EN DE

Kiswire Ltd (002240) Fair Value & Analysis

Basic Materials · KR · Market cap 448B KRW

KL Kiswire Ltd 002240 · KO
Price17,300 KRW
Fair Value12,496 KRW
Upside-27.8%
Quality50/100
Watch Kiswire Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
2.14% dividend yield
Mixed vs. peers (4/10)
Narrow moat 22/100
Evidence: Medium Range 7,845 KRW – 24,492 KRW Share as image

Fair value as of: Jul 23, 2026

From 25 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 7,265 KRW to 12,496 KRW (+72.0%) since Jul 22, 2026. Share price −2.1% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The model range is unusually wide (7,845 KRW to 24,492 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27,898 KRW 12,957 KRW Fair Value 12,496 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12,957 KRW – 27,898 KRW · fair‑value band 7,845 KRW – 24,492 KRW · the 17,300 KRW price screens above the 12,496 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kiswire Ltd (002240) currently trades at 17,300 KRW, while our model-based Fair Value estimate is 12,496 KRW, implying the stock looks roughly 27.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kiswire Ltd generated revenue of 1.8T KRW at a net margin of 1.4%. Revenue declined 2.3% year over year. It earns a return on equity of 1.0%. Net debt stands at 695M KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 7,845 KRW (bear case) to 24,492 KRW (bull case); at 17,300 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -28%, 002240 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 21,752 KRW 29,503 KRW 40,796 KRW 80
Residual Income 46,332 KRW 43,420 KRW 31,014 KRW 76
Rev-Margin DCF 18,951 KRW 26,469 KRW 34,714 KRW 74
All 25 models by family
DCF Models
FCF DCF 21,257 KRW 29,645 KRW 42,462 KRW 38
Owner Earnings 10,767 KRW 13,813 KRW 18,468 KRW 31
5Y Revenue Exit 18,951 KRW 26,323 KRW 35,450 KRW 39
5Y EBITDA Exit 30,240 KRW 46,696 KRW 65,398 KRW 41
5Y P/E Exit 13,084 KRW 15,735 KRW 18,317 KRW 38
10Y Revenue Exit 19,207 KRW 26,108 KRW 34,783 KRW 36
10Y EBITDA Exit 26,885 KRW 40,304 KRW 57,410 KRW 37
10Y P/E Exit 15,855 KRW 18,730 KRW 21,839 KRW 35
Earnings-Based
Graham-Dodd 2,422 KRW 6,199 KRW 8,067 KRW 54
PEG = 1.0 1,159 KRW 1,656 KRW 2,153 KRW 46
EPV 12,330 KRW 13,662 KRW 14,845 KRW 59
Dividend Discount
Gordon GGM 3,233 KRW 6,575 KRW 11,877 KRW 70
DDM Multi-Stage 3,233 KRW 5,031 KRW 7,062 KRW 61
Multiples
P/E Multiple 4,541 KRW 6,055 KRW 7,568 KRW 63
P/S Multiple 4,541 KRW 6,055 KRW 7,568 KRW 58
P/B Multiple 4,541 KRW 6,055 KRW 7,568 KRW 55
EV/EBIT 20,630 KRW 25,913 KRW 31,195 KRW 53
EV/EBITDA 39,074 KRW 50,504 KRW 61,934 KRW 54
EV/Revenue 18,518 KRW 24,403 KRW 30,289 KRW 43
Asset-Based
NCAV (Graham) 33,671 KRW 45,119 KRW 67,342 KRW 50
Growth DCF
Growth DCF 21,752 KRW 29,503 KRW 40,796 KRW 80
Rev-Margin DCF 18,951 KRW 26,469 KRW 34,714 KRW 74
Economic Profit
Residual Income 46,332 KRW 43,420 KRW 31,014 KRW 76
ROIC Compounder 12,330 KRW 13,662 KRW 14,845 KRW 72
Growth Earnings
Growth-Adj P/E 3,590 KRW 5,129 KRW 6,668 KRW 68

