Arrow Home Group Co. Ltd. A (001322) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Arrow Home Group Co. Ltd. A stock ¥1.27, price ¥6.23, that is 79.6% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
48‑month range ¥5.72 – ¥22.99 · fair‑value band ¥0.7900 – ¥1.76 · the ¥6.23 price screens above the ¥1.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Arrow Home Group Co. Ltd. A in your weekly email
Every Wednesday you see whether Arrow Home Group Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Arrow Home Group Co., Ltd., together with its subsidiaries, engages in the research and development, production, sales, and service of home products worldwide.
Show moreShow less
It offers toilets, wash basins, faucets, shower systems, bathroom vanity, bathtubs and shower enclosures, urinals, and sanitary ceramics, as well as accessories comprising kitchen sinks and bathroom accessories. The company also provides smart bathroom, bathtubs, enclosures, and tiles.
It offers its products under the ARROW, FAENZA, and ANNWA brands. In addition, the company is involved in the information system development; surface treatment and electroplating of metal/non-metal products; e-commerce; production and sales of packaging materials; and hotel management.
The company was formerly known as Lehua Household Co., Ltd. Arrow Home Group Co., Ltd. was founded in 1994 and is headquartered in Foshan, China.
Stock analysis
Arrow Home Group Co. Ltd. A (001322) currently trades at ¥6.23, while our model-based Fair Value estimate is ¥1.27, 80% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ¥2.68 per share, and 2 of the 14 models we run sit above the ¥6.23 price.
Bear case: the Earnings-Based group reads lowest at ¥0.6350, and 12 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.7900 (bear) to ¥1.76 (bull), the price of ¥6.23 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Arrow Home Group Co. Ltd. A reported revenue of 6.5B CNY in FY2025 versus 8.4B CNY in FY2021, a compound −6.2%/yr. Reported net income was 45.8M CNY in FY2025, compounding −46.9%/yr from FY2021.
Key figures
Market cap 6.0B CNY (≈ $903M) Small · P/S ratio 1.01 · EPS (TTM) ¥−0.0600 · Dividend yield 6.4% · Net margin −1.0% · Return on equity −1.3% · Return on assets (EBIT) 4.1% (5-year average) · Operating margin 1.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 34% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −80%, 001322 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.3900 to ¥18.01). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥0.7900Fair Value ¥1.27Bull¥1.76
Price ¥6.23 · Downside -79.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−35.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−41.8%
Dividend (yield on the price)6.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 2%
Compare Arrow Home Group Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−79.4% · Bottom 25%
Profitability
Return on assets0.5% · Below median
Net margin (12 months)−1.0% · Bottom 25%
Operating margin (12 months)1.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−14.3% · Bottom 25%
Dividend yield (12 months)6.4% · Top 25%
Balance sheet
Debt / equity0.21× · Above median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
P/B1.26× · Pricier than median
P/S (12 months)1.00× · Cheaper than median
EV/EBITDA15.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)0· sector 24
PAST (return on equity)0· sector 24
HEALTH (low debt)90· sector 95
DIVIDEND (yield)100· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Arrow Home Group Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001322
Frequently asked questions
Is Arrow Home Group Co. Ltd. A (001322) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ¥1.27 versus a price of ¥6.23, about 80% lower (overvalued).
What is the fair value of 001322?
Our model-based fair value for Arrow Home Group Co. Ltd. A is ¥1.27 (as of Nov 9, 2026), built from audited fundamentals. The current price: ¥6.23.
What is the quality score of 001322?
Arrow Home Group Co. Ltd. A has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Arrow Home Group Co. Ltd. A (001322)?
Our model-based price target is the fair value of ¥1.27 (as of Nov 9, 2026) from 14 valuation models. Cautious scenario ¥0.7900, optimistic scenario ¥1.76. It is a calculation from audited fundamentals, not an analyst target.
What is the Arrow Home Group Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥1.27, about 80% lower versus a price of ¥6.23 (overvalued). Cautious scenario ¥0.7900, optimistic scenario ¥1.76. The calculation is refreshed regularly with new filings.
What is the revenue of Arrow Home Group Co. Ltd. A (001322)?
Arrow Home Group Co. Ltd. A reported trailing-twelve-month revenue of about 6.0B CNY (latest available figure, as of Nov 9, 2026).
