UniTTEC Co Ltd (000925) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of UniTTEC Co Ltd ¥3.57, price ¥8.16, upside -56.3%, quality 21 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch UniTTEC Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range ¥5.28 – ¥11.84 · fair‑value band ¥3.01 – ¥4.06 · the ¥8.16 price screens above the ¥3.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow UniTTEC Co in your weekly email
Every Wednesday you see whether UniTTEC Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UniTTEC Co.,Ltd provides integrated solutions in the areas of rail transit, digitalization, semiconductors, and environmental protection in China. The company offers semiconductors, semiconductor equipment, integrated circuits, chips, and related products.
Show more
UniTTEC Co.,Ltd provides integrated solutions in the areas of rail transit, digitalization, semiconductors, and environmental protection in China. The company offers semiconductors, semiconductor equipment, integrated circuits, chips, and related products. It also provides generic CBTC Systems, interoperable CBTC systems, unattended train operation systems, train autonomous circumambulation system (TACS), and BiLOCKSTAR EWS fully electronic interlocking systems. In addition, the company offers automatic fare collection systems (AFC) and AFC system equipment; and multi-line center (MLC) of shared AFC systems. Further, it provides intelligent driving assistance systems, intelligent train monitoring and precaution systems, passenger information systems, on-the-way management system of cargo information, and high-speed vehicle-ground dump systems; system integration; and integrated operation and maintenance systems, smart work platforms, and security system integration products. Additionally, the company offers vital computer, space and time big data, industrial internet, and vital general carborne platforms, and technical support services. Furthermore, it provides industrial digital intelligence, such as digital industry solutions for transportation, energy, coal, health and other industries; as well as megalife health business and other services. The company was formerly known as United Science and Technology Co., Ltd. and changed its name to UniTTEC Co.,Ltd in March 2017. UniTTEC Co.,Ltd was founded in 1970 and is based in Hangzhou, China.
Stock analysis
UniTTEC Co Ltd (000925) currently trades at ¥8.16, while our model-based Fair Value estimate is ¥3.57, implying the stock looks roughly 128.6% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥5.42 per share, and 1 of the 6 models we run sit above the ¥8.16 price.
Bear case: the Earnings-Based group reads lowest at ¥2.01, and 5 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥3.01 (bear) to ¥4.06 (bull), the price of ¥8.16 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 21/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
UniTTEC Co Ltd reported revenue of 2.3B CNY in FY2025 versus 2.9B CNY in FY2021, a compound −5.8%/yr. Reported net income was −62.3M CNY in FY2025.
Key figures
Market cap 5.5B CNY (≈ $824M) · P/S ratio 2.38 · EPS (TTM) ¥−0.0600 · Dividend yield 1.5% · Net margin −2.7% · Return on equity −0.4% · Return on assets (EBIT) 1.5% · Operating margin 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −17% fair-value upside, at −56%, 000925 screens richer than that median.
Fair Value models
Bear ¥3.01Fair Value ¥3.57Bull ¥4.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+12.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.3% (2020) → 6.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 335 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score21 · Bottom 25%
Fair Value upside−56% · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)−2% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth60% · Top 25%
Dividend yield (TTM)1.5% · Above median
Balance sheet
Debt / equity0.51× · Highest 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B0.25× · Cheapest 25%
P/S (TTM)0.34× · Cheapest 25%
EV/EBITDA3.4× · Cheapest 25%
PEG0.70× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 64
PAST (return on equity)0· sector 24
HEALTH (low debt)75· sector 95
DIVIDEND (yield)31· sector 18
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "UniTTEC Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000925
Frequently asked questions
Is UniTTEC Co Ltd (000925) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ¥3.57 versus a price of ¥8.16, about −56% upside (overvalued).
What is the fair value of 000925?
Our model-based fair value for UniTTEC Co Ltd is ¥3.57 (as of Sep 23, 2026), built from audited fundamentals. The current price: ¥8.16.
What is the quality score of 000925?
UniTTEC Co Ltd has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UniTTEC Co Ltd (000925)?
