Fair Value Calculator Fair Value Calculator
EN DE

Hongbaoli Group (002165) Fair Value & Analysis

Basic Materials · CN · Market cap 5.8B CNY

HG Hongbaoli Group 002165 · SHE
Price¥6.20
Fair Value¥3.25
Upside-47.6%
Quality38/100
Watch Hongbaoli Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ¥2.03 – ¥4.33 📤 Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated today

Fair value updated Jul 22, 2026, revised from ¥0.4800 to ¥3.25 (+577.1%) since Jun 25, 2026. Share price −8.3% over the past month.

Price vs Fair Value (12 months)

¥14.12 ¥5.64 Fair Value ¥3.25 Jun 2025 Jul 2026

12‑month range ¥5.64 – ¥14.12 · fair‑value band ¥2.03 – ¥4.33 · the ¥6.20 price screens above the ¥3.25 fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hongbaoli Group (002165) currently trades at ¥6.20, while our model-based Fair Value estimate is ¥3.25, implying the stock looks roughly 47.6% overvalued today. We read business quality at 38/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hongbaoli Group generated revenue of 2.9B CNY at a net margin of -1.0%. Revenue grew 13.0% year over year. It earns a return on equity of -1.4%. Net debt stands at 1.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.03 (bear case) to ¥4.33 (bull case); at ¥6.20, the current price sits above that range. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -56% fair-value upside, at -48%, 002165 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.9B CNY
Revenue growth (YoY) +13.0%
Net margin -1.0%
Return on equity -1.4%
Free cash flow 80.1M CNY FY2025
Operating margin -2.8%
More key figures
EPS (TTM) ¥-0.0400
Dividend yield 0.4%
EPS growth (YoY) +88.0%
Net debt 1.1B CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Hongbaoli Group Corporation, Ltd. researches, develops, produces, and markets polyol and isopropanolamine series of products in China. It offers monomer polyether; formulated polyol for use in refrigerators, freezers, water heaters, containers, construction panels, and pipelines; and isopropanolamines for use in surfactant, pharmaceutical and pesticide intermediates, metal working fluids, gas treating, industrial and consumer cleaners, cement additive, coating, personal care products, polyurethane, and other applications. The company also provides propylene oxide for use in the synthesis of polyether polyols, propylene glycol and ethers, lubricants, and surfactants; dicumyl peroxide for use in vulcanizing agents, crosslinking agents, curing agent, and initiating agents; polyurethane insulation panels; and dipropylene glycol. In addition, it offers production technology services, such as technology licensing, process tech package preparation, start-up guidance, and staff training. …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hongbaoli Group reported revenue of ¥2.8B in FY2025 versus ¥3.4B in FY2021, a compound −5.0%/yr. Reported net income was ¥17.3M in FY2025, compounding −12.6%/yr from FY2021.

Revenue −5.0%/yr
FY21 ¥3.4B
FY22 ¥2.5B
FY23 ¥2.6B
FY24 ¥2.7B
FY25 ¥2.8B
Net income −12.6%/yr
FY21 ¥29.7M
FY22 −¥78.3M
FY23 ¥38.3M
FY24 ¥58.5M
FY25 ¥17.3M

Is 002165 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hongbaoli Group Fair Value". https://www.fairvalue-calculator.com/stock/002165

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN €448.00 €191.66 -57%
BASF SE BASN 1,034 MXN 201.87 MXN -80%
Ningxia Baofeng Energy Group 600989 ¥21.72 ¥42.42 +95%
Dow Inc D1OW34 R$43.92 R$86.14 +96%
Zhejiang Juhua Co 600160 ¥39.27 ¥17.39 -56%
Rongsheng Petrochemical Co 002493 ¥11.15 ¥3.01 -73%
PT Barito Pacific Tbk, BRPT 1,760 IDR 1,596 IDR -9%
Zangge Mining Company 000408 ¥69.30 ¥22.76 -67%
Ganfeng Lithium Group 002460 ¥72.05 ¥21.69 -70%
Hengli Petrochemical Co 600346 ¥16.96 ¥15.04 -11%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hongbaoli Group (002165) undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥3.25 versus a price of ¥6.20, about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002165?
Our model-based fair value for Hongbaoli Group is ¥3.25 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥6.20.
What is the quality score of 002165?
Hongbaoli Group has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hongbaoli Group (002165)?
Hongbaoli Group reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002165?
The net profit margin of Hongbaoli Group is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hongbaoli Group pay a dividend?
Hongbaoli Group currently shows a dividend yield of about 0.39% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hongbaoli Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.