Does Arrow Home Group Co. Ltd. A pay a dividend?
Arrow Home Group Co. Ltd. A currently shows a dividend yield of 6.42% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Arrow Home Group Co. Ltd. A (001322) and when is the ex-dividend date?
Arrow Home Group Co. Ltd. A pays a dividend of ¥0.4 per share a year, a dividend yield of 6.4%. The last ex-dividend date was May 29, 2026. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Arrow Home Group Co. Ltd. A (001322)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Arrow Home Group Co. Ltd. A it is ¥1.27 per share (as of Nov 9, 2026), against a price of ¥6.23. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Arrow Home Group Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 001322 trades above its calculated fair value: price ¥6.23, fair value ¥1.27, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001322?
No. The price is what the market pays today (¥6.23); the fair value is what the company's own numbers justify (¥1.27). For Arrow Home Group Co. Ltd. A the two are ¥4.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is Arrow Home Group Co. Ltd. A worth?
The market values Arrow Home Group Co. Ltd. A at about 6.0B CNY (market capitalisation, as of Nov 9, 2026). Per share that is ¥6.23; our models calculate a fair value of ¥1.27 per share.
What do the bullish and bearish scenarios say about 001322?
Our models span a range for Arrow Home Group Co. Ltd. A: cautious scenario ¥0.7900, base ¥1.27, optimistic ¥1.76 per share (as of Nov 9, 2026, price ¥6.23). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Arrow Home Group Co. Ltd. A (001322)?
Balance-sheet figures for Arrow Home Group Co. Ltd. A (as of Nov 9, 2026): return on equity −1.3%, debt of 0.21 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 001322 from its 52-week high?
Arrow Home Group Co. Ltd. A trades at ¥6.23, about 34% below its 52-week high of ¥9.44 and 9% above the low of ¥5.72 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.27 is for.
Which stocks are comparable to Arrow Home Group Co. Ltd. A?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Arrow Home Group Co. Ltd. A stock attractive at the current price?
The data as of Nov 9, 2026: price ¥6.23, calculated fair value ¥1.27 (−80%), Quality Score 44/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001322 calculated?
We run Arrow Home Group Co. Ltd. A through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥1.27 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Arrow Home Group Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Arrow Home Group Co. Ltd. A (001322)?
The closing price on Nov 9, 2026 was ¥6.23. Our model-based fair value is ¥1.27, about 80% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Arrow Home Group Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥1.76). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥0.7900 to ¥1.76) leaves room in how you read the outcome.
Key figures of Arrow Home Group Co. Ltd. A
How large is the market capitalisation of Arrow Home Group Co. Ltd. A (001322)?
The market capitalisation of Arrow Home Group Co. Ltd. A is 6.0B CNY (≈ $903M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Arrow Home Group Co. Ltd. A (001322)?
The price-to-sales ratio of Arrow Home Group Co. Ltd. A is 1.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Arrow Home Group Co. Ltd. A (001322)?
Earnings per share at Arrow Home Group Co. Ltd. A are ¥−0.0600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Arrow Home Group Co. Ltd. A (001322)?
The dividend yield of Arrow Home Group Co. Ltd. A is 6.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Arrow Home Group Co. Ltd. A (001322)?
The net margin of Arrow Home Group Co. Ltd. A is −1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Arrow Home Group Co. Ltd. A (001322)?
The return on equity (ROE) of Arrow Home Group Co. Ltd. A is −1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Arrow Home Group Co. Ltd. A (001322)?
On an EBIT basis the return on assets of Arrow Home Group Co. Ltd. A is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Arrow Home Group Co. Ltd. A (001322)?
The operating margin of Arrow Home Group Co. Ltd. A is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Arrow Home Group Co. Ltd. A (001322)?
Revenue at Arrow Home Group Co. Ltd. A is growing −14.3% versus a year earlier (3y avg −4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Arrow Home Group Co. Ltd. A (001322)?
Earnings per share at Arrow Home Group Co. Ltd. A are growing −96.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Arrow Home Group Co. Ltd. A (001322) generate?
The free cash flow of Arrow Home Group Co. Ltd. A is −261M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Arrow Home Group Co. Ltd. A (001322) carry?
The net debt of Arrow Home Group Co. Ltd. A is 345M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Arrow Home Group Co. Ltd. A in the live analysis
One click puts Arrow Home Group Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026