EN DE

Sportsoul Co (001300) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.7B CNY

SC Sportsoul Co 001300 · SHE
Price¥10.52
Fair Value¥2.88
Upside-72.6%
Quality40/100
Watch Sportsoul Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -17.4% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 12/100
Evidence: Low Range ¥1.90 – ¥3.60 Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥15.93 to ¥2.88 (−81.9%) since Jun 25, 2026. Share price −7.7% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.60). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (¥1.90 to ¥3.60) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥28.34 ¥9.53 Fair Value ¥2.88 Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

46‑month range ¥9.53 – ¥28.34 · fair‑value band ¥1.90 – ¥3.60 · the ¥10.52 price screens above the ¥2.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sportsoul Co (001300) currently trades at ¥10.52, while our model-based Fair Value estimate is ¥2.88, implying the stock looks roughly 72.6% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Sportsoul Co generated revenue of 474M CNY at a net margin of -17.4%. Revenue grew 11.7% year over year. It earns a return on equity of -8.4%. The balance sheet holds a net cash position of 260M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥1.90 (bear case) to ¥3.60 (bull case); at ¥10.52, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -73%, 001300 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥0.1100 ¥0.1200 ¥0.1400 70
DDM Multi-Stage ¥0.1100 ¥0.1400 ¥0.1800 61
NCAV (Graham) ¥1.99 ¥2.67 ¥3.98 50
All 3 models by family
Dividend Discount
Gordon GGM ¥0.1100 ¥0.1200 ¥0.1400 70
DDM Multi-Stage ¥0.1100 ¥0.1400 ¥0.1800 61
Asset-Based
NCAV (Graham) ¥1.99 ¥2.67 ¥3.98 50

Widest divergence: Asset-Based (¥2.67) versus Dividend Discount (¥0.1200). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 474M CNY
Revenue growth (YoY) +11.7%
Net margin -17.4%
Return on equity -8.4%
Free cash flow −2.9M CNY FY2025
Operating margin -1.7%
More key figures
EPS (TTM) ¥-0.3400
EPS growth (YoY) -72.1%
Net cash 260M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 42 · Market factors (momentum, volatility) 26

Profitability 6
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sportsoul Co.,Ltd. engages in research, development, design, production, and sale of leisure sports and fitness equipment in China. The company's products portfolio include trampoline, treadmills, elliptical machines, exercise bikes, comprehensive training machines and barbell racks, etc.

Full company description

Sportsoul Co.,Ltd. engages in research, development, design, production, and sale of leisure sports and fitness equipment in China. The company's products portfolio include trampoline, treadmills, elliptical machines, exercise bikes, comprehensive training machines and barbell racks, etc. It offers its products under the Skywalker, SPORTSOUL, and Techplus brands. The company also exports its products to the United States, France, Canada, the United Kingdom, and other regions. Sportsoul Co.,Ltd. was founded in 2004 and is based in Qingdao, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sportsoul Co reported revenue of ¥458M in FY2025 versus ¥1.2B in FY2021, a compound −21.5%/yr. Reported net income was −¥69.5M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
458M CNY
Latest YoY
−17.1%
Avg. growth/yr (3Y)
−6.9%
Avg. growth/yr (5Y)
−13.6%
Avg. growth/yr (7Y)
−3.2%
Revenue −21.5%/yr
FY21 ¥1.2B
FY22 ¥567M
FY23 ¥332M
FY24 ¥552M
FY25 ¥458M
Net income
FY21 ¥129M
FY22 ¥65.7M
FY23 −¥42.9M
FY24 ¥22.3M
FY25 −¥69.5M

001300 screens 73% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sportsoul Co Fair Value". https://www.fairvalue-calculator.com/stock/001300

Peer Group

Leisure · 192 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) -2% · Below median
Revenue growth 12% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Leisure median · lower = cheaper

P/B 0.57× · Cheaper than 75% of peers
P/S (TTM) 1.16× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 59 · sector 18
PAST 0 · sector 19
HEALTH 100 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare Sportsoul Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sportsoul Co (001300) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.88 versus a price of ¥10.52, about −73% (overvalued).
What is the fair value of 001300?
Our model-based fair value for Sportsoul Co is ¥2.88 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥10.52.
What is the quality score of 001300?
Sportsoul Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sportsoul Co (001300)?
Sportsoul Co reported trailing-twelve-month revenue of about 474M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001300?
The net profit margin of Sportsoul Co is about -17.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sportsoul Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.