EN DE

China Railway Materials Company (000927) Fair Value & Analysis

Industrials · CN · Market cap 15.1B CNY

CR China Railway Materials Company 000927 · SHE
Price¥2.44
Fair Value¥2.09
Upside-14.3%
Quality55/100
Watch China Railway Materials Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
1.69% dividend yield
Trails peers (3/15)
Narrow moat 25/100
Evidence: Medium Range ¥1.57 – ¥2.62 Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

Share price +6.1% over the past month.

A solid business, but screening 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥1.57 (bear) to ¥2.62 (bull), base ¥2.09. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥4.35 ¥2.25 Fair Value ¥2.09 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥2.25 – ¥4.35 · fair‑value band ¥1.57 – ¥2.62 · the ¥2.44 price screens above the ¥2.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Railway Materials Company (000927) currently trades at ¥2.44, while our model-based Fair Value estimate is ¥2.09, implying the stock looks roughly 14.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China Railway Materials Company generated revenue of 33.5B CNY at a net margin of 1.5%. Revenue declined 9.1% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of 2.7B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥1.57 (bear case) to ¥2.62 (bull case); at ¥2.44, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -14%, 000927 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.05 ¥1.61 ¥2.54 80
Residual Income ¥1.27 ¥1.30 ¥1.32 76
ROIC Compounder ¥1.32 ¥1.45 ¥1.58 72
All 23 models by family
DCF Models
FCF DCF ¥1.09 ¥1.44 ¥2.54 38
Owner Earnings ¥2.40 ¥4.84 ¥9.97 31
5Y Revenue Exit ¥1.52 ¥2.43 ¥4.36 39
5Y EBITDA Exit ¥1.79 ¥2.98 ¥5.32 41
5Y P/E Exit ¥1.83 ¥3.76 ¥6.42 38
10Y Revenue Exit ¥1.36 ¥2.79 ¥3.81 36
10Y EBITDA Exit ¥1.61 ¥3.37 ¥6.56 37
10Y P/E Exit ¥1.64 ¥3.47 ¥6.59 35
Earnings-Based
Graham-Dodd ¥0.6500 ¥4.51 ¥6.33 54
Lynch FV ¥2.33 ¥3.33 ¥4.33 50
PEG = 1.0 ¥2.33 ¥3.33 ¥4.33 46
EPV ¥1.32 ¥1.45 ¥1.58 59
Multiples
P/E Multiple ¥1.57 ¥2.09 ¥2.62 63
P/S Multiple ¥1.21 ¥1.62 ¥2.02 58
P/B Multiple ¥1.21 ¥1.62 ¥2.02 55
EV/EBIT ¥2.07 ¥2.60 ¥3.13 53
EV/EBITDA ¥1.99 ¥2.49 ¥2.99 54
EV/Revenue ¥1.55 ¥2.01 ¥2.47 43
Asset-Based
NCAV (Graham) ¥0.8100 ¥1.08 ¥1.61 50
Growth DCF
Growth DCF ¥1.05 ¥1.61 ¥2.54 80
Economic Profit
Residual Income ¥1.27 ¥1.30 ¥1.32 76
ROIC Compounder ¥1.32 ¥1.45 ¥1.58 72
Growth Earnings
Growth-Adj P/E ¥3.10 ¥4.42 ¥5.75 68

Widest divergence: Growth Earnings (¥4.42) versus Asset-Based (¥1.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 33.5B CNY
Revenue growth (YoY) -9.1%
Net margin 1.5%
Return on equity 4.6%
Free cash flow 218M CNY FY2025
P/E ratio 31.3
More key figures
Operating margin 1.9%
EPS (TTM) ¥0.0800
Dividend yield 1.7%
EPS growth (YoY) -42.5%
Net cash 2.7B CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 40

Profitability 40
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Railway Materials Company Limited provides material supply chain management services for rail transit industry in China.

Full company description

China Railway Materials Company Limited provides material supply chain management services for rail transit industry in China. It offers supply chain integration services for railway diesel and lubricating oils; rail operation and maintenance services, such as procurement and supply, quality supervision, transportation organization, operation and maintenance, intelligent manufacturing, digital services, and welding processing; and railway equipment, including wheels, axles, bearings, couplers, buffers, braking devices, and other running parts, as well as H and B-shaped steel products, bamboo flooring, high-speed rail glasses, and other vehicle materials. The company also engages in the integrated railway logistics and dangerous goods logistics business; centralized procurement of railway construction materials; bidding agency business; and railway engineering material supply business. In addition, it offers clinkers, finished cement and commercial concrete products, sleepers, elastic support blocks, and other products for use in the construction of railways, roads, bridges, tunnels, and buildings; and engineering construction materials and bulk material supply chain integration services. The company was founded in 1887 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Railway Materials Company reported revenue of ¥34.3B in FY2025 versus ¥59.1B in FY2021, a compound −12.7%/yr. Reported net income was ¥576M in FY2025, compounding −12.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
34.3B CNY
Latest YoY
−10.0%
Avg. growth/yr (3Y)
−14.7%
Avg. growth/yr (5Y)
−5.0%
Avg. growth/yr (29Y)
+6.9%
Revenue −12.7%/yr
FY21 ¥59.1B
FY22 ¥55.2B
FY23 ¥45.1B
FY24 ¥38.1B
FY25 ¥34.3B
Net income −12.4%/yr
FY21 ¥977M
FY22 ¥709M
FY23 ¥571M
FY24 ¥459M
FY25 ¥576M

000927 screens 14% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Railway Materials Company Fair Value". https://www.fairvalue-calculator.com/stock/000927

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −14% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 31.3× · Pricier than 75% of peers
P/B 1.55× · Pricier than median
P/S (TTM) 0.45× · Cheaper than 75% of peers
P/FCF 10.3× · Pricier than median
EV/EBITDA 13.6× · Pricier than median
PEG 1.42× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 28
FUTURE 0 · sector 20
PAST 18 · sector 31
HEALTH 97 · sector 88
DIVIDEND 34 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare China Railway Materials Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Railway Materials Company (000927) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.09 versus a price of ¥2.44, about −14% (overvalued).
What is the fair value of 000927?
Our model-based fair value for China Railway Materials Company is ¥2.09 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥2.44.
What is the quality score of 000927?
China Railway Materials Company has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Railway Materials Company (000927)?
China Railway Materials Company reported trailing-twelve-month revenue of about 33.5B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000927?
The net profit margin of China Railway Materials Company is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does China Railway Materials Company pay a dividend?
China Railway Materials Company currently shows a dividend yield of about 1.69% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Railway Materials Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.