Shanxi Taigang Stainless Steel Co Ltd (000825) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Shanxi Taigang Stainless Steel Co Ltd stock ¥5.00, price ¥3.25, upside +53.8%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
Undervalued, but in a downtrendFair value well above the price and solid quality, but a downtrend.Plus: Even on cautious assumptions the value is 25% above the price (¥4.06).
The stock costs 35% less than our calculation considers fair.
Fair value ¥5.00 · Strongly undervalued (35%)
Low debt
Generates free cash flow
0.3% dividend yield · Sustainable
Quality 55/100
Mixed Growth(revenue 5y +6.0 %/yr in CNY)
Loss over the last twelve months · -0.2% net margin (TTM) · fiscal year 2025 0.1%
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 27, 2026.
How to read this chart
60‑month range ¥2.91 – ¥11.81 · fair‑value band ¥4.06 – ¥6.16 · the ¥3.25 price screens below the ¥5.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 27, 2026.
Follow Shanxi Taigang Stainless Steel Co in your weekly email
Every Wednesday you see whether Shanxi Taigang Stainless Steel Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanxi Taigang Stainless Steel Co., Ltd. engages in the production and sales of steel products in China and internationally.
Show moreShow less
The company's products include stainless steel, cold-rolled silicon steel, carbon steel hot-rolled coils, railway wheel and axle steel, and alloy mold steel; ultra-pure ferritic, duplex steel, tank container, non-magnetic steel, and railway passenger and freight car steel; and high manganese, soft stainless steel precision foil hand-torn steel, pen tip steel, high-nitrogen stainless steel and other products.
It also engages in the processes, produces, and sells pig iron, steel ingots, steel billets, stainless-steel products; ferrous metals; metal products; stainless-steel plates; and stainless-steel seamless pipes and welded pipes, as well as trades stainless steel and ferrous metals.
In addition, the company provides technical consulting services and bonded warehousing services. Further, its products are used in petroleum, chemical, shipbuilding, container, railway, automotive, urban light rail, and power plants.
The company was founded in 1997 and is headquartered in Taiyuan, China. Shanxi Taigang Stainless Steel Co., Ltd. is a subsidiary of Taiyuan Iron & Steel (Group) Co.,Ltd.
Stock analysis
Shanxi Taigang Stainless Steel Co Ltd (000825) currently trades at ¥3.25, while our model-based Fair Value estimate is ¥5.00, implying the stock looks roughly 35.0% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ¥3.58 per share, and 8 of the 26 models we run sit above the ¥3.25 price.
Bear case: the Economic Profit group reads lowest at ¥1.23, and 18 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥4.06 (bear) to ¥6.16 (bull), the price of ¥3.25 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Spin-off in 2006: revenue and profit before it include the divested business. Growth is measured afresh from 2006.
Shanxi Taigang Stainless Steel Co Ltd reported revenue of 90.4B CNY in FY2025 versus 101B CNY in FY2021, a compound −2.8%/yr. Reported net income was 51.5M CNY in FY2025, compounding −69.9%/yr from FY2021.
Key figures
Market cap 18.5B CNY (≈ $2.8B) Mid · P/S ratio 0.21 · EPS (TTM) ¥−0.0400 · Dividend yield 0.3% · Net margin −0.2% · Return on equity −0.4% · Return on assets (EBIT) 1.6% · Operating margin 0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (medium confidence).
What moves the price
The share trades about 42% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 54%, 000825 screens cheaper than that median.
Fair Value models
Bear¥4.06Fair Value ¥5.00Bull¥6.16
Price ¥3.25 · Upside +53.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2006: revenue and profit before it include the divested business. Growth is measured afresh from 2006.
Revenue growth 1 year
−10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−52.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−52.4%
Dividend (yield on the price)0.3%
Per share before 2006divided by the spin-off factor 1.34
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−52.4% vs −24.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −7.2% a year for the price.
Compare Shanxi Taigang Stainless Steel Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 404 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+53.8% · Top 25%
Profitability
Return on assets0.1% · Below median
Net margin (12 months)−0.3% · Bottom 25%
Operating margin (12 months)0.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)11.3% · Above median
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanxi Taigang Stainless Steel Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000825
Frequently asked questions
Is Shanxi Taigang Stainless Steel Co Ltd (000825) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of ¥5.00 versus a price of ¥3.25, about +54% upside (undervalued).
What is the fair value of 000825?
Our model-based fair value for Shanxi Taigang Stainless Steel Co Ltd is ¥5.00 (as of Oct 27, 2026), built from audited fundamentals. The current price: ¥3.25.
What is the quality score of 000825?
Shanxi Taigang Stainless Steel Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanxi Taigang Stainless Steel Co Ltd (000825)?
Our model-based price target is the fair value of ¥5.00 (as of Oct 27, 2026) from 26 valuation models. Cautious scenario ¥4.06, optimistic scenario ¥6.16. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanxi Taigang Stainless Steel Co Ltd stock forecast for 2026?
Our models put fair value at ¥5.00, about +54% upside versus a price of ¥3.25 (undervalued). Cautious scenario ¥4.06, optimistic scenario ¥6.16. The calculation is refreshed regularly with new filings.
What is the revenue of Shanxi Taigang Stainless Steel Co Ltd (000825)?
Shanxi Taigang Stainless Steel Co Ltd reported trailing-twelve-month revenue of about 91.8B CNY (latest available figure, as of Oct 27, 2026).
