EN DE

MYS Group (002303) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.5B CNY

MG MYS Group 002303 · SHE
Price¥5.34
Fair Value¥2.90
Upside-45.7%
Quality62/100
Watch MYS Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.2% net margin
Low debt · generates free cash flow
4.41% dividend yield
Mixed vs. peers (6/14)
Narrow moat 39/100
Evidence: High Range ¥2.17 – ¥3.62 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥3.17 to ¥2.90 (−8.5%) since Jun 25, 2026. Share price +28.7% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.62). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.59 ¥1.81 Fair Value ¥2.90 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥1.81 – ¥5.59 · fair‑value band ¥2.17 – ¥3.62 · the ¥5.34 price screens above the ¥2.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MYS Group (002303) currently trades at ¥5.34, while our model-based Fair Value estimate is ¥2.90, implying the stock looks roughly 45.7% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MYS Group generated revenue of 3.9B CNY at a net margin of 6.2%. Revenue declined 6.6% year over year. It earns a return on equity of 5.3%. The balance sheet holds a net cash position of 524M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.17 (bear case) to ¥3.62 (bull case); at ¥5.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -46%, 002303 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.62 ¥3.83 ¥5.71 80
Residual Income ¥2.28 ¥2.35 ¥2.35 76
Rev-Margin DCF ¥2.66 ¥4.01 ¥5.70 74
All 26 models by family
DCF Models
FCF DCF ¥2.63 ¥3.92 ¥6.00 38
Owner Earnings ¥3.13 ¥4.77 ¥7.40 31
5Y Revenue Exit ¥2.66 ¥4.04 ¥5.88 39
5Y EBITDA Exit ¥2.88 ¥4.48 ¥6.44 41
5Y P/E Exit ¥2.69 ¥4.10 ¥5.66 38
10Y Revenue Exit ¥2.57 ¥3.84 ¥5.71 36
10Y EBITDA Exit ¥2.77 ¥4.15 ¥6.16 37
10Y P/E Exit ¥2.65 ¥3.88 ¥5.55 35
Earnings-Based
Graham-Dodd ¥1.16 ¥4.83 ¥6.58 54
Lynch FV ¥1.22 ¥1.74 ¥2.27 50
PEG = 1.0 ¥1.22 ¥1.74 ¥2.27 46
EPV ¥2.45 ¥2.72 ¥2.95 59
Dividend Discount
Gordon GGM ¥1.89 ¥3.76 ¥5.70 70
DDM Multi-Stage ¥1.89 ¥3.25 ¥3.97 61
Multiples
P/E Multiple ¥2.17 ¥2.90 ¥3.62 63
P/S Multiple ¥2.17 ¥2.90 ¥3.62 58
P/B Multiple ¥2.17 ¥2.90 ¥3.62 55
EV/EBIT ¥3.03 ¥3.80 ¥4.56 53
EV/EBITDA ¥3.24 ¥4.07 ¥4.90 54
EV/Revenue ¥2.73 ¥3.58 ¥4.43 43
Asset-Based
NCAV (Graham) ¥1.46 ¥1.95 ¥2.91 50
Growth DCF
Growth DCF ¥2.62 ¥3.83 ¥5.71 80
Rev-Margin DCF ¥2.66 ¥4.01 ¥5.70 74
Economic Profit
Residual Income ¥2.28 ¥2.35 ¥2.35 76
ROIC Compounder ¥2.45 ¥2.72 ¥3.01 72
Growth Earnings
Growth-Adj P/E ¥1.86 ¥2.65 ¥3.45 68

Widest divergence: DCF Models (¥4.04) versus Earnings-Based (¥1.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.9B CNY
Revenue growth (YoY) -6.6%
Net margin 6.2%
Return on equity 5.3%
Free cash flow 245M CNY FY2025
P/E ratio 22.3
More key figures
Operating margin 9.4%
EPS (TTM) ¥0.1600
Dividend yield 4.4%
EPS growth (YoY) -23.6%
Net cash 524M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 76

Profitability 33
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MYS Group Co., Ltd. develops, produces, and sells packaging products in China and internationally. The company offers transport, corrugated, fine, heavy, and light packaging products; label products; packaging integration services, such as packaging product design, structural design, packaging solution optimization, third-party procurement of packaging …

Full company description

MYS Group Co., Ltd. develops, produces, and sells packaging products in China and internationally. The company offers transport, corrugated, fine, heavy, and light packaging products; label products; packaging integration services, such as packaging product design, structural design, packaging solution optimization, third-party procurement of packaging materials, and packaging product logistics distribution, as well as supplier inventory management and on-site auxiliary packaging services; and electronic functional material die-cutting products, such as cushioning pads, shock-absorbing foam, adhesive tape, protective film, dust-proof mesh, conductive insulating film, etc. MYS Group Co., Ltd. serves consumer electronics, liquor, furniture, home appliances, electric hand tools, automobile and new energy vehicle industry chain, medical supplies, food and beverage, e-commerce logistics, express delivery and other industries. MYS Group Co., Ltd. was formerly known as Shenzhen MYS Environmental Protection & Technology Company Ltd and changed its name to MYS Group Co., Ltd. in October 2015. The company was founded in 2000 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MYS Group reported revenue of ¥4.0B in FY2025 versus ¥3.6B in FY2021, a compound +2.4%/yr. Reported net income was ¥261M in FY2025, compounding +27.4%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.0B CNY
Latest YoY
−0.9%
Avg. growth/yr (3Y)
−1.3%
Avg. growth/yr (5Y)
+3.4%
Avg. growth/yr (19Y)
+15.6%
Revenue +2.4%/yr
FY21 ¥3.6B
FY22 ¥4.1B
FY23 ¥3.5B
FY24 ¥4.0B
FY25 ¥4.0B
Net income +27.4%/yr
FY21 ¥98.9M
FY22 ¥135M
FY23 ¥196M
FY24 ¥282M
FY25 ¥261M

002303 screens 46% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MYS Group Fair Value". https://www.fairvalue-calculator.com/stock/002303

Peer Group

Packaging & Containers · 273 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -7% · Below median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 22.3× · Pricier than median
P/B 1.22× · Pricier than median
P/S (TTM) 1.40× · Pricier than 75% of peers
P/FCF 3.3× · Pricier than median
EV/EBITDA 9.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 1
PAST 21 · sector 21
HEALTH 100 · sector 92
DIVIDEND 88 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare MYS Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MYS Group (002303) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥2.90 versus a price of ¥5.34, about −46% (overvalued).
What is the fair value of 002303?
Our model-based fair value for MYS Group is ¥2.90 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.34.
What is the quality score of 002303?
MYS Group has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MYS Group (002303)?
MYS Group reported trailing-twelve-month revenue of about 3.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002303?
The net profit margin of MYS Group is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does MYS Group pay a dividend?
MYS Group currently shows a dividend yield of about 4.41% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MYS Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.