Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Tongda Smart Tech (Xiamen) Co. Ltd. A ¥10.49, price ¥38.00, upside -72.4%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Tongda Smart Tech (Xiamen) Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
42‑month range ¥15.13 – ¥38.00 · fair‑value band ¥6.45 – ¥16.36 · the ¥38.00 price screens above the ¥10.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Tongda Smart Tech (Xiamen) Co. Ltd. A in your weekly email
Every Wednesday you see whether Tongda Smart Tech (Xiamen) Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tongda Smart Tech (Xiamen) Co., Ltd. offers consumer products for sports and outdoor, home life, health care, and other fields.
Show more
Tongda Smart Tech (Xiamen) Co., Ltd. offers consumer products for sports and outdoor, home life, health care, and other fields. It provides skipping ropes, silicone sports bottles, skates, sports skates, scooters, badminton racket sets, balance piles, archery target components, boxing, barbell clip accessories, etc.; transparent, rotating, straw and multi-color bottle caps, etc. The company also provides spray gun, roller brush and steam engine series, etc.; children's tables, chairs and stools, baby chairs, tableware sets, salad bars, shower heads, corner baskets, photo frames, cold brew freeze-dried coffee packaging boxes, etc.; and electric toothbrushes, toothbrushes, sunscreen electrostatic sprayers, toothbrush disinfection boxes, etc. Tongda Smart Tech (Xiamen) Co., Ltd. was founded in 2016 and is headquartered in Xiamen, China.
Stock analysis
Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) currently trades at ¥38.00, while our model-based Fair Value estimate is ¥10.49, implying the stock looks roughly 262.2% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥17.09 per share, and 0 of the 24 models we run sit above the ¥38.00 price.
Bear case: the Growth DCF group reads lowest at ¥3.96, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥6.45 (bear) to ¥16.36 (bull), the price of ¥38.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Tongda Smart Tech (Xiamen) Co. Ltd. A reported revenue of 1.1B CNY in FY2025 versus 950M CNY in FY2021, a compound +2.7%/yr. Reported net income was 98.2M CNY in FY2025, compounding −7.0%/yr from FY2021.
Key figures
Market cap 4.3B CNY (≈ $645M) · P/E ratio 43.2 · P/S ratio 4.02 · EPS (TTM) ¥0.8800 · Dividend yield 2.0% · Net margin 9.3% · Return on equity 7.3% · Return on assets (EBIT) 10.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 100% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −72%, 001368 screens richer than that median.
Fair Value models
Bear ¥6.45Fair Value ¥10.49Bull ¥16.36
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0955 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−9.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.2%
Dividend (yield on the price)2.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 9%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+61.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +58.3% a year for the price.
Compare Tongda Smart Tech (Xiamen) Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tongda Smart Tech (Xiamen) Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001368
Frequently asked questions
Is Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥10.49 versus a price of ¥38.00, about −72% upside (overvalued).
What is the fair value of 001368?
Our model-based fair value for Tongda Smart Tech (Xiamen) Co. Ltd. A is ¥10.49 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥38.00.
What is the quality score of 001368?
Tongda Smart Tech (Xiamen) Co. Ltd. A has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Our model-based price target is the fair value of ¥10.49 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario ¥6.45, optimistic scenario ¥16.36. It is a calculation from audited fundamentals, not an analyst target.
What is the Tongda Smart Tech (Xiamen) Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥10.49, about −72% upside versus a price of ¥38.00 (overvalued). Cautious scenario ¥6.45, optimistic scenario ¥16.36. The calculation is refreshed regularly with new filings.
What is the revenue of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Tongda Smart Tech (Xiamen) Co. Ltd. A reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Sep 24, 2026).
Does Tongda Smart Tech (Xiamen) Co. Ltd. A pay a dividend?
Tongda Smart Tech (Xiamen) Co. Ltd. A currently shows a dividend yield of about 1.97% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
For today's price to be fair in a discounted-cash-flow model, Tongda Smart Tech (Xiamen) Co. Ltd. A would have to grow free cash flow by +61.0 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +2.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 001368 use?
