EN DE

Chongqing Changjiang River Moulding Material (Group) Co (001296) Fair Value & Analysis

Industrials · CN · Market cap 2.9B CNY

CC Chongqing Changjiang River Moulding Material (Group) Co 001296 · SHE
Price¥20.14
Fair Value¥13.45
Upside-33.2%
Quality59/100
Watch Chongqing Changjiang River Moulding Material (Group) Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
2.09% dividend yield
Ranks above peers (9/14)
Narrow moat 44/100
Evidence: High Range ¥9.88 – ¥20.57 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +12.5% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥9.88 to ¥20.57) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.65 ¥10.71 Fair Value ¥13.45 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

56‑month range ¥10.71 – ¥30.65 · fair‑value band ¥9.88 – ¥20.57 · the ¥20.14 price screens above the ¥13.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Changjiang River Moulding Material (Group) Co (001296) currently trades at ¥20.14, while our model-based Fair Value estimate is ¥13.45, implying the stock looks roughly 33.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chongqing Changjiang River Moulding Material (Group) Co generated revenue of 1.1B CNY at a net margin of 9.8%. Revenue declined 6.5% year over year. It earns a return on equity of 6.2%. The balance sheet holds a net cash position of 74.0M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥9.88 (bear case) to ¥20.57 (bull case); at ¥20.14, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -33%, 001296 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥4.04 ¥5.70 ¥7.97 80
Residual Income ¥9.51 ¥9.93 ¥10.41 76
Rev-Margin DCF ¥7.55 ¥12.69 ¥18.50 74
All 24 models by family
DCF Models
FCF DCF ¥3.98 ¥5.86 ¥8.59 38
Owner Earnings ¥2.81 ¥4.10 ¥5.96 31
5Y Revenue Exit ¥7.55 ¥12.78 ¥19.52 39
5Y EBITDA Exit ¥10.10 ¥17.52 ¥26.21 41
5Y P/E Exit ¥8.99 ¥15.46 ¥22.25 38
10Y Revenue Exit ¥5.88 ¥10.26 ¥16.22 36
10Y EBITDA Exit ¥7.75 ¥13.46 ¥21.18 37
10Y P/E Exit ¥7.06 ¥12.07 ¥18.25 35
Earnings-Based
Graham-Dodd ¥5.63 ¥16.96 ¥22.49 54
Lynch FV ¥3.61 ¥5.15 ¥6.70 50
PEG = 1.0 ¥3.61 ¥5.15 ¥6.70 46
EPV ¥8.79 ¥10.14 ¥11.29 59
Multiples
P/E Multiple ¥13.05 ¥17.40 ¥21.75 63
P/S Multiple ¥10.56 ¥14.09 ¥17.61 58
P/B Multiple ¥10.56 ¥14.09 ¥17.61 55
EV/EBIT ¥14.06 ¥18.66 ¥23.25 53
EV/EBITDA ¥15.30 ¥20.30 ¥25.31 54
EV/Revenue ¥10.08 ¥14.28 ¥18.47 43
Asset-Based
NCAV (Graham) ¥5.97 ¥8.00 ¥11.94 50
Growth DCF
Growth DCF ¥4.04 ¥5.70 ¥7.97 80
Rev-Margin DCF ¥7.55 ¥12.69 ¥18.50 74
Economic Profit
Residual Income ¥9.51 ¥9.93 ¥10.41 76
ROIC Compounder ¥8.79 ¥10.14 ¥11.29 72
Growth Earnings
Growth-Adj P/E ¥10.67 ¥15.24 ¥19.81 68

Widest divergence: Growth Earnings (¥15.24) versus Earnings-Based (¥5.15). Highest evidence: Growth DCF (80).

Notify me when 001296 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) -6.5%
Net margin 9.8%
Return on equity 6.2%
Free cash flow 51.6M CNY FY2025
P/E ratio 24.8
More key figures
Operating margin 11.0%
EPS (TTM) ¥0.7700
Dividend yield 2.1%
EPS growth (YoY) -34.8%
Net cash 74.0M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 32

Profitability 37
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chongqing Changjiang River Moulding Material (Group) Co., Ltd. engages in research, development, production, and sales of silica sand, coated sand, and sand cores for casting.

Full company description

Chongqing Changjiang River Moulding Material (Group) Co., Ltd. engages in research, development, production, and sales of silica sand, coated sand, and sand cores for casting. It is also involved in research, development, and production of foundry waste (old) sand regeneration technology and equipment for production of parts for automobiles, motorcycles, high-speed rail, agricultural machinery, engineering machinery, and other industries. The company engages in producing auxiliary materials for the foundry industry and manufacturing proppant for the oil and gas industry. In addition, the company offers CCITEK, a series of green inorganic foundry materials, including binder, sand, mold, coremaking system, sand mixer and sand delivery system, regeneration system, and core storage system, as well as the standards of binder, core sand, and recycled sand. Chongqing Changjiang River Moulding Material (Group) Co., Ltd. was founded in 1979 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Changjiang River Moulding Material (Group) Co reported revenue of ¥1.2B in FY2025 versus ¥933M in FY2021, a compound +5.6%/yr. Reported net income was ¥124M in FY2025, compounding +6.5%/yr from FY2021.

Growth Quality 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+11.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Revenue +5.6%/yr
FY21 ¥933M
FY22 ¥946M
FY23 ¥1.0B
FY24 ¥1.0B
FY25 ¥1.2B
Net income +6.5%/yr
FY21 ¥96.4M
FY22 ¥71.9M
FY23 ¥136M
FY24 ¥121M
FY25 ¥124M
Character of growth · EPS growth decomposed (2013-2024) −3.2 % p.a.
Revenue per share −3.3 pp

of which total revenue +4.5 pp · buybacks/dilution −7.9 pp

EBIT margin −0.3 pp
Tax rate +0.7 pp
Residual (interest, one-offs) −0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

001296 screens 33% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Changjiang River Moulding Material (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/001296

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 24.8× · Cheaper than median
P/B 1.60× · Cheaper than median
P/S (TTM) 2.49× · Pricier than median
P/FCF 8.2× · Pricier than median
EV/EBITDA 14.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 37
PAST 25 · sector 21
HEALTH 97 · sector 95
DIVIDEND 42 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare Chongqing Changjiang River Moulding Material (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chongqing Changjiang River Moulding Material (Group) Co (001296) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥13.45 versus a price of ¥20.14, about −33% (overvalued).
What is the fair value of 001296?
Our model-based fair value for Chongqing Changjiang River Moulding Material (Group) Co is ¥13.45 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥20.14.
What is the quality score of 001296?
Chongqing Changjiang River Moulding Material (Group) Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing Changjiang River Moulding Material (Group) Co (001296)?
Chongqing Changjiang River Moulding Material (Group) Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001296?
The net profit margin of Chongqing Changjiang River Moulding Material (Group) Co is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.
Does Chongqing Changjiang River Moulding Material (Group) Co pay a dividend?
Chongqing Changjiang River Moulding Material (Group) Co currently shows a dividend yield of about 2.09% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chongqing Changjiang River Moulding Material (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.