EN DE

Changzhou Evergreen Technology Co (001324) Fair Value & Analysis

Industrials · CN · Market cap 2.5B CNY

CE Changzhou Evergreen Technology Co 001324 · SHE
Price¥19.68
Fair Value¥6.23
Upside-68.3%
Quality33/100
Watch Changzhou Evergreen Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.8% net margin
Low debt · negative free cash flow
0.74% dividend yield
Trails peers (3/13)
Narrow moat 32/100
Evidence: Medium Range ¥4.82 – ¥6.33 Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price +1.2% over the past month.

Below-average quality, and screening another 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.33). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥37.50 ¥14.09 Fair Value ¥6.23 May 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

39‑month range ¥14.09 – ¥37.50 · fair‑value band ¥4.82 – ¥6.33 · the ¥19.68 price screens above the ¥6.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Changzhou Evergreen Technology Co (001324) currently trades at ¥19.68, while our model-based Fair Value estimate is ¥6.23, implying the stock looks roughly 68.3% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Changzhou Evergreen Technology Co generated revenue of 483M CNY at a net margin of 8.8%. Revenue grew 12.8% year over year. It earns a return on equity of 3.8%. The stock trades on a trailing P/E of 59.4. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥4.82 (bear case) to ¥6.33 (bull case); at ¥19.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -68%, 001324 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥6.03 ¥5.92 ¥5.16 76
ROIC Compounder ¥3.35 ¥3.72 ¥4.05 72
Gordon GGM ¥1.16 ¥1.27 ¥1.42 70
All 15 models by family
DCF Models
Owner Earnings ¥1.32 ¥1.45 ¥1.68 31
Earnings-Based
Graham-Dodd ¥2.08 ¥2.68 ¥3.06 54
EPV ¥3.35 ¥3.72 ¥4.05 59
Dividend Discount
Gordon GGM ¥1.16 ¥1.27 ¥1.42 70
DDM Multi-Stage ¥1.16 ¥1.45 ¥1.83 61
Multiples
P/E Multiple ¥4.82 ¥6.43 ¥8.04 63
P/S Multiple ¥3.91 ¥5.21 ¥6.51 58
P/B Multiple ¥3.91 ¥5.21 ¥6.51 55
EV/EBIT ¥5.19 ¥6.60 ¥8.01 53
EV/EBITDA ¥5.43 ¥6.91 ¥8.40 54
EV/Revenue ¥3.98 ¥5.27 ¥6.57 43
Asset-Based
NCAV (Graham) ¥4.13 ¥5.53 ¥8.26 50
Economic Profit
Residual Income ¥6.03 ¥5.92 ¥5.16 76
ROIC Compounder ¥3.35 ¥3.72 ¥4.05 72
Growth Earnings
Growth-Adj P/E ¥3.41 ¥4.87 ¥6.33 68

Widest divergence: Asset-Based (¥5.53) versus Dividend Discount (¥1.27). Highest evidence: Residual Income (76).

Notify me when 001324 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 483M CNY
Revenue growth (YoY) +12.8%
Net margin 8.8%
Return on equity 3.8%
Free cash flow −28.1M CNY FY2025
P/E ratio 59.4
More key figures
Operating margin 1.3%
EPS (TTM) ¥0.3000
Dividend yield 0.7%
EPS growth (YoY) -50.0%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 37 · Market factors (momentum, volatility) 48

Profitability 27
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Changzhou Evergreen Technology Co., Ltd. provides solutions for the interior and exterior ornamentation of rail transit vehicles and buildings in China and internationally.

Full company description

Changzhou Evergreen Technology Co., Ltd. provides solutions for the interior and exterior ornamentation of rail transit vehicles and buildings in China and internationally. It offers aluminum and stone honeycomb panels, aluminum honeycomb composite insulation board assembly curtain walls, and assembled curtain wall with composite thermal insulation boards for workshop; and indoor assembly type aluminum honeycomb composite ceiling and wall panel systems, indoor assembly type aluminum honeycomb composite partition wall and hospital prefabricated built-in integrated systems, decorative application of aluminum honeycomb composite panels in elevator, and decorative applications of aluminum honeycomb composite panel in furniture and doors. The company also provides painting and Han culture painting modules; honeycomb, modular, electric heating, foam, glued, equipment compartment, and phenolic floors; and information displays, electrical cabinets, luggage cabinets, tea and dining tables, glass partitions, aisle handrails, wash rooms, sleepers, private rooms, emergency escape doors, mid roofs, side roofs, air outlet grills, side walls, door stand covers, windshields, armrests, wind tunnels, seats, waists, driver's cab partitions, front cover cabinets of driver's cab, driver's interiors, secondary skeletons, sliding doors, multifunctional and wall cabinets, bars, toilets or showers, new energy shelters, bathrooms, and shower rooms, side wall panels, cabin boards, and folding conference tables, as well as building decoration systems. Changzhou Evergreen Technology Co., Ltd. was incorporated in 2005 and is based in Changzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Changzhou Evergreen Technology Co reported revenue of ¥483M in FY2025 versus ¥480M in FY2021, a compound +0.2%/yr. Reported net income was ¥42.3M in FY2025, compounding −10.6%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
483M CNY
Latest YoY
+4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Revenue +0.2%/yr
FY21 ¥480M
FY22 ¥518M
FY23 ¥530M
FY24 ¥460M
FY25 ¥483M
Net income −10.6%/yr
FY21 ¥66.1M
FY22 ¥66.7M
FY23 ¥72.0M
FY24 ¥60.2M
FY25 ¥42.3M

001324 screens 68% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Changzhou Evergreen Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/001324

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 13% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 59.4× · Pricier than 75% of peers
P/B 2.16× · Pricier than median
P/S (TTM) 5.09× · Pricier than 75% of peers
EV/EBITDA 46.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 64 · sector 20
PAST 15 · sector 31
HEALTH 99 · sector 88
DIVIDEND 15 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare Changzhou Evergreen Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Changzhou Evergreen Technology Co (001324) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥6.23 versus a price of ¥19.68, about −68% (overvalued).
What is the fair value of 001324?
Our model-based fair value for Changzhou Evergreen Technology Co is ¥6.23 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥19.68.
What is the quality score of 001324?
Changzhou Evergreen Technology Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Changzhou Evergreen Technology Co (001324)?
Changzhou Evergreen Technology Co reported trailing-twelve-month revenue of about 483M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001324?
The net profit margin of Changzhou Evergreen Technology Co is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Changzhou Evergreen Technology Co pay a dividend?
Changzhou Evergreen Technology Co currently shows a dividend yield of about 0.74% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Changzhou Evergreen Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.