Our models discount Tongda Smart Tech (Xiamen) Co. Ltd. A at 11.3 %: a base by market capitalisation (small), damped by beta 0.78, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tongda Smart Tech (Xiamen) Co. Ltd. A that is +61.0 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) delivered so far?
Over the past 4 years revenue at Tongda Smart Tech (Xiamen) Co. Ltd. A grew +2.7 % a year. The price currently implies +61.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Tongda Smart Tech (Xiamen) Co. Ltd. A (+61.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The free-cash-flow yield on the price is 0.50 %: that much free cash flow Tongda Smart Tech (Xiamen) Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tongda Smart Tech (Xiamen) Co. Ltd. A it is ¥10.49 per share (as of Sep 24, 2026), against a price of ¥38.00. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Tongda Smart Tech (Xiamen) Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 001368 trades above its calculated fair value: price ¥38.00, fair value ¥10.49, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001368?
No. The price is what the market pays today (¥38.00); the fair value is what the company's own numbers justify (¥10.49). For Tongda Smart Tech (Xiamen) Co. Ltd. A the two are ¥27.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tongda Smart Tech (Xiamen) Co. Ltd. A worth?
The market values Tongda Smart Tech (Xiamen) Co. Ltd. A at about 4.3B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥38.00; our models calculate a fair value of ¥10.49 per share.
What do the bullish and bearish scenarios say about 001368?
Our models span a range for Tongda Smart Tech (Xiamen) Co. Ltd. A: cautious scenario ¥6.45, base ¥10.49, optimistic ¥16.36 per share (as of Sep 24, 2026, price ¥38.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001368?
Tongda Smart Tech (Xiamen) Co. Ltd. A trades at a price-to-earnings ratio of 43.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.49 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.5, EV/EBITDA 2.9.
How solid is the balance sheet of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Balance-sheet figures for Tongda Smart Tech (Xiamen) Co. Ltd. A (as of Sep 24, 2026): return on equity 7.3%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 001368 from its 52-week high?
Tongda Smart Tech (Xiamen) Co. Ltd. A trades at ¥38.00, at its 52-week high of ¥38.00 and 100% above the low of ¥18.96 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.49 is for.
Which stocks are comparable to Tongda Smart Tech (Xiamen) Co. Ltd. A?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tongda Smart Tech (Xiamen) Co. Ltd. A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥38.00, calculated fair value ¥10.49 (−72%), Quality Score 44/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001368 calculated?
We run Tongda Smart Tech (Xiamen) Co. Ltd. A through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥10.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Tongda Smart Tech (Xiamen) Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The closing price on Sep 24, 2026 was ¥38.00. Our model-based fair value is ¥10.49, about −72% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tongda Smart Tech (Xiamen) Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥16.36). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (¥6.45 to ¥16.36) leaves room in how you read the outcome.
Key figures of Tongda Smart Tech (Xiamen) Co. Ltd. A
How large is the market capitalisation of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The market capitalisation of Tongda Smart Tech (Xiamen) Co. Ltd. A is 4.3B CNY (≈ $645M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The price-to-sales ratio of Tongda Smart Tech (Xiamen) Co. Ltd. A is 4.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Earnings per share at Tongda Smart Tech (Xiamen) Co. Ltd. A are ¥0.8800 (price ÷ EPS = P/E 43.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The dividend yield of Tongda Smart Tech (Xiamen) Co. Ltd. A is 2.0% (payout 85.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The net margin of Tongda Smart Tech (Xiamen) Co. Ltd. A is 9.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The return on equity (ROE) of Tongda Smart Tech (Xiamen) Co. Ltd. A is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
On an EBIT basis the return on assets of Tongda Smart Tech (Xiamen) Co. Ltd. A is 10.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
The operating margin of Tongda Smart Tech (Xiamen) Co. Ltd. A is 11.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Revenue at Tongda Smart Tech (Xiamen) Co. Ltd. A is growing +15.3% versus a year earlier (3y avg +4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tongda Smart Tech (Xiamen) Co. Ltd. A (001368)?
Earnings per share at Tongda Smart Tech (Xiamen) Co. Ltd. A are growing +8.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Tongda Smart Tech (Xiamen) Co. Ltd. A in the live analysis
One click puts Tongda Smart Tech (Xiamen) Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
