EN DE

Sunwave Communications Co. (002115) Fair Value & Analysis

Technology · CN · Market cap 9.5B CNY

SC Sunwave Communications Co. 002115 · SHE
Price¥11.93
Fair Value¥2.51
Upside-79.0%
Quality58/100
Watch Sunwave Communications Co. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/11)
Narrow moat 21/100
Evidence: Low Range ¥2.02 – ¥3.00 Share as image

Fair value as of: Jul 22, 2026

From 7 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥4.36 to ¥2.51 (−42.4%) since Jun 25, 2026. Share price +20.3% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.00). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥19.59 ¥3.41 Fair Value ¥2.51 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.41 – ¥19.59 · fair‑value band ¥2.02 – ¥3.00 · the ¥11.93 price screens above the ¥2.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunwave Communications Co. (002115) currently trades at ¥11.93, while our model-based Fair Value estimate is ¥2.51, implying the stock looks roughly 79.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Sunwave Communications Co. generated revenue of 14.5B CNY at a net margin of 0.1%. Revenue grew 110.5% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of 439M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.02 (bear case) to ¥3.00 (bull case); at ¥11.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -79%, 002115 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder ¥1.81 ¥1.92 ¥2.02 72
EPV ¥1.81 ¥1.92 ¥2.02 59
EV/EBITDA ¥3.99 ¥4.95 ¥5.90 54
All 7 models by family
DCF Models
Owner Earnings ¥1.72 ¥2.44 ¥3.91 31
Earnings-Based
EPV ¥1.81 ¥1.92 ¥2.02 59
Multiples
EV/EBIT ¥2.60 ¥3.09 ¥3.58 53
EV/EBITDA ¥3.99 ¥4.95 ¥5.90 54
EV/Revenue ¥2.12 ¥2.54 ¥2.97 43
Asset-Based
NCAV (Graham) ¥1.27 ¥1.70 ¥2.54 50
Economic Profit
ROIC Compounder ¥1.81 ¥1.92 ¥2.02 72

Widest divergence: Multiples (¥3.09) versus Asset-Based (¥1.70). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) 14.5B CNY
Revenue growth (YoY) +111%
Net margin 0.1%
Return on equity 0.9%
Free cash flow −240M CNY FY2025
P/E ratio 1,171.0
More key figures
Operating margin 1.5%
EPS (TTM) ¥0.0100
EPS growth (YoY) +1,563%
Net cash 439M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 44

Profitability 33
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sunwave Communications Co.Ltd engages in the communication business and Internet advertising media business in China and internationally.

Full company description

Sunwave Communications Co.Ltd engages in the communication business and Internet advertising media business in China and internationally. The company's wireless coverage products, including cellular digital DAS systems and repeaters, public safety DAS systems, passive products, and network management and O-RAN solutions; and wireless network products, such as 5G and LTE CPE, indoor and outdoor base stations, wireless bridges, ruggedized terminals, and GPON ONT products. It also offers wireless security and satellite communications solutions; and services in various areas comprising communications facility leasing, mobile internet, and digital marketing. The company serves various mobile operators and industry customers in various industries, including transportation, real estate, sports and entertainment venues, airports, etc. Sunwave Communications Co.Ltd was founded in 1993 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sunwave Communications Co. reported revenue of ¥12.0B in FY2025 versus ¥10.3B in FY2021, a compound +3.9%/yr. Reported net income was −¥13.2M in FY2025.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
12.0B CNY
Latest YoY
+9.2%
Avg. growth/yr (3Y)
+5.1%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (22Y)
+22.5%
Revenue +3.9%/yr
FY21 ¥10.3B
FY22 ¥10.3B
FY23 ¥12.5B
FY24 ¥10.9B
FY25 ¥12.0B
Net income
FY21 −¥704M
FY22 ¥137M
FY23 ¥55.4M
FY24 −¥271M
FY25 −¥13.2M

002115 screens 79% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sunwave Communications Co. Fair Value". https://www.fairvalue-calculator.com/stock/002115

Peer Group

Communication Equipment · 290 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 111% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/B 0.69× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 30
PAST 4 · sector 15
HEALTH 98 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Sunwave Communications Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sunwave Communications Co. (002115) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥2.51 versus a price of ¥11.93, about −79% (overvalued).
What is the fair value of 002115?
Our model-based fair value for Sunwave Communications Co. is ¥2.51 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥11.93.
What is the quality score of 002115?
Sunwave Communications Co. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sunwave Communications Co. (002115)?
Sunwave Communications Co. reported trailing-twelve-month revenue of about 14.5B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002115?
The net profit margin of Sunwave Communications Co. is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sunwave Communications Co. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.