EN DE

Zhuhai Port Co (000507) Fair Value & Analysis

Industrials · CN · Market cap 4.6B CNY

ZP Zhuhai Port Co 000507 · SHE
Price¥4.98
Fair Value¥5.51
Upside+10.6%
Quality57/100
Watch Zhuhai Port Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Moderate debt · generates free cash flow
1.08% dividend yield
Mixed vs. peers (7/14)
Narrow moat 34/100
Evidence: Medium Range ¥4.13 – ¥6.88 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Share price +6.4% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • Our model range runs from ¥4.13 (bear) to ¥6.88 (bull), base ¥5.51. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.91 ¥4.23 Fair Value ¥5.51 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥4.23 – ¥7.91 · fair‑value band ¥4.13 – ¥6.88 · the ¥4.98 price screens below the ¥5.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhuhai Port Co (000507) currently trades at ¥4.98, while our model-based Fair Value estimate is ¥5.51, implying the stock looks roughly 10.6% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Zhuhai Port Co generated revenue of 4.3B CNY at a net margin of 5.4%. Revenue declined 11.0% year over year. It earns a return on equity of 3.8%. Net debt stands at 2.9B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥4.13 (bear case) to ¥6.88 (bull case); at ¥4.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 11%, 000507 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.69 ¥13.76 ¥25.67 80
Residual Income ¥5.05 ¥4.94 ¥4.30 76
Rev-Margin DCF ¥4.87 ¥10.11 ¥17.23 74
All 24 models by family
DCF Models
FCF DCF ¥6.89 ¥14.81 ¥29.55 38
Owner Earnings ¥3.61 ¥8.78 ¥18.00 31
5Y Revenue Exit ¥4.87 ¥10.26 ¥17.72 39
5Y EBITDA Exit ¥8.93 ¥19.03 ¥32.21 41
5Y P/E Exit ¥3.40 ¥7.09 ¥11.35 38
10Y Revenue Exit ¥5.27 ¥10.68 ¥19.33 36
10Y EBITDA Exit ¥8.16 ¥17.13 ¥31.74 37
10Y P/E Exit ¥4.50 ¥8.34 ¥13.87 35
Earnings-Based
Graham-Dodd ¥1.78 ¥9.64 ¥13.36 54
Lynch FV ¥2.67 ¥3.81 ¥4.96 50
PEG = 1.0 ¥2.67 ¥3.81 ¥4.96 46
EPV ¥3.59 ¥4.49 ¥5.26 59
Multiples
P/E Multiple ¥4.13 ¥5.51 ¥6.88 63
P/S Multiple ¥3.34 ¥4.46 ¥5.57 58
P/B Multiple ¥3.34 ¥4.46 ¥5.57 55
EV/EBIT ¥7.92 ¥11.27 ¥14.62 53
EV/EBITDA ¥10.70 ¥14.97 ¥19.25 54
EV/Revenue ¥3.90 ¥6.47 ¥9.05 43
Asset-Based
NCAV (Graham) ¥3.46 ¥4.64 ¥6.92 50
Growth DCF
Growth DCF ¥6.69 ¥13.76 ¥25.67 80
Rev-Margin DCF ¥4.87 ¥10.11 ¥17.23 74
Economic Profit
Residual Income ¥5.05 ¥4.94 ¥4.30 76
ROIC Compounder ¥3.59 ¥4.49 ¥5.26 72
Growth Earnings
Growth-Adj P/E ¥3.91 ¥5.59 ¥7.27 68

Widest divergence: DCF Models (¥10.26) versus Earnings-Based (¥3.81). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.3B CNY
Revenue growth (YoY) -11.0%
Net margin 5.4%
Return on equity 3.8%
Free cash flow 635M CNY FY2025
P/E ratio 21.0
More key figures
Operating margin 15.7%
EPS (TTM) ¥0.2300
Dividend yield 1.1%
EPS growth (YoY) -1.3%
Net debt 2.9B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 46

Profitability 20
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhuhai Port Co.,Ltd. engages in the port shipping and logistics business in China. It provides services, such as general cargo and intra-provincial ship transportation; port tally; cargo loading, unloading, and handling; general cargo storage; and domestic and international freight forwarding agency services.

Full company description

Zhuhai Port Co.,Ltd. engages in the port shipping and logistics business in China. It provides services, such as general cargo and intra-provincial ship transportation; port tally; cargo loading, unloading, and handling; general cargo storage; and domestic and international freight forwarding agency services. The company also produces and sells beverage; researches and develops kitchen utensils, sanitary ware, and daily miscellaneous products; sells glass fiber and related products; and manages properties. In addition, it offers tugboat and customs declaration services; invests, operates, and services clean energy sources, which include wind and photovoltaic power generation, gas pipeline, and natural gas projects; invests in chemical raw material and chemical product; and offers counseling services. Zhuhai Port Co.,Ltd. was formerly known as Fuhua Group Co., Ltd. and changed its name to Zhuhai Port Co.,Ltd. in September 2010. The company was founded in 1989 and is headquartered in Zhuhai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhuhai Port Co reported revenue of ¥4.4B in FY2025 versus ¥6.6B in FY2021, a compound −9.5%/yr. Reported net income was ¥241M in FY2025, compounding −15.1%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.4B CNY
Avg. growth/yr (3Y)
−7.9%
Avg. growth/yr (5Y)
+9.1%
Avg. growth/yr (33Y)
+13.1%
Revenue −9.5%/yr
FY21 ¥6.6B
FY22 ¥5.3B
FY23 ¥5.5B
FY24 ¥5.1B
FY25 ¥4.4B
Net income −15.1%/yr
FY21 ¥464M
FY22 ¥307M
FY23 ¥277M
FY24 ¥292M
FY25 ¥241M

Watch 000507: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhuhai Port Co Fair Value". https://www.fairvalue-calculator.com/stock/000507

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +11% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 16% · Above median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.72× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 21.7× · Pricier than median
P/B 0.72× · Cheaper than median
P/S (TTM) 1.08× · Cheaper than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 29
FUTURE 0 · sector 18
PAST 15 · sector 27
HEALTH 64 · sector 88
DIVIDEND 22 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Zhuhai Port Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhuhai Port Co (000507) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥5.51 versus a price of ¥4.98, about +11% (undervalued).
What is the fair value of 000507?
Our model-based fair value for Zhuhai Port Co is ¥5.51 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥4.98.
What is the quality score of 000507?
Zhuhai Port Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhuhai Port Co (000507)?
Zhuhai Port Co reported trailing-twelve-month revenue of about 4.3B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 000507?
The net profit margin of Zhuhai Port Co is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does Zhuhai Port Co pay a dividend?
Zhuhai Port Co currently shows a dividend yield of about 1.14% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhuhai Port Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.