EN DE

RiseSun Real Estate Development Co (002146) Fair Value & Analysis

Real Estate · CN · Market cap 5.4B CNY

RR RiseSun Real Estate Development Co 002146 · SHE
Price¥1.11
Fair Value¥0.4300
Upside-61.3%
Quality30/100
Watch RiseSun Real Estate Development Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -40.3% net margin
High debt · negative free cash flow
Trails peers (2/11)
Narrow moat 5/100
Evidence: Low Range ¥0.2300 – ¥0.6200 Share as image

Fair value as of: Jul 25, 2026

From 3 valuation models · updated 16 days ago

Share price +2.8% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.6200). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥0.2300 to ¥0.6200). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.52 ¥1.07 Fair Value ¥0.4300 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥1.07 – ¥6.52 · fair‑value band ¥0.2300 – ¥0.6200 · the ¥1.11 price screens above the ¥0.4300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RiseSun Real Estate Development Co (002146) currently trades at ¥1.11, while our model-based Fair Value estimate is ¥0.4300, implying the stock looks roughly 61.3% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, RiseSun Real Estate Development Co generated revenue of 22.8B CNY at a net margin of -40.3%. Revenue declined 55.6% year over year. It earns a return on equity of -77.5%. Net debt stands at 10.9B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥0.2300 (bear case) to ¥0.6200 (bull case); at ¥1.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -61%, 002146 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥0.2400 ¥0.4800 ¥0.7200 70
DDM Multi-Stage ¥0.2400 ¥0.4100 ¥0.5000 61
NCAV (Graham) ¥0.6500 ¥0.8700 ¥1.30 50
All 3 models by family
Dividend Discount
Gordon GGM ¥0.2400 ¥0.4800 ¥0.7200 70
DDM Multi-Stage ¥0.2400 ¥0.4100 ¥0.5000 61
Asset-Based
NCAV (Graham) ¥0.6500 ¥0.8700 ¥1.30 50

Widest divergence: Asset-Based (¥0.8700) versus Dividend Discount (¥0.4100). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 22.8B CNY
Revenue growth (YoY) -55.6%
Net margin -40.3%
Return on equity -77.5%
Free cash flow −716M CNY FY2025
Operating margin -21.0%
More key figures
EPS (TTM) ¥-2.11
EPS growth (YoY) -60.6%
Net debt 10.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 27 · Market factors (momentum, volatility) 19

Profitability 2
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RiseSun Real Estate Development Co.,Ltd engages in development and sale of real estate properties in China. The company develops commercial, urban housing, tourism real estate, health care properties, and industrial parks. It also offers real estate funds and commercial banking services; provides property management service; and operates hotels.

Full company description

RiseSun Real Estate Development Co.,Ltd engages in development and sale of real estate properties in China. The company develops commercial, urban housing, tourism real estate, health care properties, and industrial parks. It also offers real estate funds and commercial banking services; provides property management service; and operates hotels. RiseSun Real Estate Development Co.,Ltd was founded in 1996 and is based in Langfang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RiseSun Real Estate Development Co reported revenue of ¥26.7B in FY2025 versus ¥47.2B in FY2021, a compound −13.3%/yr. Reported net income was −¥9.4B in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
26.7B CNY
Latest YoY
−29.7%
Avg. growth/yr (3Y)
−5.6%
Avg. growth/yr (5Y)
−17.9%
Avg. growth/yr (21Y)
+18.7%
Revenue −13.3%/yr
FY21 ¥47.2B
FY22 ¥31.8B
FY23 ¥59.0B
FY24 ¥38.0B
FY25 ¥26.7B
Net income
FY21 −¥5.0B
FY22 −¥18.4B
FY23 ¥385M
FY24 −¥8.4B
FY25 −¥9.4B

002146 screens 61% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RiseSun Real Estate Development Co Fair Value". https://www.fairvalue-calculator.com/stock/002146

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −61% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -40% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth -56% · Bottom 25%
Debt / equity 2.28× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
PEG 1.02× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare RiseSun Real Estate Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RiseSun Real Estate Development Co (002146) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥0.4300 versus a price of ¥1.11, about −61% (overvalued).
What is the fair value of 002146?
Our model-based fair value for RiseSun Real Estate Development Co is ¥0.4300 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥1.11.
What is the quality score of 002146?
RiseSun Real Estate Development Co has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RiseSun Real Estate Development Co (002146)?
RiseSun Real Estate Development Co reported trailing-twelve-month revenue of about 22.8B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 002146?
The net profit margin of RiseSun Real Estate Development Co is about -40.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RiseSun Real Estate Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.