EN DE

YOUNGY Co (002192) Fair Value & Analysis

Basic Materials · CN · Market cap 23.6B CNY

YC YOUNGY Co 002192 · SHE
Price¥69.49
Fair Value¥19.10
Upside-72.5%
Quality64/100
Watch YOUNGY Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 47.9% net margin
Low debt · generates free cash flow
0.25% dividend yield
Mixed vs. peers (7/14)
Wide moat 73/100
Evidence: High Range ¥11.48 – ¥22.81 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Share price −28.8% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥22.81). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥11.48 to ¥22.81) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥182.54 ¥26.54 Fair Value ¥19.10 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥26.54 – ¥182.54 · fair‑value band ¥11.48 – ¥22.81 · the ¥69.49 price screens above the ¥19.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YOUNGY Co (002192) currently trades at ¥69.49, while our model-based Fair Value estimate is ¥19.10, implying the stock looks roughly 72.5% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, YOUNGY Co generated revenue of 1.1B CNY at a net margin of 47.9%. Revenue grew 295.8% year over year. It earns a return on equity of 14.4%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥11.48 (bear case) to ¥22.81 (bull case); at ¥69.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 146% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -73%, 002192 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.55 ¥9.96 ¥13.72 80
Residual Income ¥11.26 ¥12.04 ¥13.57 76
Rev-Margin DCF ¥8.75 ¥12.16 ¥16.86 74
All 26 models by family
DCF Models
FCF DCF ¥7.61 ¥9.83 ¥14.74 38
Owner Earnings ¥10.03 ¥14.92 ¥24.12 31
5Y Revenue Exit ¥8.75 ¥12.34 ¥17.50 39
5Y EBITDA Exit ¥13.28 ¥22.26 ¥34.27 41
5Y P/E Exit ¥17.00 ¥30.39 ¥46.80 38
10Y Revenue Exit ¥8.22 ¥11.57 ¥17.30 36
10Y EBITDA Exit ¥11.45 ¥19.10 ¥32.19 37
10Y P/E Exit ¥13.98 ¥25.27 ¥43.31 35
Earnings-Based
Graham-Dodd ¥7.30 ¥40.98 ¥56.92 54
Lynch FV ¥11.48 ¥16.39 ¥21.31 50
PEG = 1.0 ¥11.48 ¥16.39 ¥21.31 46
EPV ¥12.25 ¥13.44 ¥14.48 59
Dividend Discount
Gordon GGM ¥1.54 ¥3.21 ¥5.09 70
DDM Multi-Stage ¥1.54 ¥2.70 ¥3.37 61
Multiples
P/E Multiple ¥16.91 ¥22.55 ¥28.18 63
P/S Multiple ¥4.86 ¥6.47 ¥8.09 58
P/B Multiple ¥13.69 ¥18.25 ¥22.81 55
EV/EBIT ¥16.07 ¥19.72 ¥23.37 53
EV/EBITDA ¥16.37 ¥20.13 ¥23.88 54
EV/Revenue ¥9.19 ¥10.94 ¥12.69 43
Asset-Based
NCAV (Graham) ¥6.80 ¥9.11 ¥13.60 50
Growth DCF
Growth DCF ¥7.55 ¥9.96 ¥13.72 80
Rev-Margin DCF ¥8.75 ¥12.16 ¥16.86 74
Economic Profit
Residual Income ¥11.26 ¥12.04 ¥13.57 76
ROIC Compounder ¥12.25 ¥13.44 ¥15.89 72
Growth Earnings
Growth-Adj P/E ¥17.19 ¥24.56 ¥31.93 68

Widest divergence: Growth Earnings (¥24.56) versus Dividend Discount (¥2.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +296%
Net margin 47.9%
Return on equity 14.4%
Free cash flow 46.2M CNY FY2025
P/E ratio 44.1
More key figures
Operating margin 53.4%
EPS (TTM) ¥2.06
Dividend yield 0.3%
EPS growth (YoY) +1,287%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 63

Profitability 40
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YOUNGY Co., Ltd. engages in the lithium mining and processing business in China and internationally. The company engages in the processing and smelting of lithium salt products, such as battery-grade lithium carbonate and lithium hydroxide.

Full company description

YOUNGY Co., Ltd. engages in the lithium mining and processing business in China and internationally. The company engages in the processing and smelting of lithium salt products, such as battery-grade lithium carbonate and lithium hydroxide. It also offers lithium battery equipment products for equipment in the back end and assembly stages of lithium battery production lines; and lithium battery materials. The company was formerly known as Luxiang Co., Ltd. and changed its name to YOUNGY Co., Ltd. in August 2015. YOUNGY Co., Ltd. was incorporated in 1998 and is based in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YOUNGY Co reported revenue of ¥840M in FY2025 versus ¥921M in FY2021, a compound −2.3%/yr. Reported net income was ¥279M in FY2025, compounding +42.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
840M CNY
Latest YoY
+49.7%
Avg. growth/yr (3Y)
−34.5%
Avg. growth/yr (5Y)
+16.6%
Avg. growth/yr (21Y)
+10.3%
Revenue −2.3%/yr
FY21 ¥921M
FY22 ¥3.0B
FY23 ¥1.2B
FY24 ¥561M
FY25 ¥840M
Net income +42.1%/yr
FY21 ¥68.3M
FY22 ¥2.4B
FY23 ¥380M
FY24 ¥215M
FY25 ¥279M

002192 screens 73% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YOUNGY Co Fair Value". https://www.fairvalue-calculator.com/stock/002192

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 48% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 296% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 44.1× · Pricier than median
P/B 6.68× · Pricier than 75% of peers
P/S (TTM) 21.04× · Pricier than 75% of peers
P/FCF 75.8× · Pricier than 75% of peers
EV/EBITDA 43.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 20
PAST 58 · sector 19
HEALTH 100 · sector 94
DIVIDEND 5 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare YOUNGY Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YOUNGY Co (002192) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥19.10 versus a price of ¥69.49, about −73% (overvalued).
What is the fair value of 002192?
Our model-based fair value for YOUNGY Co is ¥19.10 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥69.49.
What is the quality score of 002192?
YOUNGY Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YOUNGY Co (002192)?
YOUNGY Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002192?
The net profit margin of YOUNGY Co is about 47.9%, meaning it keeps roughly 47.9% of revenue as net income. Based on the latest reported figures.
Does YOUNGY Co pay a dividend?
YOUNGY Co currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YOUNGY Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.