Wirtualna Polska Holding SA (WPL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wirtualna Polska Holding SA stock PLN 165, price PLN 55.00, upside +200.0%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 45.95 PLN – 139.45 PLN · fair‑value band 81.62 PLN – 320.37 PLN · the 55.00 PLN price screens below the 165.00 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Wirtualna Polska Holding in your weekly email
Every Wednesday you see whether Wirtualna Polska Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wirtualna Polska Holding S.A., through its subsidiaries, engages in the media, advertising, and e-commerce businesses in Poland. The company operates tourism portals, comprising Wakacje.pl, nocowanie.pl, WAKACYJNY SWIAT, eazygo, PARKLOT.PL, and SZALLAS Group.
Show moreShow less
It also provides financing for new cars through Totalmoney, Direct. Money.pl, Finansowy Supermarket, and Superauto.pl. In addition, the company sells home designs through the Homebook, Extradom, and Selsey platforms, as well as the Naturalnie platform.
Further, it is involved in broadcasting services via the Telewizja WP and Multiplex 8 satellite platforms and offers e-mail services through WP Poczta and o2. Additionally, the company engages in online advertising. The company was founded in 1995 and is headquartered in Warsaw, Poland.
Stock analysis
Wirtualna Polska Holding SA (WPL) currently trades at 55.00 PLN, while our model-based Fair Value estimate is 165.00 PLN, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 198.79 PLN per share, and 10 of the 12 models we run sit above the 55.00 PLN price.
Bear case: the Earnings-Based group reads lowest at 27.51 PLN, and 2 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: 81.62 PLN (bear) to 320.37 PLN (bull), the price of 55.00 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wirtualna Polska Holding SA reported revenue of 2.2B PLN in FY2025 versus 872M PLN in FY2021, a compound +26.2%/yr. Reported net income was −34.1M PLN in FY2025.
Key figures
Market cap 1.6B PLN (≈ $403M) Small · P/E ratio 131.0 · P/S ratio 0.64 · EPS (TTM) 0.4200 PLN · Dividend yield 2.4% · Net margin 0.5% · Return on equity 3.2% · Return on assets (EBIT) 12.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 200%, WPL screens cheaper than that median.
Fair Value models
Bear81.62 PLNFair Value 165.00 PLNBull320.37 PLN
Price 55.00 PLN · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+41.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.5%
Start year 2020 (pandemic). Over 10 years: +21.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.2% (2020) → 12.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about +1.3% a year for the price and +3.4% for the forecasts.
Compare Wirtualna Polska Holding SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)3.2% · Above median
Return on assets−0.9% · Below median
Net margin (12 months)0.5% · Below median
Operating margin (12 months)4.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)7.1% · Above median
Dividend yield (12 months)2.4% · Below median
Balance sheet
Debt / equity1.96× · Highest 25%
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
P/E (12 months)131.0× · Priciest 25%
P/B1.81× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)0.64× · Cheaper than median
Price / free cash flow (fiscal year)7.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wirtualna Polska Holding SA Fair Value". https://www.fairvalue-calculator.com/stock/WPL
Frequently asked questions
Is Wirtualna Polska Holding SA (WPL) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 165.00 PLN versus a price of 55.00 PLN, about +200% upside (undervalued).
What is the fair value of WPL?
Our model-based fair value for Wirtualna Polska Holding SA is 165.00 PLN (as of Nov 8, 2026), built from audited fundamentals. The current price: 55.00 PLN.
What is the quality score of WPL?
Wirtualna Polska Holding SA has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wirtualna Polska Holding SA (WPL)?
Our model-based price target is the fair value of 165.00 PLN (as of Nov 8, 2026) from 12 valuation models. Cautious scenario 81.62 PLN, optimistic scenario 320.37 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Wirtualna Polska Holding SA stock forecast for 2026?
Our models put fair value at 165.00 PLN, about +200% upside versus a price of 55.00 PLN (undervalued). Cautious scenario 81.62 PLN, optimistic scenario 320.37 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Wirtualna Polska Holding SA (WPL)?
Wirtualna Polska Holding SA reported trailing-twelve-month revenue of about 2.5B PLN (latest available figure, as of Nov 8, 2026).
Does Wirtualna Polska Holding SA pay a dividend?
Wirtualna Polska Holding SA currently shows a dividend yield of 2.36% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Wirtualna Polska Holding SA (WPL) and when is the ex-dividend date?
Wirtualna Polska Holding SA pays a dividend of 1.30 PLN per share a year, a dividend yield of 2.4%. The last ex-dividend date was Jul 10, 2026. A dividend has been paid every year since 2021. Free cash flow covers the dividend 5.63 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Wirtualna Polska Holding SA (WPL)?
For today's price to be fair in a discounted-cash-flow model, Wirtualna Polska Holding SA would have to grow free cash flow by +4.4 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +28.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of WPL use?