Our model-based price target is the fair value of ¥3.57 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario ¥3.01, optimistic scenario ¥4.06. It is a calculation from audited fundamentals, not an analyst target.
What is the UniTTEC Co Ltd stock forecast for 2026?
Our models put fair value at ¥3.57, about −56% upside versus a price of ¥8.16 (overvalued). Cautious scenario ¥3.01, optimistic scenario ¥4.06. The calculation is refreshed regularly with new filings.
What is the revenue of UniTTEC Co Ltd (000925)?
UniTTEC Co Ltd reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Sep 23, 2026).
Does UniTTEC Co Ltd pay a dividend?
UniTTEC Co Ltd currently shows a dividend yield of about 1.53% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of UniTTEC Co Ltd (000925)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UniTTEC Co Ltd it is ¥3.57 per share (as of Sep 23, 2026), against a price of ¥8.16. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is UniTTEC Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 000925 trades above its calculated fair value: price ¥8.16, fair value ¥3.57, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000925?
No. The price is what the market pays today (¥8.16); the fair value is what the company's own numbers justify (¥3.57). For UniTTEC Co Ltd the two are ¥4.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is UniTTEC Co Ltd worth?
The market values UniTTEC Co Ltd at about 5.5B CNY (market capitalisation, as of Sep 23, 2026). Per share that is ¥8.16; our models calculate a fair value of ¥3.57 per share.
What do the bullish and bearish scenarios say about 000925?
Our models span a range for UniTTEC Co Ltd: cautious scenario ¥3.01, base ¥3.57, optimistic ¥4.06 per share (as of Sep 23, 2026, price ¥8.16). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 000925?
The PEG ratio of UniTTEC Co Ltd is 0.70 (P/E divided by earnings growth, as of Sep 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of UniTTEC Co Ltd (000925)?
Balance-sheet figures for UniTTEC Co Ltd (as of Sep 23, 2026): return on equity −0.4%, debt of 0.51 per unit of equity. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is 000925 from its 52-week high?
UniTTEC Co Ltd trades at ¥8.16, about 31% below its 52-week high of ¥11.84 and 25% above the low of ¥6.52 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.57 is for.
Which stocks are comparable to UniTTEC Co Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UniTTEC Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price ¥8.16, calculated fair value ¥3.57 (−56%), Quality Score 21/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000925 calculated?
We run UniTTEC Co Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.57, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. UniTTEC Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UniTTEC Co Ltd (000925)?
The closing price on Sep 22, 2026 was ¥8.16. Our model-based fair value is ¥3.57, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UniTTEC Co Ltd right now?
The price sits above even our optimistic bull case (¥4.06). The favourable scenario is already priced in. Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of UniTTEC Co Ltd
How large is the market capitalisation of UniTTEC Co Ltd (000925)?
The market capitalisation of UniTTEC Co Ltd is 5.5B CNY (≈ $824M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UniTTEC Co Ltd (000925)?
The price-to-sales ratio of UniTTEC Co Ltd is 2.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UniTTEC Co Ltd (000925)?
Earnings per share at UniTTEC Co Ltd are ¥−0.0600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UniTTEC Co Ltd (000925)?
The dividend yield of UniTTEC Co Ltd is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UniTTEC Co Ltd (000925)?
The net margin of UniTTEC Co Ltd is −2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UniTTEC Co Ltd (000925)?
The return on equity (ROE) of UniTTEC Co Ltd is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UniTTEC Co Ltd (000925)?
On an EBIT basis the return on assets of UniTTEC Co Ltd is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UniTTEC Co Ltd (000925)?
The operating margin of UniTTEC Co Ltd is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UniTTEC Co Ltd (000925)?
Revenue at UniTTEC Co Ltd is growing +59.8% versus a year earlier (3y avg −3.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UniTTEC Co Ltd (000925)?
Earnings per share at UniTTEC Co Ltd are growing +13.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does UniTTEC Co Ltd (000925) generate?
The free cash flow of UniTTEC Co Ltd is −363M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UniTTEC Co Ltd (000925) carry?
The net debt of UniTTEC Co Ltd is 752M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch UniTTEC Co Ltd in the live analysis
One click puts UniTTEC Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
