlpool Corporation produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Whirlpool Corporation (WHR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Whirlpool Corporation it is $33.58 per share (as of Nov 7, 2026), against a price of $30.54. It is the blended result of 18 valuation models in 6 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Economic Profit, Growth Earnings).
Is Whirlpool Corporation stock overvalued or undervalued in 2026?
As of Nov 7, 2026, WHR trades below its calculated fair value: price $30.54, fair value $33.58, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WHR?
No. The price is what the market pays today ($30.54); the fair value is what the company's own numbers justify ($33.58). For Whirlpool Corporation the two are $3.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is Whirlpool Corporation worth?
The market values Whirlpool Corporation at about $2.0B (market capitalisation, as of Nov 7, 2026). Per share that is $30.54; our models calculate a fair value of $33.58 per share.
What do the bullish and bearish scenarios say about WHR?
Our models span a range for Whirlpool Corporation: cautious scenario $30.45, base $33.58, optimistic $55.85 per share (as of Nov 7, 2026, price $30.54). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WHR?
Whirlpool Corporation trades at a price-to-earnings ratio of 10.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $33.58 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 4.9 (reported for FY2025: 5.4). Median P/E at fiscal year-end, 7 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 11.6. Other multiples: PEG 1.0, P/B 0.7, P/S 0.1, EV/EBITDA 9.0.
What is the PEG ratio of WHR?
The PEG ratio of Whirlpool Corporation is 1.04 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Whirlpool Corporation (WHR)?
Balance-sheet figures for Whirlpool Corporation (as of Nov 7, 2026): return on equity 5.9%, debt of 2.05 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is WHR from its 52-week high?
Whirlpool Corporation trades at $30.54, about 67% below its 52-week high of $91.61 and 15% above the low of $26.45 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $33.58 is for.
Which stocks are comparable to Whirlpool Corporation?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Whirlpool Corporation stock attractive at the current price?
The data as of Nov 7, 2026: price $30.54, calculated fair value $33.58 (+10%), Quality Score 36/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WHR calculated?
We run Whirlpool Corporation through 18 models from 6 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $33.58 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Whirlpool Corporation currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Whirlpool Corporation (WHR)?
The closing price on Nov 6, 2026 was $30.54. Our model-based fair value is $33.58, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Whirlpool Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($30.45 to $55.85) leaves room in how you read the outcome.
Where does the earnings growth of Whirlpool Corporation (WHR) come from?
Earnings per share at Whirlpool Corporation grew −3.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.1 %, EBIT margin −2.7 %, tax rate −0.2 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Whirlpool Corporation
How large is the market capitalisation of Whirlpool Corporation (WHR)?
The market capitalisation of Whirlpool Corporation is $2.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Whirlpool Corporation (WHR)?
The price-to-sales ratio of Whirlpool Corporation is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Whirlpool Corporation (WHR)?
Earnings per share at Whirlpool Corporation are $3.04 (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Whirlpool Corporation (WHR)?
The dividend yield of Whirlpool Corporation is 8.8% (payout 80.6%, on adjusted earnings, reported 88.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Whirlpool Corporation (WHR)?
The net margin of Whirlpool Corporation is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Whirlpool Corporation (WHR)?
The return on equity (ROE) of Whirlpool Corporation is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Whirlpool Corporation (WHR)?
On an EBIT basis the return on assets of Whirlpool Corporation is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Whirlpool Corporation (WHR)?
The operating margin of Whirlpool Corporation is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Whirlpool Corporation (WHR)?
Revenue at Whirlpool Corporation is growing −6.8% versus a year earlier (3y avg −7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Whirlpool Corporation (WHR)?
Earnings per share at Whirlpool Corporation are growing −1.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Whirlpool Corporation (WHR) carry?
The net debt of Whirlpool Corporation is $7.2B (fiscal year 2025, ≈ 78.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Whirlpool Corporation in the live analysis
One click puts Whirlpool Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026