Does Shanxi Taigang Stainless Steel Co Ltd pay a dividend?
Shanxi Taigang Stainless Steel Co Ltd currently shows a dividend yield of 0.28% relative to its recent price (as of Oct 27, 2026).
What growth is priced into Shanxi Taigang Stainless Steel Co Ltd (000825)?
For today's price to be fair in a discounted-cash-flow model, Shanxi Taigang Stainless Steel Co Ltd would have to grow free cash flow by -5.6 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.0 % per year. As of Oct 27, 2026.
What discount rate (WACC) does the fair value of 000825 use?
Our models discount Shanxi Taigang Stainless Steel Co Ltd at 9.5 %: a base by market capitalisation (mid), damped by beta 0.64, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shanxi Taigang Stainless Steel Co Ltd that is -5.6 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Shanxi Taigang Stainless Steel Co Ltd (000825) delivered so far?
Over the past 5 years revenue at Shanxi Taigang Stainless Steel Co Ltd grew +6.0 % a year. The price currently implies -5.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shanxi Taigang Stainless Steel Co Ltd (000825) growing?
The median revenue growth in the sector is +9.5 % a year. That is the yardstick for the growth priced into Shanxi Taigang Stainless Steel Co Ltd (-5.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The free-cash-flow yield on the price is 7.19 %: that much free cash flow Shanxi Taigang Stainless Steel Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shanxi Taigang Stainless Steel Co Ltd (000825)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanxi Taigang Stainless Steel Co Ltd it is ¥5.00 per share (as of Oct 27, 2026), against a price of ¥3.25. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Shanxi Taigang Stainless Steel Co Ltd stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 000825 trades below its calculated fair value: price ¥3.25, fair value ¥5.00, a gap of about +54% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000825?
No. The price is what the market pays today (¥3.25); the fair value is what the company's own numbers justify (¥5.00). For Shanxi Taigang Stainless Steel Co Ltd the two are ¥1.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanxi Taigang Stainless Steel Co Ltd worth?
The market values Shanxi Taigang Stainless Steel Co Ltd at about 18.5B CNY (market capitalisation, as of Oct 27, 2026). Per share that is ¥3.25; our models calculate a fair value of ¥5.00 per share.
What do the bullish and bearish scenarios say about 000825?
Our models span a range for Shanxi Taigang Stainless Steel Co Ltd: cautious scenario ¥4.06, base ¥5.00, optimistic ¥6.16 per share (as of Oct 27, 2026, price ¥3.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 000825?
The PEG ratio of Shanxi Taigang Stainless Steel Co Ltd is 0.94 (P/E divided by earnings growth, as of Oct 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Shanxi Taigang Stainless Steel Co Ltd (000825)?
Balance-sheet figures for Shanxi Taigang Stainless Steel Co Ltd (as of Oct 27, 2026): return on equity −0.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 000825 from its 52-week high?
Shanxi Taigang Stainless Steel Co Ltd trades at ¥3.25, about 42% below its 52-week high of ¥5.56 and at the low of ¥3.25 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.00 is for.
Which stocks are comparable to Shanxi Taigang Stainless Steel Co Ltd?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanxi Taigang Stainless Steel Co Ltd stock attractive at the current price?
The data as of Oct 27, 2026: price ¥3.25, calculated fair value ¥5.00 (+54%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000825 calculated?
We run Shanxi Taigang Stainless Steel Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥5.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Shanxi Taigang Stainless Steel Co Ltd currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The closing price on Oct 28, 2026 was ¥3.25. Our model-based fair value is ¥5.00, about +54% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanxi Taigang Stainless Steel Co Ltd right now?
The price is below even our cautious bear case (¥4.06). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Shanxi Taigang Stainless Steel Co Ltd
How large is the market capitalisation of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The market capitalisation of Shanxi Taigang Stainless Steel Co Ltd is 18.5B CNY (≈ $2.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The price-to-sales ratio of Shanxi Taigang Stainless Steel Co Ltd is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanxi Taigang Stainless Steel Co Ltd (000825)?
Earnings per share at Shanxi Taigang Stainless Steel Co Ltd are ¥−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The dividend yield of Shanxi Taigang Stainless Steel Co Ltd is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The net margin of Shanxi Taigang Stainless Steel Co Ltd is −0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The return on equity (ROE) of Shanxi Taigang Stainless Steel Co Ltd is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanxi Taigang Stainless Steel Co Ltd (000825)?
On an EBIT basis the return on assets of Shanxi Taigang Stainless Steel Co Ltd is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanxi Taigang Stainless Steel Co Ltd (000825)?
The operating margin of Shanxi Taigang Stainless Steel Co Ltd is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanxi Taigang Stainless Steel Co Ltd (000825)?
Revenue at Shanxi Taigang Stainless Steel Co Ltd is growing +11.3% versus a year earlier (3y avg −2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanxi Taigang Stainless Steel Co Ltd (000825)?
Earnings per share at Shanxi Taigang Stainless Steel Co Ltd are growing −48.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Shanxi Taigang Stainless Steel Co Ltd (000825) hold?
Shanxi Taigang Stainless Steel Co Ltd holds more cash than debt, 3.6B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shanxi Taigang Stainless Steel Co Ltd in the live analysis
One click puts Shanxi Taigang Stainless Steel Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 27, 2026