Widest divergence: Asset-Based (45,119 KRW) versus Dividend Discount (5,031 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.8T KRW
Revenue growth (YoY) -2.3%
Net margin 1.4%
Return on equity 1.0%
Free cash flow 38.9B KRW FY2025
Operating margin 1.6%
More key figures
Dividend yield 1.8%
EPS growth (YoY) +189%
Net debt 695M KRW FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 32

Profitability 23
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kiswire Ltd. engages in the manufacture and sale of steel wires worldwide. The company offers oil-tempered wires for engine valve, clutch, pump and generator, air compression equipment, auto suspension, shutter, shock absorber, industrial machine, and garage door springs; and spring torsion bars, screens, hoods, mines, etc., as well as flat and shaped wire …

Full company description

Kiswire Ltd. engages in the manufacture and sale of steel wires worldwide. The company offers oil-tempered wires for engine valve, clutch, pump and generator, air compression equipment, auto suspension, shutter, shock absorber, industrial machine, and garage door springs; and spring torsion bars, screens, hoods, mines, etc., as well as flat and shaped wire for die, wave, regulator, and seat return springs, and snap and piston rings, etc. It also provides hard drawn steel wires for making springs for general, machinery, agriculture, and other applications; music wires for piano and guitar strings, etc.; piano wires to make springs for precision machinery, electronic communication equipment, automobiles, etc.; and silk wires for automotive oil seals, precision machinery, electric appliances, and ball pens. In addition, the company offers bead wires and steel cords for tires; hose wires; saw wires; galvanized PC wires and strands for cabled stayed bridges, as well as galvanized wires for suspension bridges; galvanized steel wires and strands for power transmission industries; PC wires and strands for industries, bridges, buildings, anchors, railway sleepers, panels, and concrete pipes; and unbonded PC wires and strands for earth and rock anchors, PC bridges, retaining walls and dams, building slabs, etc. Further, it provides cross and parallel laid, compacted/swaged, non-rotating, elevator, suspension bridge wire ropes, as well as hyrope, Neptune and N2 hyrope, Alumar, and control cable, micro cable, and GAC products. Additionally, the company offers superconductive wires and superconductive composite wires, superconductive precursor, and Cr coatings for energy environment, biomedical, and aerospace and transportation industries; superconductive magnets for biomedical, and basic science and physics applications; and superconductive acceleration modules and measuring instruments. Kiswire Ltd. was founded in 1945 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kiswire Ltd reported revenue of 1.8T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +1.7%/yr. Reported net income was 9.6B KRW in FY2025, compounding −47.8%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.8T KRW
Latest YoY
+4.0%
Avg. growth/yr (3Y)
−4.4%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (25Y)
+6.2%
Revenue +1.7%/yr
FY21 1.7T KRW
FY22 2.1T KRW
FY23 1.8T KRW
FY24 1.7T KRW
FY25 1.8T KRW
Net income −47.8%/yr
FY21 130B KRW
FY22 81.0B KRW
FY23 71.5B KRW
FY24 33.7B KRW
FY25 9.6B KRW

002240 screens 28% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kiswire Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002240

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −28% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 4
PAST 4 · sector 15
HEALTH 98 · sector 95
DIVIDEND 43 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Kiswire Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kiswire Ltd (002240) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 12,496 KRW versus a price of 17,300 KRW, about −28% (overvalued).
What is the fair value of 002240?
Our model-based fair value for Kiswire Ltd is 12,496 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 17,300 KRW.
What is the quality score of 002240?
Kiswire Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kiswire Ltd (002240)?
Kiswire Ltd reported trailing-twelve-month revenue of about 1.8T KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 002240?
The net profit margin of Kiswire Ltd is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Kiswire Ltd pay a dividend?
Kiswire Ltd currently shows a dividend yield of about 1.84% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kiswire Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.