Our models discount Wirtualna Polska Holding SA at 10.6 %: a base by market capitalisation (small), damped by beta 0.21, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wirtualna Polska Holding SA that is +4.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has Wirtualna Polska Holding SA (WPL) delivered so far?
Over the past 5 years revenue at Wirtualna Polska Holding SA grew +28.5 % a year. The price currently implies free-cash-flow growth of +4.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wirtualna Polska Holding SA (WPL) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Wirtualna Polska Holding SA (+4.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wirtualna Polska Holding SA (WPL)?
The free-cash-flow yield on the price is 13.80 %: that much free cash flow Wirtualna Polska Holding SA produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wirtualna Polska Holding SA (WPL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wirtualna Polska Holding SA it is 165.00 PLN per share (as of Nov 8, 2026), against a price of 55.00 PLN. It is the blended result of 12 valuation models in 5 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit).
Is Wirtualna Polska Holding SA stock overvalued or undervalued in 2026?
As of Nov 8, 2026, WPL trades below its calculated fair value: price 55.00 PLN, fair value 165.00 PLN, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WPL?
No. The price is what the market pays today (55.00 PLN); the fair value is what the company's own numbers justify (165.00 PLN). For Wirtualna Polska Holding SA the two are 110.00 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Wirtualna Polska Holding SA worth?
The market values Wirtualna Polska Holding SA at about 1.6B PLN (market capitalisation, as of Nov 8, 2026). Per share that is 55.00 PLN; our models calculate a fair value of 165.00 PLN per share.
What do the bullish and bearish scenarios say about WPL?
Our models span a range for Wirtualna Polska Holding SA: cautious scenario 81.62 PLN, base 165.00 PLN, optimistic 320.37 PLN per share (as of Nov 8, 2026, price 55.00 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WPL?
Wirtualna Polska Holding SA trades at a price-to-earnings ratio of 131.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 165.00 PLN is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2024), reported earnings: 23.0. Other multiples: P/B 1.8, P/S 0.6, EV/EBITDA 6.2.
How solid is the balance sheet of Wirtualna Polska Holding SA (WPL)?
Balance-sheet figures for Wirtualna Polska Holding SA (as of Nov 8, 2026): return on equity 3.2%, debt of 1.96 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is WPL from its 52-week high?
Wirtualna Polska Holding SA trades at 55.00 PLN, about 16% below its 52-week high of 65.50 PLN and 20% above the low of 45.95 PLN (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 165.00 PLN is for.
Which stocks are comparable to Wirtualna Polska Holding SA?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wirtualna Polska Holding SA stock attractive at the current price?
The data as of Nov 8, 2026: price 55.00 PLN, calculated fair value 165.00 PLN (+200%), Quality Score 47/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WPL calculated?
We run Wirtualna Polska Holding SA through 12 models from 5 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 165.00 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wirtualna Polska Holding SA currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wirtualna Polska Holding SA (WPL)?
The closing price on Nov 6, 2026 was 55.00 PLN. Our model-based fair value is 165.00 PLN, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wirtualna Polska Holding SA right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (81.62 PLN). The market is more pessimistic than our downside scenario. The model range is unusually wide (81.62 PLN to 320.37 PLN). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Wirtualna Polska Holding SA
How large is the market capitalisation of Wirtualna Polska Holding SA (WPL)?
The market capitalisation of Wirtualna Polska Holding SA is 1.6B PLN (≈ $403M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wirtualna Polska Holding SA (WPL)?
The price-to-sales ratio of Wirtualna Polska Holding SA is 0.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wirtualna Polska Holding SA (WPL)?
Earnings per share at Wirtualna Polska Holding SA are 0.4200 PLN (price ÷ EPS = P/E 131.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wirtualna Polska Holding SA (WPL)?
The dividend yield of Wirtualna Polska Holding SA is 2.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wirtualna Polska Holding SA (WPL)?
The net margin of Wirtualna Polska Holding SA is 0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wirtualna Polska Holding SA (WPL)?
The return on equity (ROE) of Wirtualna Polska Holding SA is 3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wirtualna Polska Holding SA (WPL)?
On an EBIT basis the return on assets of Wirtualna Polska Holding SA is 12.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wirtualna Polska Holding SA (WPL)?
The operating margin of Wirtualna Polska Holding SA is 4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wirtualna Polska Holding SA (WPL)?
Revenue at Wirtualna Polska Holding SA is growing +7.1% versus a year earlier (3y avg +27.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wirtualna Polska Holding SA (WPL)?
Earnings per share at Wirtualna Polska Holding SA are growing +24.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wirtualna Polska Holding SA (WPL) carry?
The net debt of Wirtualna Polska Holding SA is 1.4B PLN (fiscal year 2025, ≈ 6.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wirtualna Polska Holding SA in the live analysis
One click puts Wirtualna Polska Holding SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026