Kunming Yunnei Power Co (000903) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 3.9B CNY
Fair value as of: Jul 21, 2026
From 7 valuation models · updated 20 days ago
Fair value updated Jul 21, 2026, revised from ¥1.52 to ¥2.34 (+53.9%) since Jun 25, 2026. Share price +4.5% over the past month.
Below-average quality, screening 25% undervalued on our models.
What matters now
- The price is below even our cautious bear case (¥1.96). The market is more pessimistic than our downside scenario.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range ¥1.61 – ¥5.56 · fair‑value band ¥1.96 – ¥2.86 · the ¥1.87 price screens below the ¥2.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Kunming Yunnei Power Co (000903) currently trades at ¥1.87, while our model-based Fair Value estimate is ¥2.34, implying the stock looks roughly 25.1% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, Kunming Yunnei Power Co generated revenue of 4.4B CNY at a net margin of -22.7%. Revenue declined 17.6% year over year. It earns a return on equity of -89.9%. Net debt stands at 2.6B CNY. Fundamentals as of Jul 21, 2026
Our scenario range runs from ¥1.96 (bear case) to ¥2.86 (bull case); at ¥1.87, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at 25%, 000903 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: DCF Models (¥1.14) versus Asset-Based (¥0.2300). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 39 · Market factors (momentum, volatility) 26
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kunming Yunnei Power Co.,Ltd., together with its subsidiaries, engages in the research and development, manufacture, and sale of diesel engines for commercial vehicles, passenger cars, and off-road machinery in the People's Republic of China and internationally.
Full company description
Kunming Yunnei Power Co.,Ltd., together with its subsidiaries, engages in the research and development, manufacture, and sale of diesel engines for commercial vehicles, passenger cars, and off-road machinery in the People's Republic of China and internationally. The company offers dual fuel, and natural gas engines; natural gas parts, systems, universal parts, and parts assemblies; and heavy-duty gear oils, antifreezing solutions, CD, CI, CF, and CH diesel engine oils, as well as gas and new energy buses. It also provides frame and carriage assemblies; new nanometer ceramic thermal insulation films for automobiles and buildings, transmittance heat insulation, float glass, and deep processing products; silent and diesel generator sets; remanufactured engines; and agricultural machinery products, including rotary cultivators and hay loaders. In addition, the company provides spare parts; hydrogen fuel cell systems; technical consulting and services; communication products; computer hardware and software; engine sensors; software development services; and industrial-grade electronic equipment and systems for use in the gas station industry, new energy charging pile, self-service terminal payment and new retail, and other industries. It exports its products to Europe, South America, Africa, and Southeast Asia. Kunming Yunnei Power Co.,Ltd. was incorporated in 1999 and is based in Kunming, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Kunming Yunnei Power Co reported revenue of ¥4.7B in FY2025 versus ¥8.0B in FY2021, a compound −12.6%/yr. Reported net income was −¥990M in FY2025.
Watch 000903: get an alert when its fair value changes →
Peer Group
Auto Manufacturers · 119 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Manufacturers median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Toyota Motor Corporation TM | $179.76 | $224.63 | +25% |
| BYD Company 81211 | HK$80.55 | HK$50.85 | -37% |
| Hyundai Motor Company 005380 | 425,000 KRW | 616,918 KRW | +45% |
| General Motors Company GM | $77.72 | $56.93 | -27% |
| Bayerische Motoren Werke Aktiengesellschaft BMWM5N | 1,909 MXN | 2,944 MXN | +54% |
| Ferrari N.V RACE | $376.64 | $228.05 | -39% |
| Ford Motor Company F | C$11.86 | C$4.00 | -66% |
| Mercedes-Benz Group BENZ | C$20.44 | C$35.15 | +72% |
| Volkswagen AG VOW | 2,149 CZK | 7,191 CZK | +235% |
| Maruti Suzuki India Limited MARUTI | ₹13,803 | ₹8,236 | -40% |
Compare Kunming Yunnei Power Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Kunming Yunnei Power Co (000903) overvalued or undervalued?
What is the fair value of 000903?
What is the quality score of 000903?
What is the revenue of Kunming Yunnei Power Co (000903)?
What is the net profit margin of 000903?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Kunming Yunnei Power Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.