Fair Value Calculator Fair Value Calculator
EN DE

China Vanke Co (000002) Fair Value & Analysis

Real Estate · CN · Market cap 37.7B CNY

CV China Vanke Co 000002 · SHE
Price¥2.95
Fair Value¥2.52
Upside-14.6%
Quality27/100
Evidence: Low Range ¥2.52 – ¥6.43

Fair value as of: Jun 26, 2026

From 2 valuation models · updated 5 days ago

Fair value updated Jun 26, 2026 — revised from ¥5.13 to ¥2.52 (−50.9%) since Jun 25, 2026. Share price −16.6% over the past month.

Price vs Fair Value (12 months)

¥7.14 ¥2.94 Fair Value ¥2.52 Jun 2025 Jun 2026

12‑month range ¥2.94 – ¥7.14 · fair‑value band ¥2.52 – ¥6.43 · the ¥2.95 price screens above the ¥2.52 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

China Vanke Co (000002) currently trades at ¥2.95, while our model-based Fair Value estimate is ¥2.52 — implying the stock looks roughly 14.6% overvalued today. We read business quality at 27/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, China Vanke Co generated revenue of 224B CNY at a net margin of -39.3%. Revenue declined 23.9% year over year. It earns a return on equity of -32.8%. Net debt stands at 128B CNY. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 224B CNY
Revenue growth (YoY) -23.9%
Net margin -39.3%
Return on equity -32.8%
Free cash flow −4.2B CNY FY2025
Operating margin -1.2%
More key figures
EPS (TTM) ¥-7.42
EPS growth (YoY) -23.7%
Net debt 128B CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

China Vanke Co., Ltd., together with its subsidiaries, engages in property development, operation, and management in Mainland China, Hong Kong, the United States, the United Kingdom, and internationally. The company is involved in the development and sale of residential properties; construction contracts; commercial property operation and asset management; other related services; community residential and consumption services; enterprise and city space services; artificial intelligence; IoT; and business process as a service solution. It also engages in the provision of property services; rental housing; real estate investment and development; hotel and vacation assets; pig farming; logistics and warehousing; and retail property development and operation. The company was incorporated in May 30th, 1984 and is headquartered in Shenzhen, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Vanke Co reported revenue of ¥233B in FY2025 versus ¥453B in FY2021, a compound −15.3%/yr. Reported net income was −¥88.6B in FY2025.

Revenue −15.3%/yr
FY21 ¥453B
FY22 ¥504B
FY23 ¥466B
FY24 ¥343B
FY25 ¥233B
Net income
FY21 ¥22.5B
FY22 ¥22.7B
FY23 ¥12.2B
FY24 −¥49.5B
FY25 −¥88.6B

Is 000002 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹612.35 ₹215.17 -65%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is China Vanke Co (000002) undervalued?
As of Jun 26, 2026, our model estimates a fair value of ¥2.52 versus a price of ¥2.95 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 000002?
Our model-based fair value for China Vanke Co is ¥2.52 (as of Jun 26, 2026), built from audited fundamentals. The current price is ¥2.95.
What is the quality score of 000002?
China Vanke Co has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of China Vanke Co (000002)?
China Vanke Co reported trailing-twelve-month revenue of about 224B CNY (latest available figure, as of Jun 26, 2026).
What is the net profit margin of 000002?
The net profit margin of China Vanke Co is about -39.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.