EN DE

DB HiTek Co (000990) Fair Value & Analysis

Technology · KR · Market cap 4.6T KRW

DH DB HiTek Co 000990 · KO
Price84,100 KRW
Fair Value104,374 KRW
Upside+24.1%
Quality69/100
Watch DB HiTek Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.2% net margin
Low debt · generates free cash flow
0.74% dividend yield
Ranks above peers (9/10)
Moderate moat 61/100
Evidence: High Range 65,427 KRW – 147,435 KRW Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from 109,168 KRW to 104,374 KRW (−4.4%) since Jun 25, 2026. Share price −24.8% over the past month.

A solid business, screening 24% undervalued on our models.

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (65,427 KRW to 147,435 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

220,500 KRW 28,142 KRW Fair Value 104,374 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 28,142 KRW – 220,500 KRW · fair‑value band 65,427 KRW – 147,435 KRW · the 84,100 KRW price screens below the 104,374 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DB HiTek Co (000990) currently trades at 84,100 KRW, while our model-based Fair Value estimate is 104,374 KRW, implying the stock looks roughly 24.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DB HiTek Co generated revenue of 1.5T KRW at a net margin of 20.2%. Revenue grew 26.0% year over year. It earns a return on equity of 13.6%. Net debt stands at 32.8B KRW. Fundamentals as of Jul 18, 2026

Our scenario range runs from 65,427 KRW (bear case) to 147,435 KRW (bull case); at 84,100 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 24%, 000990 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 66,072 KRW 106,517 KRW 175,042 KRW 80
Residual Income 47,722 KRW 58,732 KRW 148,882 KRW 76
Rev-Margin DCF 62,635 KRW 100,227 KRW 145,150 KRW 74
All 26 models by family
DCF Models
FCF DCF 65,278 KRW 105,738 KRW 173,267 KRW 38
Owner Earnings 85,086 KRW 138,896 KRW 228,704 KRW 31
5Y Revenue Exit 62,635 KRW 100,596 KRW 150,035 KRW 39
5Y EBITDA Exit 87,472 KRW 148,540 KRW 221,834 KRW 41
5Y P/E Exit 80,274 KRW 134,646 KRW 193,488 KRW 38
10Y Revenue Exit 61,113 KRW 97,048 KRW 147,508 KRW 36
10Y EBITDA Exit 79,434 KRW 131,692 KRW 205,257 KRW 37
10Y P/E Exit 74,681 KRW 121,653 KRW 182,458 KRW 35
Earnings-Based
Graham-Dodd 41,364 KRW 148,576 KRW 200,229 KRW 54
Lynch FV 35,087 KRW 50,124 KRW 65,161 KRW 50
PEG = 1.0 35,087 KRW 50,124 KRW 65,161 KRW 46
EPV 46,513 KRW 53,797 KRW 60,272 KRW 59
Dividend Discount
Gordon GGM 3,475 KRW 7,586 KRW 12,764 KRW 70
DDM Multi-Stage 3,475 KRW 6,214 KRW 7,906 KRW 61
Multiples
P/E Multiple 91,245 KRW 121,659 KRW 152,074 KRW 63
P/S Multiple 62,233 KRW 82,978 KRW 103,722 KRW 58
P/B Multiple 77,558 KRW 103,410 KRW 129,263 KRW 55
EV/EBIT 94,167 KRW 123,810 KRW 153,453 KRW 53
EV/EBITDA 108,320 KRW 142,680 KRW 177,041 KRW 54
EV/Revenue 63,322 KRW 88,215 KRW 113,109 KRW 43
Asset-Based
NCAV (Graham) 25,446 KRW 34,097 KRW 50,892 KRW 50
Growth DCF
Growth DCF 66,072 KRW 106,517 KRW 175,042 KRW 80
Rev-Margin DCF 62,635 KRW 100,227 KRW 145,150 KRW 74
Economic Profit
Residual Income 47,722 KRW 58,732 KRW 148,882 KRW 76
ROIC Compounder 46,513 KRW 56,457 KRW 74,342 KRW 72
Growth Earnings
Growth-Adj P/E 64,941 KRW 92,773 KRW 120,604 KRW 68

Widest divergence: DCF Models (121,653 KRW) versus Dividend Discount (6,214 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.5T KRW
Revenue growth (YoY) +26.0%
Net margin 20.2%
Return on equity 13.6%
Free cash flow 203B KRW FY2025
Operating margin 17.0%
More key figures
Dividend yield 0.7%
EPS growth (YoY) +80.2%
Net debt 32.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 35

Profitability 48
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DB HiTek Co.,Ltd. engages in semiconductor foundry business in South Korea. It provides semiconductors, such as power management ICs, contact image sensor, display driver ICs used in mobile phones, industrial, medical equipment, and automobile applications, as well as provides wafer fabrication facilities that produces a range of processing nodes.

Full company description

DB HiTek Co.,Ltd. engages in semiconductor foundry business in South Korea. It provides semiconductors, such as power management ICs, contact image sensor, display driver ICs used in mobile phones, industrial, medical equipment, and automobile applications, as well as provides wafer fabrication facilities that produces a range of processing nodes. The company's processing technologies include BCDMOS, analog CMOS, high voltage CMOS, mixed signal, CIS, flash, logic. It also operates in the United States, Taiwan, Japan, and China. The company was formerly known as Dongbu HiTek Co., Ltd. and changed its name to DB HiTek Co.,Ltd. in November 2017. DB HiTek Co.,Ltd. was founded in 1997 and is based in Bucheon-si, South Korea. DB HiTek CO., LTD. operates as a subsidiary of DB Life Insurance Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DB HiTek Co reported revenue of 1.4T KRW in FY2025 versus 1.2T KRW in FY2021, a compound +3.6%/yr. Reported net income was 256B KRW in FY2025, compounding −5.2%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.4T KRW
Latest YoY
+23.5%
Avg. growth/yr (3Y)
−5.8%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (25Y)
+2.1%
Revenue +3.6%/yr
FY21 1.2T KRW
FY22 1.7T KRW
FY23 1.2T KRW
FY24 1.1T KRW
FY25 1.4T KRW
Net income −5.2%/yr
FY21 317B KRW
FY22 556B KRW
FY23 264B KRW
FY24 229B KRW
FY25 256B KRW

Watch 000990: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DB HiTek Co Fair Value". https://www.fairvalue-calculator.com/stock/000990

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +24% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 17% · Above median
Revenue growth 26% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 0
FUTURE 100 · sector 60
PAST 54 · sector 24
HEALTH 98 · sector 97
DIVIDEND 15 · sector 22

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare DB HiTek Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DB HiTek Co (000990) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 104,374 KRW versus a price of 84,100 KRW, about +24% (undervalued).
What is the fair value of 000990?
Our model-based fair value for DB HiTek Co is 104,374 KRW (as of Jul 18, 2026), built from audited fundamentals. The current price is 84,100 KRW.
What is the quality score of 000990?
DB HiTek Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DB HiTek Co (000990)?
DB HiTek Co reported trailing-twelve-month revenue of about 1.5T KRW (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 000990?
The net profit margin of DB HiTek Co is about 20.2%, meaning it keeps roughly 20.2% of revenue as net income. Based on the latest reported figures.
Does DB HiTek Co pay a dividend?
DB HiTek Co currently shows a dividend yield of about 0.47% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DB HiTek Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.